Guangdong Tloong Statements
30
Guangdong Tloong Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 176.99
2 047.85
129.14
9.14
96.919
101.23
27.914
-8.121
-0.146
19.624
7.356
12.403
0.016
761.04
2 097.94
1 979.31
118.63
7.437
83.339
86.066
32.56
-5.809
-0.472
26.39
7.54
18.603
0.024
762.31
2 393.46
100
2 268
94.8
125.46
5.2
6.338
0.3
86.386
3.6
84.705
3.5
40.756
1.7
-10.63
-0.4
-0.033
-0.001
30.407
1.3
7.958
0.3
20.985
0.9
0.028
760.33
2 513.4
100
2 371.38
94.3
142.03
5.7
8.045
0.3
117.4
4.7
117.52
4.7
24.505
1
-8.411
-0.3
3.747
0.1
20.639
0.8
3.644
0.1
16.059
0.6
0.022
728.21
2 242.6
100
2 124.03
94.7
118.58
5.3
7.409
0.3
82.973
3.7
78.866
3.5
39.71
1.8
-5.042
-0.2
-0.266
-0.01
34.42
1.5
11.434
0.5
21.862
1
0.029
767.17
2 276.49
100
2 120.11
93.1
156.38
6.9
6.659
0.3
99.669
4.4
96.098
4.2
60.282
2.6
-4.67
-0.2
-0.305
-0.01
55.276
2.4
7.089
0.3
46.4
2
0.061
760.22
2 600.87
100
2 469.8
95
131.07
5
7.619
0.3
101.23
3.9
94.676
3.6
36.392
1.4
-9.59
-0.4
-0.084
-0.003
26.718
1
4.105
0.2
18.636
0.7
0.025
757.56
2 772.6
100
2 574.37
92.9
198.23
7.1
10.14
0.4
171.88
6.2
165.66
6
32.573
1.2
-15.891
-0.6
6.043
0.2
22.739
0.8
1.155
0.04
19.715
0.7
0.025
788.18
2 470.81
100
2 311.72
93.6
159.09
6.4
12.261
0.5
113.68
4.6
113.88
4.6
45.211
1.8
-10.006
-0.4
5.179
0.2
40.593
1.6
8.059
0.3
30.971
1.3
0.042
738.4
2 642.4
100
2 457.33
93
185.07
7
11.577
0.4
119.74
4.5
122.58
4.6
62.489
2.4
-12.12
-0.5
0.336
0.01
49.193
1.9
-1.379
-0.05
45.18
1.7
0.061
739.45
2 755.7
100
2 602
94.4
153.7
5.6
11.5
0.4
107.6
3.9
103.9
3.8
49.8
1.8
-11.6
-0.4
3.2
0.1
41.5
1.5
8.7
0.3
28.8
1
0.04
739.4
2 983.6
100
2 806.1
94.1
177.5
5.9
11.8
0.4
122
4.1
132.3
4.4
45.2
1.5
-13.5
-0.5
-0.8
-0.03
30.7
1
8
0.3
22.3
0.7
0.03
764
2 769.4
100
2 631.2
95
138.2
5
9
0.3
96
3.5
89
3.2
49.2
1.8
-10.9
-0.4
3.2
0.1
41.7
1.5
9.2
0.3
32
1.2
0.04
727.6
2 382
100
2 234.3
93.8
147.6
6.2
9.2
0.4
99
4.2
92.8
3.9
54.8
2.3
-8.2
-0.3
1.1
0.05
47.7
2
6.9
0.3
39.8
1.7
0.05
750.2
2 540
100
2 424
95.4
116
4.6
5
0.2
86
3.4
77.3
3
38.6
1.5
-7.3
-0.3
3.9
0.2
35.3
1.4
6.5
0.3
28.4
1.1
0.04
749
2 710.4
100
2 550.4
94.1
160
5.9
17
0.6
148
5.5
152.5
5.6
7.5
0.3
-9.6
-0.4
-1.2
-0.04
-2.8
-0.1
5.2
0.2
-7.8
-0.3
-0.01
749
2 207.4
100
2 086.6
94.5
120.8
5.5
11.6
0.5
84.2
