Shanghai Anoky Statements
30
Data from Shanghai Anoky`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shanghai Anoky Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
196.81
-11.6 %
100
167.96
85.3
28.855
1.4 %
14.7
4.675
2.4
23.367
11.9
27.01
-12 %
13.7
1.846
183.2 %
0.9
-2.008
-1.02
-0.877
-0.4
-1.006
77.9 %
-0.5
-1.669
-0.8
0.347
117.6 %
0.2
0
1 050.28
222.64
30.5 %
100
194.17
87.2
28.468
61.5 %
12.8
4.041
1.8
27.886
12.5
30.685
19.2 %
13.8
-2.217
72.7 %
-1
-3.177
-1.4
0.854
0.4
-4.541
51.8 %
-2.04
-4.751
-2.1
-1.967
73.9 %
-0.9
-0.002
1 050.28
170.66
12.5 %
100
153.03
89.7
17.628
-25.9 %
10.3
2.582
1.5
23.691
13.9
25.749
-0.7 %
15.1
-8.12
-282.7 %
-4.8
-1.244
-0.7
-0.085
-0.05
-9.428
-38.1 %
-5.5
-2.525
-1.5
-7.533
14.5 %
-4.4
-0.007
1 050.28
151.71
1.6 %
100
127.91
84.3
23.802
-2.8 %
15.7
4.909
3.2
23.591
15.5
25.924
-22.5 %
17.1
-2.122
76.3 %
-1.4
-4.407
-2.9
-0.392
-0.3
-6.829
28.9 %
-4.5
0.813
0.5
-8.808
-30.6 %
-5.8
-0.008
1 042.54
149.32
-19.6 %
100
124.82
83.6
24.497
-45.5 %
16.4
7.573
5.1
29.487
19.7
33.461
-8.9 %
22.4
-8.965
-209.2 %
-6.004
0.305
0.2
-0.913
-0.6
-9.599
-162.1 %
-6.4
-3.282
-2.2
-6.744
-143 %
-4.5
-0.006
1 052.86
185.72
-29.8 %
100
140.79
75.8
44.926
-41.4 %
24.2
11.965
6.4
27.172
14.6
36.719
-1.1 %
19.8
8.207
-79.2 %
4.4
6.431
3.5
0.794
0.4
15.456
-61.4 %
8.3
-1.78
-1
15.691
-49.6 %
8.4
0.015
1 052.86
264.67
8.4 %
100
188.06
71.1
76.607
82.1 %
28.9
13.419
5.1
25.282
9.6
37.142
41.4 %
14
39.465
149.6 %
14.9
0.575
0.2
-0.03
-0.01
40.006
201.4 %
15.1
7.3
2.8
31.148
111.5 %
11.8
0.03
1 052.86
244.07
-5.7 %
100
201.99
82.8
42.071
-42 %
17.2
16.67
6.8
17.414
7.1
26.261
-38.4 %
10.8
15.81
-47.1 %
6.5
-4.148
-1.7
1.604
0.7
13.274
-54.5 %
5.4
-2.189
-0.9
14.727
-41.5 %
6
0.014
1 055.46
258.76
24.2 %
100
186.25
72
72.506
49.4 %
28
11.008
4.3
32.746
12.7
42.612
18.8 %
16.5
29.894
136.2 %
11.6
-0.554
-0.2
-0.138
-0.05
29.203
129.5 %
11.3
3.486
1.3
25.191
78.2 %
9.7
0.024
1 054.29
208.39
-38.9 %
100
159.86
76.7
48.53
-39.6 %
23.3
8.066
3.9
28.288
13.6
35.872
-13.6 %
17.2
12.659
-67.5 %
6.1
0.231
0.1
-0.167
-0.08
12.722
-77.4 %
6.1
-1.942
-0.9
14.133
-71.6 %
6.8
0.014
1 012.25
340.8
35.1 %
100
260.4
76.4
80.4
70.3 %
23.6
8.7
2.6
34.7
10.2
41.5
20.3 %
12.2
38.9
208.7 %
11.4
17.2
5
0.1
0.03
56.2
602.5 %
16.5
6
1.8
49.8
582.2 %
14.6
0.05
931.9
252.3
-1.5 %
100
205.2
81.3
47.2
-44 %
18.7
11.2
4.4
40.2
15.9
34.5
-5.5 %
13.7
12.6
-73.6 %
5
-4.8
-1.9
0.2
0.08
8
-82.5 %
3.2
—
0
7.3
-79.1 %
2.9
0.01
931.9
256.2
41.5 %
100
171.9
