Anhui Xinbo Statements
00
Anhui Xinbo Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 893.41
100
1 658.64
87.6
234.77
12.4
89.782
4.7
43.746
2.3
128.78
6.8
105.99
5.6
-22.037
-1.2
0.941
0.05
84.894
4.5
1.445
0.08
83.45
4.4
0.581
143.59
1 575.96
100
1 373.04
87.1
202.91
12.9
76.029
4.8
32.228
2
99.939
6.3
102.97
6.5
-7.951
-0.5
14.549
0.9
109.57
7
7.848
0.5
101.72
6.5
0.711
143.12
1 243.96
100
1 103.18
88.7
140.78
11.3
55.987
4.5
48.087
3.9
102.99
8.3
37.786
3
-16.918
-1.4
-0.98
-0.08
19.888
1.6
-6.315
-0.5
26.203
2.1
0.177
147.62
1 137.74
100
999.68
87.9
138.07
12.1
42.164
3.7
28.243
2.5
73.346
6.4
64.719
5.7
-11.058
-1
16.242
1.4
69.943
6.1
12.014
1.1
57.93
5.1
0.396
146.47
1 034.49
100
935.18
90.4
99.312
9.6
39.119
3.8
22.823
2.2
54.092
5.2
45.22
4.4
-6.032
-0.6
0.673
0.07
39.833
3.9
0.556
0.05
39.277
3.8
0.267
147.07
1 080.1
100
964.34
89.3
115.76
10.7
40.381
3.7
20.185
1.9
58.152
5.4
57.61
5.3
-16.152
-1.5
7.336
0.7
48.794
4.5
3.906
0.4
44.888
4.2
0.341
131.76
969.07
100
854.4
88.2
114.67
11.8
36.798
3.8
25.891
2.7
61.914
6.4
52.761
5.4
-17.365
-1.8
10.448
1.1
45.843
4.7
-0.089
-0.009
45.932
4.7
0.36
127.73
852.52
100
769.32
90.2
83.198
9.8
31.262
3.7
8.024
0.9
39.087
4.6
44.11
5.2
-10.317
-1.2
0.623
0.07
34.416
4
-5.069
-0.6
39.485
4.6
0.376
104.92
739.09
100
643.51
87.1
95.584
12.9
29.06
3.9
29.269
4
56.874
7.7
38.71
5.2
-9.254
-1.3
0.046
0.006
29.501
4
3.433
0.5
26.068
3.5
0.204
127.73
542.33
100
458.47
84.5
83.856
15.5
29.818
5.5
19.648
3.6
49.178
9.1
34.678
6.4
-7.372
-1.4
3.636
0.7
30.943
5.7
2.462
0.5
28.481
5.3
0.227
125.6
462.6
100
394.9
85.4
67.7
14.6
22.4
4.8
18.1
3.9
40.2
8.7
27.6
6
-5.3
-1.1
7
1.5
29.3
6.3
2.3
0.5
27
5.8
0.3
89.9
1 287.23
100
1 095.17
85.1
192.06
14.9
—
0
32.15
2.5
75.604
5.9
116.46
9
-20.721
-1.6
5.24
0.4
100.98
7.8
10.004
0.8
90.977
7.1
0.95
95.765
378.54
100
315.07
83.2
63.47
16.8
14.503
3.8
15.963
4.2
28.81
7.6
34.66
9.2
-5.558
-1.5
0.394
0.1
29.496
7.8
2.659
0.7
26.838
7.1
0.336
79.805
268.93
100
224.65
83.5
44.285
16.5
10.512
3.9
11.368
4.2
21.681
8.1
22.604
8.4
-4.067
-1.5
1.613
0.6
20.149
7.5
2.229
0.8
17.92
6.7
0.23
77.76
214.39
100
179.43
83.7
34.966
16.3
8.559
4
7.18
3.3
15.502
7.2
19.464
9.1
-2.965
-1.4
2.048
1
18.548
8.7
1.467
0.7
17.08
8
0.21
81.334