3.8
81.9
3.7
38.9
1.8
-6.4
-0.3
-0.2
-0.009
32.4
1.5
9.4
0.4
23.7
1.1
0.03
749
2 168.4
100
2 031.7
93.7
136.8
6.3
7.7
0.4
85.6
3.9
88.5
4.1
48.2
2.2
-7.5
-0.3
1
0.05
41.6
1.9
2.6
0.1
38.5
1.8
0.06
681.3
1 587.4
100
1 459.4
91.9
128
8.1
3.9
0.2
85.1
5.4
86.5
5.4
41.5
2.6
-11.1
-0.7
1.1
0.07
31.5
2
8
0.5
21.8
1.4
0.03
726.4
2 108.8
100
1 959.6
92.9
149.3
7.1
10.8
0.5
138.8
6.6
1 153.7
54.7
-1 004.5
-47.6
-20.2
-1
—
0
-1 024.8
-48.6
-6.9
-0.3
-1 012.9
-48.03
-1.39
726.4
2 045.2
100
1 900
92.9
145.2
7.1
2.7
0.1
91.4
4.5
92.6
4.5
52.6
2.6
-3.5
-0.2
0.1
0.005
49.2
2.4
16
0.8
29.8
1.5
0.04
726.4
1 916
100
1 738.2
90.7
177.9
9.3
2.6
0.1
95.1
5
97.8
5.1
80
4.2
-5.6
-0.3
-0.6
-0.03
73.9
3.9
14
0.7
57.1
3
0.08
734.4
1 897.6
100
1 772.1
93.4
125.5
6.6
1.7
0.09
88.9
4.7
85.6
4.5
39.9
2.1
-10.5
-0.6
-0.2
-0.01
29.2
1.5
9.6
0.5
20.3
1.1
0.03
726.4
2 076.1
1 863.4
212.6
3.4
132.9
670.5
-457.9
-11
71.8
-398.8
41.4
-427.8
-0.59
726.4
1 852.9
1 708.6
144.3
3.1
78.2
83.4
60.9
-9.7
0.3
51.6
11.8
43.4
0.06
726.4
1 594.9
1 452.6
142.3
—
83.7
78
64.3
-7.9
-0.9
55.6
14
45.1
0.06
726.4
1 352.3
1 229.3
123
—
78.2
83.3
39.7
-6.9
1.4
34.2
4.7
29.6
0.04
726.4
1 486.2
1 304.7
181.5
—
104.1
184.8
-3.3
-6.1
20.3
10
-9.2
19
0.03
726.4
1 455.8
1 296.6
159.1
—
81
79.4
79.8
-7.3
0.9
73.4
16.5
55.7
0.08
726.4
1 335.5
1 194.3
141.2
—
78
84.1
57
-7.1
1.2
51.1
11.8
39.4
0.05
726.4
1 012.2
895
117.3
—
73.1
75.1
42.1
-6.8
1.4
36.7
9.5
28.2
0.04
726.4
969.1
828.6
140.5
—
77.5
86.5
54
-6
0.2
48.2
16.4
32.2
0.05
651.9
283
218.2
64.8
—
40.5
45.6
19.2
-5.2
2.2
16.2
4.9
12.9
0.03
502.5
264.5
213.8
50.7
—
41.1
41.2
9.5
-5.5
1.1
5.1
4.2
2.4
—
502.5
197.4
160.8
36.6
—
28.3
30.3
6.3
-5.2
-0.4
0.7
1.8
-0.9
—
502.5
249.3
200.9
48.4
—
31.8
33.3
15
-6.2
0.8
9.6
4.3
1.4
—
502.5
235.7
205.2
30.5
—
30.5
31.7
-1.1
-3.2
0.3
-4
0.2
-2.1
—
502.5
235.3
201.9
33.4
—
30.4
31.8
1.7
-2.8
0.2
-0.9
0.6
-1.4
—
502.5
185
155.7
29.4
—
22.7
23.1
6.2
-1.7
0.7
5.2
1.1
3.7
0.01
502.5
229.6
186.8
42.8
—
32.9
34.1
8.8
-1.8
0.1
7
2.3
3
0.01
502.5
207.4
174
33.4
—
25.2
23.6
9.8
-1.2
0.4
9
0.6
8
0.02
502.5
125.7
100
25.7
—
21.7
23.8
1.8
-0.5
-0.6
0.7
1.7
-0.2
—
502.5
93.6
71.9
21.6
—
18
17
4.7
0.2
0.3
5.2
1.6
3.6
0.01
502.5
100
77.6
22.4
—
19.1
19.9
2.4
1.8
-0.2
4
1.7
1.9
—
502.5