Beijing Haixin Statements
30
Data from Beijing Haixin`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Beijing Haixin Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 624.69
-6.8 %
100
1 578.42
97.2
46.266
191 %
2.8
65.032
4
113.11
7
175.02
-31.5 %
10.8
-128.76
58 %
-7.9
-45.309
-2.8
0.45
0.03
-173.62
-99.6 %
-10.7
12.887
0.8
-137.73
-395.5 %
-8.5
-0.059
2 349.72
1 743.59
-4.4 %
100
1 794.42
102.9
-50.823
-216.4 %
-2.9
57.264
3.3
197.79
11.3
255.39
61.1 %
14.6
-306.22
-166.6 %
-17.6
207.4
11.9
9.905
0.6
-86.976
53.1 %
-5
11.829
0.7
-27.794
77.6 %
-1.6
-0.012
2 349.72
1 823.48
-35.6 %
100
1 779.82
97.6
43.667
-84.3 %
2.4
59.038
3.2
101.75
5.6
158.51
6.6 %
8.7
-114.84
-188.6 %
-6.3
-68.829
-3.8
-1.938
-0.1
-185.61
-1672 %
-10.2
2.777
0.2
-123.83
-537.5 %
-6.8
-0.053
2 349.72
2 830.18
43.3 %
100
2 551.91
90.2
278.27
490.9 %
9.8
75.721
2.7
76.857
2.7
148.63
-22.8 %
5.3
129.64
189.2 %
4.6
-115.01
-4.06
-2.823
-0.1
11.807
105.3 %
0.4
-6.079
-0.2
28.302
116 %
1
0.012
2 349.72
1 975.54
191.8 %
100
1 928.44
97.6
47.093
-13.6 %
2.4
63.838
3.2
128.46
6.5
192.44
133.2 %
9.7
-145.34
-122.9 %
-7.4
-90.326
-4.6
-1.561
-0.08
-224.44
-143.1 %
-11.4
1.246
0.06
-176.46
-136.7 %
-8.9
-0.075
2 349.72
676.92
-57.9 %
100
622.43
92
54.487
-77 %
8
31.173
4.6
-653.86
-96.6
-579.59
-381.8 %
-85.6
634.08
1955.3 %
93.7
-109.51
-16.2
-4.124
-0.6
520.41
3291.8 %
76.9
101.44
15
480.75
815.9 %
71
0.205
2 349.72
1 607.35
-25.9 %
100
1 370.86
85.3
236.5
-2.1 %
14.7
32.208
2
174.55
10.9
205.65
-63.9 %
12.8
30.851
109.4 %
1.9
-47.358
-2.9
-1.469
-0.09
-16.304
95.5 %
-1.01
57.299
3.6
-67.15
80.5 %
-4.2
-0.029
2 349.72
2 170.42
66.9 %
100
1 928.87
88.9
241.55
43 %
11.1
60.36
2.8
529.04
24.4
569.62
240.5 %
26.2
-328.07
-20604.4 %
-15.1
-31.174
-1.4
-0.727
-0.03
-359.97
-1011.3 %
-16.6
-40.765
-1.9
-345.17
-2775.8 %
-15.9
-0.147
2 349.72
1 300.2
-50.4 %
100
1 131.3
87
168.9
-50.4 %
13
60.5
4.7
113.3
8.7
167.3
-82.5 %
12.9
1.6
100.3 %
0.1
36.7
2.8
1.1
0.08
39.5
106.3 %
3
11.2
0.9
12.9
101.7 %
1
0.01
2 349.7
2 620.1
49.6 %
100
2 279.7
87
340.4
66.9 %
13
56.6
2.2
811.7
31
958.1
66.8 %
36.6
-617.7
-66.8 %
-23.6
-9.8
-0.4
-3.6
-0.1
-630.7
-56.2 %
-24.07
72.3
2.8
-765.1
-112.3 %
-29.2
-0.33
2 349.7
1 751.3
0.9 %
100
1 547.3
88.4
204
-22 %
11.6
66.2
3.8
499.2
28.5
574.4
37.4 %
32.8
-370.4
-137.3 %
-21.2
-34.2
-2
0.7
0.04
-403.9
-97.1 %
-23.06
-43.2
-2.5
-360.4
-108.9 %
-20.6
-0.15
2 349.7
1 735.4
69 %
100
1 473.6
84.9
261.7
178.7 %
15.1
52.7
3
363.3
20.9
417.9
192.2 %
24.1
-156.1
-218.6 %
-9
-52.7
-3.04
3.9
0.2
-204.9
-74.4 %
