Fujian Yuanli Statements
30
Data from Fujian Yuanli`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Fujian Yuanli Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
518.32
3.2 %
100
411.74
79.4
106.57
-5.2 %
20.6
17.512
3.4
39.519
7.6
43.922
-8.2 %
8.5
62.651
-3 %
12.1
20.136
3.9
0.022
0.004
82.809
-5.3 %
16
8.553
1.7
62.063
-9.4 %
12
0.175
353.64
502.43
9.8 %
100
389.97
77.6
112.47
17 %
22.4
17.916
3.6
41.246
8.2
47.864
-16.7 %
9.5
64.603
67.2 %
12.9
22.422
4.5
0.463
0.09
87.487
53.3 %
17.4
7.787
1.5
68.473
51.1 %
13.6
0.189
361.53
457.4
-8.8 %
100
361.29
79
96.114
-17.7 %
21
16.296
3.6
48.565
10.6
57.484
1.5 %
12.6
38.63
-35.8 %
8.4
17.888
3.9
0.507
0.1
57.071
-13.4 %
12.5
4.063
0.9
45.331
-22 %
9.9
0.125
363.52
501.38
9.2 %
100
384.59
76.7
116.79
5.7 %
23.3
19.05
3.8
46.524
9.3
56.646
17.4 %
11.3
60.149
-3.4 %
12
14.107
2.8
-8.371
-1.7
65.909
-5.3 %
13.1
-3.725
-0.7
58.144
9.7 %
11.6
0.169
343.59
459.01
-8.3 %
100
348.48
75.9
110.53
-6.6 %
24.1
15.612
3.4
43.044
9.4
48.242
7 %
10.5
62.288
-15 %
13.6
10.859
2.4
-3.534
-0.8
69.628
-14.9 %
15.2
9.881
2.2
53.006
-15.1 %
11.5
0.17
310.95
500.48
2.1 %
100
382.07
76.3
118.4
4.1 %
23.7
15.304
3.1
38.396
7.7
45.093
-17.4 %
9
73.309
23.8 %
14.6
8.351
1.7
0.246
0.05
81.842
23.2 %
16.4
12.444
2.5
62.417
22.7 %
12.5
0.198
314.63
490.13
1.1 %
100
376.35
76.8
113.78
-8.4 %
23.2
15.03
3.1
42.25
8.6
54.583
-1.4 %
11.1
59.194
-14.1 %
12.1
7.004
1.4
0.246
0.05
66.445
-6.6 %
13.6
9.199
1.9
50.888
-9.3 %
10.4
0.164
310.67
484.84
12.5 %
100
360.59
74.4
124.24
23.7 %
25.6
19.935
4.1
40.108
8.3
55.364
-4.2 %
11.4
68.88
61.4 %
14.2
2.162
0.4
0.235
0.05
71.151
35.6 %
14.7
10.758
2.2
56.102
41.7 %
11.6
0.18
312.26
431.04
13.1 %
100
330.6
76.7
100.44
21 %
23.3
15.082
3.5
47.163
10.9
57.77
22.3 %
13.4
42.669
19.4 %
9.9
9.062
2.1
0.703
0.2
52.466
19.8 %
12.2
7.273
1.7
39.606
13.3 %
9.2
0.125
315.79
381.12
15.1 %
100
298.12
78.2
83.002
23.9 %
21.8
10.827
2.8
43.445
11.4
47.254
7.9 %
12.4
35.748
54.8 %
9.4
7.618
2
0.421
0.1
43.811
24.8 %
11.5
1.695
0.4
34.957
32.9 %
9.2
0.112
311.51
331.1
6.1 %
100
264.1
79.8
67
51.2 %
20.2
10.6
3.2
40.6
12.3
43.8
305.6 %
13.2
23.1
-30.8 %
7
12.3
3.7
-0.4
-0.1
35.1
-22.5 %
10.6
1.7
0.5
26.3
-19.6 %
7.9
0.08
309.9
312.1
5.4 %
100
267.9
85.8
44.3
-47.3 %
14.2
7.2
2.3
13.1
4.2
10.8
-76.1 %
3.5
33.4
-14.6 %
10.7
14.3
4.6
-2.5
-0.8
45.3
-4.8 %
14.5
4
1.3
32.7
-5.8 %
10.5
0.11
309.9
296.2
6.6 %
100
212.1
71.6
84.1
8 %
28.4
6.2
2.1
46.8
15.8
45.1
40.9 %
15.2
39.1
-15 %
13.2
8.2
2.8
0.2
0.07
47.6
-5.4 %
16.1
5.8
2
34.7
-7.2 %
11.7
0.11
309.8
277.8
11.2 %
100
199.9
72
77.9
22.5 %
28
6.8
2.4
32
11.5
32
-20 %
11.5
46
94.9 %
16.6
4.7
1.7
-0.3
-0.1
50.3
71.7 %
18.1
7.1
2.6
37.4
76.4 %
13.5
0.15
244.8
249.8
-13.9 %
100
186.3
74.6
63.6
-21.8 %
25.5
5.9
2.4
38.9
15.6
40
-33.7 %
16
23.6
12.4 %
9.4
6.3
2.5
-0.5
-0.2
29.3
1045.2 %
11.7
1.9
0.8
