JinFu Statements
00
JinFu Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
257.48
187.36
70.117
5.939
13.89
21.612
48.506
0.344
-0.302
48.548
7.139
41.409
0.159
260
218.67
162.96
55.706
5.772
12.618
19.06
36.647
2.176
0.661
39.5
6.509
32.991
0.127
260
163.82
100
127.91
78.1
35.907
21.9
4.974
3
12.828
7.8
16.256
9.9
19.651
12
3.524
2.2
-0.269
-0.2
22.906
14
3.419
2.1
19.487
11.9
0.075
260
127.95
100
97.567
76.3
30.383
23.7
5.807
4.5
6.7
5.2
14.614
11.4
15.769
12.3
3.615
2.8
-0.259
-0.2
19.128
14.9
4.599
3.6
14.529
11.4
0.056
260
250.39
100
193.87
77.4
56.528
22.6
5.233
2.1
12.869
5.1
17.359
6.9
39.168
15.6
3.294
1.3
-0.007
-0.003
44.199
17.7
6.894
2.8
37.305
14.9
0.143
260
188.86
100
146.91
77.8
41.947
22.2
4.959
2.6
10.525
5.6
14.965
7.9
26.982
14.3
3.363
1.8
0.688
0.4
31.033
16.4
3.526
1.9
27.507
14.6
0.106
260
170.87
100
129.47
75.8
41.398
24.2
4.408
2.6
11.812
6.9
15.178
8.9
26.219
15.3
3.35
2
0.076
0.04
29.649
17.4
4.453
2.6
25.196
14.7
0.097
260
109.34
100
77.235
70.6
32.11
29.4
5.962
5.5
6.071
5.6
15.154
13.9
16.956
15.5
4.022
3.7
2.833
2.6
23.827
21.8
4.026
3.7
19.801
18.1
0.076
260
208.6
100
147.37
70.6
61.233
29.4
4.582
2.2
9.413
4.5
10.587
5.1
50.646
24.3
4.107
2
-0.073
-0.03
54.68
26.2
9.449
4.5
45.231
21.7
0.174
260
193.29
100
141.61
73.3
51.678
26.7
3.673
1.9
11.622
6
15.063
7.8
36.615
18.9
4.938
2.6
0.079
0.04
41.638
21.5
7.733
4
33.906
17.5
0.13
260
148.2
100
112
75.6
36.1
24.4
3.6
2.4
9.7
6.5
13.2
8.9
22.9
15.5
4.4
3
—
0
27.3
18.4
4.9
3.3
22.4
15.1
0.09
260
68.5
100
65.5
95.6
3
4.4
3.6
5.3
-14.8
-21.6
-10.9
-15.9
13.9
20.3
1.2
1.8
2.7
3.9
17.8
26
2.9
4.2
14.9
21.8
0.03
455
183.1
100
121
66.1
62.1
33.9
3.6
2
16.3
8.9
19.1
10.4
43.1
23.5
1.1
0.6
-0.1
-0.05
44.1
24.1
7.3
4
36.8
20.1
0.19
195
262.71
100
188.7
71.8
74.011
28.2
6.912
2.6
24.295
9.2
29.784
11.3
44.227
16.8
-0.353
-0.1
-0.131
-0.05
43.734
16.6
7.249
2.8
36.485
13.9
0.187
195
90.7
100
59
65
31.6
34.8
3.4
3.7
5.1
5.6
8
8.8
23.6
26
—
0
2.3
2.5
26
28.7
3.5
3.9
22.5
24.8
0.12
195
190.6
100
126.3
66.3
64.3
33.7
3.8
2
15.4
8.1
18.8
9.9
45.5
23.9
-1.7
-0.9
-0.1
-0.05
43.6
22.9
8
4.2
35.6
18.7
0.18
195