-11.8
-30.6
-1.8
-172.5
-109.9 %
-9.9
-0.07
2 375.5
1 026.6
-56.7 %
100
932.7
90.9
93.9
-79.5 %
9.1
46.5
4.5
108.5
10.6
143
-6.6 %
13.9
-49
-116.1 %
-4.8
-70.6
-6.9
2.1
0.2
-117.5
-263.2 %
-11.4
-1.8
-0.2
-82.2
-224.9 %
-8.007
-0.04
2 349.7
2 370.9
3.5 %
100
1 913.8
80.7
457.1
171.4 %
19.3
86.5
3.6
69.6
2.9
153.1
208 %
6.5
304
156.1 %
12.8
-236.7
-10
3.5
0.1
72
228.8 %
3
-30.6
-1.3
65.8
40 %
2.8
0.03
2 349.7
2 291.3
24 %
100
2 122.9
92.7
168.4
2.3 %
7.3
54.5
2.4
3.2
0.1
49.7
-54.9 %
2.2
118.7
117.8 %
5.2
-105.1
-4.6
8.1
0.4
21.9
215.9 %
1
13.9
0.6
47
205.2 %
2.1
0.02
2 349.7
1 848.1
-6.3 %
100
1 683.5
91.1
164.6
-22.8 %
8.9
57.6
3.1
60.1
3.3
110.2
80.7 %
6
54.5
-64.2 %
2.9
-73.9
-4
0.5
0.03
-18.9
-165.6 %
-1.02
-8.4
-0.5
15.4
46.7 %
0.8
0.01
2 348.9
1 972.8
-27.4 %
100
1 759.6
89.2
213.2
-31.9 %
10.8
50.4
2.6
23.3
1.2
61
-94 %
3.1
152.2
121.5 %
7.7
-123.7
-6.3
0.3
0.02
28.8
103.3 %
1.5
8.6
0.4
10.5
101.4 %
0.5
—
2 350.5
2 718.9
12 %
100
2 406
88.5
312.9
-34.3 %
11.5
96.9
3.6
187.9
6.9
1 019.9
419.3 %
37.5
-707
-352.5 %
-26.003
-139.8
-5.1
-15.2
-0.6
-862
-1623 %
-31.7
-168.7
-6.2
-738.1
-2602 %
-27.1
-0.31
2 402.2
2 427.2
-58.4 %
100
1 950.9
80.4
476.3
-60.7 %
19.6
59.8
2.5
149.1
6.1
196.4
-38.5 %
8.1
280
-68.6 %
11.5
-223.8
-9.2
0.4
0.02
56.6
-92.5 %
2.3
29.7
1.2
29.5
-95.2 %
1.2
—
3 467.7
5 837.9
32.8 %
100
4 626.9
79.3
1 211
9.2 %
20.7
65.6
1.1
153.9
2.6
319.5
9 %
5.5
891.4
9.2 %
15.3
-150.4
-2.6
12.6
0.2
753.7
3.2 %
12.9
107.5
1.8
620.5
4.5 %
10.6
0.49
1 258.9
4 396.5
-17.7 %
100
3 287.3
74.8
1 109.2
17.4 %
25.2
70.5
1.6
174.9
4
293
0.3 %
6.7
816.3
25.1 %
18.6
-86.5
-2
0.4
0.009
730.2
18.5 %
16.6
121.7
2.8
593.7
9.1 %
13.5
0.25
2 338.7
5 341.5
5.8 %
100
4 397
82.3
944.5
-6.5 %
17.7
61.1
1.1
153
2.9
292.1
145.3 %
5.5
652.4
-26.8 %
12.2
-35.9
-0.7
-0.4
-0.007
616.1
-32.2 %
11.5
-16.5
-0.3
544.2
-30.4 %
10.2
0.23
2 351.8
5 050.7
-23.1 %
100
4 040.6
80
1 010.2
-22.6 %
20
47.1
0.9
130.4
2.6
119.1
-47.7 %
2.4
891
-17.3 %
17.6
-141.9
-2.8
160.2
3.2
909.3
-3 %
18
125.5
2.5
781.9
0.7 %
15.5
0.33
2 350.5
6 563.7
18.9 %
100
5 259
80.1
1 304.7
54.8 %
19.9
—
0
145
2.2
227.9
40.9 %
3.5
1 076.8
58.1 %
16.4
-140.5
-2.1
1.3
0.02
937.6
76.5 %
14.3
144.7
2.2
776.3
77.8 %
11.8
0.33
2 318.9
5 521.8
-23.7 %
100
4 678.8
84.7
843
5.6 %
15.3
—
0
121.7
2.2
161.7
1.3 %
2.9
681.3
6.7 %
12.3
-153.5
-2.8
3.4
0.06
531.2
10.4 %
9.6
86.4
1.6
436.7
8.7 %
7.9
0.19
2 331.4
7 237.7
61.3 %
100
6 439.3
89
798.4
-2.2 %
11
—
0
118.5
1.6
159.7
-11.8 %
2.2
638.7
0.6 %
8.8
-170
-2.3
12.6
0.2
481.3
-1.9 %
6.6
46.5
0.6
401.6
-2.3 %
