Zhejiang Dayang Statements
00
Zhejiang Dayang Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
233.07
100
196.44
84.3
36.634
15.7
10.759
4.6
18.901
8.1
21.404
9.2
15.231
6.5
1.972
0.8
-0.796
-0.3
16.102
6.9
-0.217
-0.09
16.319
7
0.204
80.079
230.37
100
197.45
85.7
32.925
14.3
11.701
5.1
23.708
10.3
32.694
14.2
0.231
0.1
1.132
0.5
-0.134
-0.06
1.223
0.5
-3.237
-1.4
4.46
1.9
0.056
80.08
251.29
100
207.72
82.7
43.574
17.3
8.5
3.4
16.052
6.4
22.594
9
20.98
8.3
0.581
0.2
-0.133
-0.05
21.492
8.6
2.095
0.8
19.397
7.7
0.242
80.079
322.93
100
284.35
88.1
38.586
11.9
7.684
2.4
24.23
7.5
27.634
8.6
10.951
3.4
0.299
0.09
-0.83
-0.3
13.524
4.2
-17.102
-5.3
30.626
9.5
0.567
54.047
242.53
100
215.22
88.7
27.31
11.3
5.237
2.2
13.695
5.6
13.734
5.7
13.576
5.6
-0.117
-0.05
-0.73
-0.3
12.854
5.3
0.095
0.04
12.759
5.3
0.211
60.386
298.59
100
248.47
83.2
50.119
16.8
14.547
4.9
17.384
5.8
27.746
9.3
22.373
7.5
-0.594
-0.2
0
-0.0002
21.779
7.3
-7.132
-2.4
28.91
9.7
0.496
58.321
194.05
100
171.07
88.2
22.979
11.8
6.595
3.4
13.851
7.1
15.016
7.7
7.963
4.1
1.33
0.7
-0.18
-0.09
9.298
4.8
0.867
0.4
8.431
4.3
0.14
60.224
215.47
100
188.34
87.4
27.13
12.6
9.576
4.4
22.292
10.3
28.525
13.2
-1.395
-0.6
0.723
0.3
-1.91
-0.9
-2.766
-1.3
-3.289
-1.5
0.524
0.2
0.009
59.348
181.81
100
145.09
79.8
36.72
20.2
8.193
4.5
13.118
7.2
18.627
10.2
18.092
10
1.228
0.7
-0.941
-0.5
18.59
10.2
1.638
0.9
16.951
9.3
0.283
60
209.24
100
163.53
78.2
45.717
21.8
5.903
2.8
14.733
7
17.263
8.3
28.454
13.6
3.032
1.4
-0.216
-0.1
31.369
15
4.047
1.9
27.322
13.1
0.455
60
176.7
100
139.5
78.9
37.1
21
4.2
2.4
13.8
7.8
10.3
5.8
26.9
15.2
2.2
1.2
-0.1
-0.06
28.9
16.4
3.7
2.1
25.2
14.3
0.42
60
182.7
100
160.5
87.8
22.2
12.2
6.9
3.8
9.1
5
9.1
5
13.1
7.2
0.2
0.1
-0.3
-0.2
13
7.1
-1
-0.5
14
7.7
0.23
60
173.2
100
125.5
72.5
47.7
27.5
4.6
2.7
16.6
9.6
17.9
10.3
29.8
17.2
-1.2
-0.7
-0.1
-0.06
28.5
16.5
2.6
1.5
25.9
15
0.58
45
186.49
100
129.47
69.4
57.02
30.6
6.636
3.6
18.791
10.1
20.938
11.2
36.082
19.3
-0.235
-0.1
-0.685
-0.4
35.162
18.9
4.362
2.3
30.8
16.5
0.69
44.609
306.76
100
230.12
75
76.64
25
10.013
3.3
31.117
10.1
33.507
10.9
43.133
14.1
-0.388
-0.1
0.17
0.06
42.663
13.9
2.703
0.9
39.96
13
0.888
45