Shandong Sino-Agri Statements
00
Data from Shandong Sino-Agri`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shandong Sino-Agri Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
457.19
16.5 %
100
415.43
90.9
41.759
26.4 %
9.1
24.439
5.3
81.799
17.9
116.39
58 %
25.5
-74.63
-83.6 %
-16.3
-10.012
-2.2
-0.049
-0.01
-84.631
-123.7 %
-18.5
-10.853
-2.4
-73.778
-155.6 %
-16.1
-0.518
142.48
392.57
-22.2 %
100
359.53
91.6
33.037
-65.3 %
8.4
28.653
7.3
44.464
11.3
73.687
15 %
18.8
-40.65
-231 %
-10.4
2.637
0.7
0.206
0.05
-37.833
-273 %
-9.6
-8.973
-2.3
-28.86
-269.6 %
-7.4
-0.203
142.48
504.85
18.3 %
100
409.76
81.2
95.088
9.9 %
18.8
14.088
2.8
52.475
10.4
64.058
-3.7 %
12.7
31.029
55.4 %
6.1
-9.358
-1.9
0.196
0.04
21.869
102.5 %
4.3
4.848
1
17.021
-5.2 %
3.4
0.119
142.48
426.86
-13.8 %
100
340.37
79.7
86.491
-9.3 %
20.3
25.554
6
35.015
8.2
66.521
-17.2 %
15.6
19.97
32.3 %
4.7
-9.487
-2.2
0.227
0.05
10.8
-3.8 %
2.5
-7.16
-1.7
17.96
31.4 %
4.2
0.126
142.48
495.07
-16.4 %
100
399.67
80.7
95.403
-8.1 %
19.3
29.981
6.1
51.792
10.5
80.313
-1.1 %
16.2
15.09
-33 %
3
-3.831
-0.8
-0.156
-0.03
11.224
-46.4 %
2.3
-2.446
-0.5
13.669
-22.2 %
2.8
0.096
142.48
592.47
41.4 %
100
488.71
82.5
103.76
-8.2 %
17.5
31.775
5.4
49.021
8.3
81.226
2.3 %
13.7
22.53
-33 %
3.8
-1.191
-0.2
-0.762
-0.1
20.926
-25.5 %
3.5
3.352
0.6
17.575
-26.6 %
3
0.123
142.48
419.02
-5.8 %
100
305.95
73
113.07
-32.3 %
27
16.601
4
63.229
15.1
79.438
-18.6 %
19
33.634
-51.6 %
8
-5.655
-1.3
0.03
0.007
28.083
-53 %
6.7
4.149
1
23.934
-54.2 %
5.7
0.168
142.48
444.78
20.5 %
100
277.68
62.4
167.1
98.8 %
37.6
31.87
7.2
66.81
15
97.577
74.8 %
21.9
69.518
146.3 %
15.6
-8.312
-1.9
-0.167
-0.04
59.729
148.8 %
13.4
7.461
1.7
52.268
118.2 %
11.8
0.37
141.28
369.24
-17.2 %
100
285.2
77.2
84.037
35.4 %
22.8
14.486
3.9
42.199
11.4
55.815
7 %
15.1
28.222
184.9 %
7.6
-3.806
-1.03
0.214
0.06
24.009
624.1 %
6.5
0.057
0.02
23.952
489.1 %
6.5
0.171
139.84
446.19
22.3 %
100
384.14
86.1
62.049
-28.4 %
13.9
15.202
3.4
38.02
8.5
52.141
-14.9 %
11.7
9.908
-61 %
2.2
-6.627
-1.5
0.035
0.008
3.316
-84.8 %
0.7
-0.75
-0.2
4.066
-77.8 %
0.9
0.028
146.08
364.9
-8.5 %
100
278.2
76.2
86.7
-8.5 %
23.8
12.1
3.3
49.2
13.5
61.3
5.3 %
16.8
25.4
-30.6 %
7
-3.6
-1
-0.1
-0.03
21.8
-6.4 %
6
3.5
1
18.3
-18.3 %
5
0.22
82.2
398.6
30.6 %
100
303.8
76.2
94.8
39.4 %
23.8
17.6
4.4
41.1
10.3
58.2
25.7 %
14.6
36.6
67.9 %
9.2
-13.3
-3.3
—
0
23.3
308.8 %
5.8
0.9
0.2
22.4
366.7 %
5.6
0.27
82.2
305.2
-40.8 %
100
237.1
77.7
68
-48.9 %
22.3
13.6
4.5
33.6
11
46.3
-25.5 %
15.2
21.8
-69.2 %
7.1
-14.2
-4.7
—
0
5.7
-91.6 %
1.9
0.9
0.3
4.8
-91.7 %
1.6
0.06
82.2
515.55
103.8 %
100
382.56
74.2
132.99
63.2 %
25.8
21.516
4.2
37.922
7.4
62.127
-14.7 %
12.1
70.867
714.6 %
13.7
-1.646
-0.3
-0.985
-0.2
68.236
1744.2 %
13.2
10.654
2.1
57.582
357 %
11.2
0.701
82.2
253
—
100
171.5
67.8
81.5
—
32.2
17.8
7
56.8
22.5
72.8
—
28.8
8.7
—
3.4
-4.9
-1.9
-0.1
-0.04
3.7
—
1.5
-8.9
-3.5
12.6
—
5
0.15
82.2