67.1
84.3
27.5 %
32.9
9.6
3.7
29.4
11.5
36.5
-0.3 %
14.2
47.8
62.6 %
18.7
-2.9
-1.1
0.7
0.3
45.6
63.4 %
17.8
10.3
4
35
47.7 %
13.7
0.04
931.9
181.1
-40.7 %
100
115
63.5
66.1
-35.2 %
36.5
11.5
6.4
30.2
16.7
36.6
-4.2 %
20.2
29.4
-53.8 %
16.2
-1.4
-0.8
-0.2
-0.1
27.9
-54.3 %
15.4
3.6
2
23.7
-51.8 %
13.1
0.03
931.7
305.4
53.9 %
100
203.4
66.6
102
34 %
33.4
11.8
3.9
28.6
9.4
38.2
-35.1 %
12.5
63.7
270.3 %
20.9
-1.6
-0.5
-0.4
-0.1
61
298.7 %
20
11.4
3.7
49.2
246.5 %
16.1
0.05
933
198.4
-26.1 %
100
122.3
61.6
76.1
-18.7 %
38.4
13.3
6.7
48
24.2
58.9
23.5 %
29.7
17.2
-62.4 %
8.7
-1.3
-0.7
0.4
0.2
15.3
-62 %
7.7
0.7
0.4
14.2
-58.5 %
7.2
0.02
919.7
268.3
-19 %
100
174.7
65.1
93.6
-30.9 %
34.9
13
4.8
33.6
12.5
47.7
-5 %
17.8
45.8
-46.2 %
17.1
-2.6
-1
-1.8
-0.7
40.3
-51.5 %
15
5.7
2.1
34.2
-47.1 %
12.7
0.04
933.8
331.3
1.5 %
100
195.8
59.1
135.4
43 %
40.9
13.2
4
33.6
10.1
50.2
43.8 %
15.2
85.2
42.7 %
25.7
-1.3
-0.4
-0.2
-0.06
83.1
38.3 %
25.1
17.7
5.3
64.7
38.5 %
19.5
0.07
932.1
326.5
69.5 %
100
231.9
71
94.7
47 %
29
12.9
4
28.4
8.7
34.9
-35.4 %
10.7
59.7
474 %
18.3
0.6
0.2
-0.2
-0.06
60.1
526 %
18.4
13.3
4.1
46.7
292.4 %
14.3
0.05
935.6
192.6
-28.2 %
100
128.2
66.6
64.4
-23.1 %
33.4
13.7
7.1
39
20.2
54
22.7 %
28
10.4
-73.9 %
5.4
0.4
0.2
-0.5
-0.3
9.6
-69.5 %
5
-3.2
-1.7
11.9
-54.2 %
6.2
0.01
935.6
268.2
-24.1 %
100
184.4
68.8
83.7
-19.4 %
31.2
11.7
4.4
32.6
12.2
44
12.8 %
16.4
39.8
-38.6 %
14.8
0.7
0.3
-7.3
-2.7
31.5
-58.1 %
11.7
10
3.7
26
-55.8 %
9.7
0.03
935.6
353.4
2.2 %
100
249.6
70.6
103.8
12.1 %
29.4
—
0
45.4
12.8
39
-4.2 %
11
64.8
24.9 %
18.3
10.9
3.1
-0.3
-0.08
75.2
41.9 %
21.3
16.4
4.6
58.8
41.7 %
16.6
0.06
945
345.8
21.5 %
100
253.2
73.2
92.6
19.2 %
26.8
—
0
40.7
11.8
40.7
-26.3 %
11.8
51.9
130.7 %
15
2.2
0.6
-1.2
-0.3
53
173.2 %
15.3
10.7
3.1
41.5
237.4 %
12
0.04
945
284.7
-12.8 %
100
207
72.7
77.7
33.3 %
27.3
12.5
4.4
36
12.6
55.2
30.5 %
19.4
22.5
40.6 %
7.9
-1
-0.4
-1.5
-0.5
19.4
44.8 %
6.8
7
2.5
12.3
10.8 %
4.3
0.01
842.9
326.5
-3.5 %
100
268.2
82.1
58.3
-29.9 %
17.9
12.9
4
29.6
9.1
42.3
-10.8 %
13
16
-55.3 %
4.9
-1.8
-0.6
0.2
0.06
13.4
-60.9 %
4.1
3.2
1
11.1
-59.6 %
3.4
0.01
851.3
338.4
-11.7 %
100
255.2
75.4
83.2
12.6 %
24.6
—
0
45.8
13.5
47.4
43.2 %
14
35.8
-12.3 %
10.6
-2
-0.6
0.5
0.1
34.3
-22.2 %
10.1
6.7
2
27.5
-19.4 %
8.1
0.03
851
383.3
24.2 %
100
309.4
80.7
73.9
9.2 %
19.3
—
0
40.2
10.5
33.1
-32.2 %
8.6
40.8
115.9 %
10.6
-1.5
-0.4
4.8
1.3
44.1
117.2 %
11.5
10.7
2.8
34.1
110.5 %
8.9
0.04
848.8
308.6
33.3 %
100
240.9
78.1
67.7