5.5
0.18
2 286.1
4 486.8
10.2 %
100
3 670.6
81.8
816.1
-14 %
18.2
—
0
92.5
2.1
181
24.1 %
4
635.1
-21 %
14.2
-147.8
-3.3
3.1
0.07
490.5
-30.6 %
10.9
81
1.8
411.2
-31.6 %
9.2
0.18
2 329.4
4 071.3
134.6 %
100
3 121.9
76.7
949.4
112.5 %
23.3
—
0
90.8
2.2
145.9
0.7 %
3.6
803.5
166.2 %
19.7
-98.3
-2.4
1.8
0.04
707
205.5 %
17.4
108.4
2.7
601.3
196.4 %
14.8
0.26
2 325.5
1 735.3
-7 %
100
1 288.6
74.3
446.7
-18 %
25.7
—
0
93.3
5.4
144.9
-11.8 %
8.4
301.8
-20.7 %
17.4
-76.3
-4.4
5.9
0.3
231.4
-16.1 %
13.3
39.6
2.3
202.9
-14.2 %
11.7
0.09
2 258.7
1 865.6
15.3 %
100
1 321
70.8
544.6
20.6 %
29.2
—
0
113.9
6.1
164.3
-2.1 %
8.8
380.4
34 %
20.4
-108.1
-5.8
3.5
0.2
275.8
25.1 %
14.8
43.9
2.4
236.6
30.6 %
12.7
0.1
2 258.7
1 618.5
5.6 %
100
1 166.8
72.1
451.7
-16.4 %
27.9
—
0
98.5
6.1
167.8
32 %
10.4
283.9
-31.3 %
17.5
-65.2
-4.03
1.8
0.1
220.5
-36.8 %
13.6
37.9
2.3
181.1
-39.7 %
11.2
0.08
2 258.7
1 532.8
125 %
100
992.4
64.7
540.3
109.5 %
35.2
—
0
68.9
4.5
127.1
57.5 %
8.3
413.3
133.2 %
27
-65.3
-4.3
0.7
0.05
348.7
195 %
22.7
47
3.1
300.5
193.5 %
19.6
0.45
661.5
681.2
-38.7 %
100
423.3
62.1
257.9
-6.6 %
37.9
—
0
79.5
11.7
80.7
-19.1 %
11.8
177.2
0.4 %
26
-59.7
-8.8
0.7
0.1
118.2
-15.9 %
17.4
20
2.9
102.4
-15.7 %
15
0.05
1 919.9
1 111.5
22.6 %
100
835.3
75.2
276.2
8.1 %
24.8
—
0
88.7
8
99.8
5.1 %
9
176.5
10 %
15.9
-37.4
-3.4
1.6
0.1
140.6
12.5 %
12.6
21.6
1.9
121.5
23.5 %
10.9
0.06
1 919.9
906.7
25.6 %
100
651.2
71.8
255.6
-4.6 %
28.2
—
0
54.5
6
95
81.3 %
10.5
160.5
-25.5 %
17.7
-37
-4.08
1.5
0.2
125
-32.5 %
13.8
21.5
2.4
98.4
-35 %
10.9
0.05
1 919.9
722
167.8 %
100
454.1
62.9
267.9
115 %
37.1
—
0
46.3
6.4
52.4
-15.8 %
7.3
215.5
244.8 %
29.8
-31.3
-4.3
0.9
0.1
185.2
349.5 %
25.7
27.2
3.8
151.3
391.2 %
21
0.08
1 908.4
269.6
-45.6 %
100
145
53.8
124.6
-36.4 %
46.2
—
0
55.5
20.6
62.2
-22.1 %
23.1
62.5
-46.1 %
23.2
-21.5
-8
0.2
0.07
41.2
-58.1 %
15.3
10.6
3.9
30.8
-62.5 %
11.4
0.02
1 908.4
495.6
102.8 %
100
299.9
60.5
195.8
67.5 %
39.5
—
0
56
11.3
79.8
107.3 %
16.1
116
48.1 %
23.4
-19.8
-4
2.2
0.4
98.3
60.4 %
19.8
16.2
3.3
82.1
61.6 %
16.6
0.04
1 908.4
244.4
4.2 %
100
127.5
52.2
116.9
0.3 %
47.8
—
0
33.7
13.8
38.5
17 %
15.8
78.3
-6.5 %
32
-17.4
-7.1
0.4
0.2
61.3
-8.2 %
25.1
10.4
4.3
50.8
-17.8 %
20.8
0.03
1 908.4
234.5
3.6 %
100
117.9
50.3
116.6
37.2 %
49.7
—
0
36.8
15.7
32.9
-38.6 %
14
83.7
165.7 %
35.7
-17.1
-7.3
0.2
0.09
66.8
283.9 %
28.5
5
2.1
61.8
524.2 %
26.4
0.03
1 908.4
226.4
—
100
141.3
62.4
85
—
37.5
—
0
44.7
19.7
53.6
—
23.7
31.5
—
13.9
-14.6
-6.4
0.5
0.2
17.4
—
7.7
7.5
3.3
9.9
—
4.4
0.01
1 908.4