22.6 %
21.9
—
0
50.7
16.4
48.8
22.6 %
15.8
18.9
21.9 %
6.1
-1.6
-0.5
2.8
0.9
20.3
55 %
6.6
3.1
1
16.2
63.6 %
5.2
0.02
847.2
231.5
37.1 %
100
176.2
76.1
55.2
-10.4 %
23.8
—
0
39.8
17.2
39.8
19.5 %
17.2
15.5
-45.2 %
6.7
-3.3
-1.4
0.9
0.4
13.1
-60.3 %
5.7
3.9
1.7
9.9
-65.3 %
4.3
0.01
846.3
168.9
-42.7 %
100
107.3
63.5
61.6
-12.7 %
36.5
—
0
25.9
15.3
33.3
-2.9 %
19.7
28.3
-22 %
16.8
-3.3
-2
8
4.7
33
-2.4 %
19.5
5.8
3.4
28.5
4.8 %
16.9
0.03
823.7
294.8
125.6 %
100
224.3
76.1
70.6
187 %
23.9
—
0
34.3
11.6
34.3
-27 %
11.6
36.3
262.1 %
12.3
-3.6
-1.2
1.1
0.4
33.8
252.9 %
11.5
6.7
2.3
27.2
252.8 %
9.2
0.03
822.3
130.7
1 %
100
106.1
81.2
24.6
-31.5 %
18.8
—
0
48.9
37.4
47
43.3 %
36
-22.4
-800 %
-17.1
-2.7
-2.07
4.6
3.5
-22.1
-984 %
-16.9
-2.8
-2.1
-17.8
-735.7 %
-13.6
-0.02
821.6
129.4
-34.6 %
100
93.4
72.2
35.9
-53.5 %
27.7
—
0
32.7
25.3
32.8
1.9 %
25.3
3.2
-92.9 %
2.5
-1.6
-1.2
1.1
0.9
2.5
-94.3 %
1.9
0.1
0.08
2.8
-92.8 %
2.2
—
821.6
197.9
-14.7 %
100
120.7
61
77.2
-7.2 %
39
—
0
25.5
12.9
32.2
0 %
16.3
45.1
-11.6 %
22.8
-0.7
-0.4
0.3
0.2
44.1
-13.2 %
22.3
5.2
2.6
38.9
2.1 %
19.7
0.05
831.2
232
26.6 %
100
148.8
64.1
83.2
32.3 %
35.9
—
0
32.2
13.9
32.2
-22.2 %
13.9
51
137.2 %
22
-0.2
-0.09
0.1
0.04
50.8
100 %
21.9
11.5
5
38.1
48.8 %
16.4
0.05
821.6
183.2
26.9 %
100
120.3
65.7
62.9
29.2 %
34.3
—
0
41.6
22.7
41.4
236.6 %
22.6
21.5
-41.1 %
11.7
-0.2
-0.1
4.4
2.4
25.4
-30.4 %
13.9
—
0
25.6
-3 %
14
0.03
821.6
144.4
-38.2 %
100
95.7
66.3
48.7
-40.5 %
33.7
—
0
12.3
8.5
12.3
-70.7 %
8.5
36.5
-8.5 %
25.3
0.1
0.07
0.3
0.2
36.5
-10.5 %
25.3
8.6
6
26.4
-7.4 %
18.3
0.03
816.5
233.6
26.2 %
100
151.7
64.9
81.9
40.2 %
35.1
—
0
37.3
16
42
36.4 %
18
39.9
45.1 %
17.1
0.8
0.3
—
0
40.8
44.7 %
17.5
10.1
4.3
28.5
40.4 %
12.2
0.03
816.5
185.1
19.9 %
100
126.8
68.5
58.4
29.5 %
31.6
—
0
30.8
16.6
30.8
-6.1 %
16.6
27.5
125.4 %
14.9
0.3
0.2
0.4
0.2
28.2
91.8 %
15.2
7.1
3.8
20.3
88 %
11
0.02
816.5
154.4
-0.4 %
100
109.4
70.9
45.1
-10 %
29.2
—
0
30.2
19.6
32.8
27.6 %
21.2
12.2
-50.2 %
7.9
0.5
0.3
3.3
2.1
14.7
-42.1 %
9.5
3.5
2.3
10.8
-45.2 %
7
0.01
862.4
155
37.8 %
100
104.9
67.7
50.1
37.3 %
32.3
—
0
25.6
16.5
25.7
9.8 %
16.6
24.5
87 %
15.8
0.6
0.4
0.3
0.2
25.4
88.1 %
16.4
5.4
3.5
19.7
79.1 %
12.7
0.02
801.2
112.5
32.8 %
100
76
67.6
36.5
64.4 %
32.4
—
0
20.1
17.9
23.4
47.2 %
20.8
13.1
107.9 %
11.6
1.1
1
-0.7
-0.6
13.5
75.3 %
12
2.5
2.2
11
74.6 %
9.8
0.01
801.2
84.7
—
100
62.6
73.9
22.2
—
26.2
—
0
15.9
18.8
15.9
—
18.8
6.3
—
7.4
1.2
1.4
0.3
0.4
7.7
—
9.1
1.5
1.8
6.3
—
7.4
0.01
801.2