21.2
258.2 %
8.5
0.09
244.8
290.2
5.8 %
100
208.9
72
81.3
7.8 %
28
17.5
6
49.8
17.2
60.3
16 %
20.8
21
-10.6 %
7.2
-20.5
-7.06
-3.6
-1.2
-3.1
-108.5 %
-1.07
4
1.4
-13.4
-160.4 %
-4.6
-0.05
245
274.3
-11.3 %
100
198.8
72.5
75.4
0.3 %
27.5
18.8
6.9
38.6
14.1
52
-21.8 %
19
23.5
167 %
8.6
14.7
5.4
-1.5
-0.5
36.6
-2.1 %
13.3
7.1
2.6
22.2
-33.9 %
8.1
0.09
244.8
309.4
-24.1 %
100
234.1
75.7
75.2
-4.3 %
24.3
30.7
9.9
42.3
13.7
66.5
-2.9 %
21.5
8.8
-12 %
2.8
31.1
10.1
-2.6
-0.8
37.4
194.5 %
12.1
-2.1
-0.7
33.6
200 %
10.9
0.14
244.8
407.7
0.7 %
100
329.2
80.7
78.6
-14.4 %
19.3
23.4
5.7
47.3
11.6
68.5
-8.1 %
16.8
10
-41.9 %
2.5
3
0.7
-0.4
-0.1
12.7
-37.1 %
3.1
-2.8
-0.7
11.2
1966.7 %
2.7
0.05
244.8
404.9
8.3 %
100
313.1
77.3
91.8
-0.5 %
22.7
26.1
6.4
56.2
13.9
74.5
-9 %
18.4
17.2
65.4 %
4.2
3
0.7
—
0
20.2
14.1 %
5
15.6
3.9
-0.6
-105.2 %
-0.1
—
244.8
374
-17.3 %
100
281.7
75.3
92.3
-7.4 %
24.7
32.5
8.7
57.1
15.3
81.9
15.5 %
21.9
10.4
-63.9 %
2.8
5.2
1.4
3
0.8
17.7
-45.2 %
4.7
-1.7
-0.5
11.5
-42.5 %
3.1
0.05
244.8
452.2
-3.9 %
100
352.5
78
99.7
-15.6 %
22
—
0
19.3
4.3
70.9
32.3 %
15.7
28.8
-55.3 %
6.4
3.4
0.8
0.1
0.02
32.3
-48.6 %
7.1
6.3
1.4
20
-61.4 %
4.4
0.08
247.4
470.7
81.2 %
100
352.6
74.9
118.1
69.4 %
25.1
—
0
61.1
13
53.6
-9 %
11.4
64.5
502.8 %
13.7
-1.1
-0.2
-0.6
-0.1
62.8
436.8 %
13.3
7.3
1.6
51.8
238.6 %
11
0.21
244.8
259.7
23.9 %
100
190
73.2
69.7
19.6 %
26.8
—
0
68.6
26.4
58.9
13.9 %
22.7
10.7
59.7 %
4.1
2.1
0.8
-1.3
-0.5
11.7
14.7 %
4.5
-7.9
-3.04
15.3
393.5 %
5.9
0.06
244.8
209.6
5.1 %
100
151.2
72.1
58.3
-2 %
27.8
—
0
64.3
30.7
51.7
40.1 %
24.7
6.7
-70.5 %
3.2
3.7
1.8
—
0
10.2
-56.8 %
4.9
2.2
1
3.1
-82.3 %
1.5
0.01
244.8
199.5
8.1 %
100
139.9
70.1
59.5
4.6 %
29.8
—
0
45.5
22.8
36.9
-14 %
18.5
22.7
62.1 %
11.4
2.8
1.4
-2.1
-1.05
23.6
46.6 %
11.8
2
1
17.5
36.7 %
8.8
0.07
244.8
184.6
-2.2 %
100
127.7
69.2
56.9
15.9 %
30.8
—
0
44
23.8
42.9
2.1 %
23.2
14
97.2 %
7.6
2.4
1.3
-0.4
-0.2
16.1
-15.7 %
8.7
-0.1
-0.05
12.8
-36.3 %
6.9
0.05
244.8
188.7
17 %
100
139.6
74
49.1
24.9 %
26
—
0
42.5
22.5
42
31.3 %
22.3
7.1
-4.1 %
3.8
5
2.6
7.1
3.8
19.1
8.5 %
10.1
-5.8
-3.07
20.1
1156.3 %
10.7
0.08
244.8
161.3
-0.5 %
100
121.9
75.6
39.3
28 %
24.4
—
0
31.4
19.5
32
6 %
19.8
7.4
1380 %
4.6
8.2
5.1
2
1.2
17.6
-6.4 %
10.9
10.7
6.6
1.6
-87.3 %
1
0.01
244.8
162.1
15.4 %
100
131.4
81.1
30.7
42.8 %
18.9
—
0
29.5
18.2
30.2
17.5 %
18.6
0.5
111.6 %
0.3
8.8
5.4
11
6.8
18.8
50.4 %
11.6
0.6
0.4
12.6
51.8 %
7.8
0.05
244.8
140.5
-7.3 %
100
119
84.7
21.5
-18.3 %
15.3
—
0
25.5
18.1
25.7
-12.9 %
18.3
-4.3
-38.7 %
-3.06
6.1
4.3
10.7
7.6
12.5
212.5 %
8.9
-0.4
-0.3
8.3
167.7 %
5.9
0.03
244.8
151.6
6.3 %
100
125.3
82.7
26.3
-2.2 %
17.3
—
0
29.6
19.5
29.5
18 %
19.5
-3.1
-263.2 %
-2.04
4
2.6
3.2
2.1
4
-62.6 %
2.6
-1.4
-0.9
3.1
-59.2 %
2
0.01
244.8
142.6
-23.3 %
100
115.7
81.1
26.9
-16.7 %
18.9
—
0
25.1
17.6
25
-19.1 %
17.5
1.9
35.7 %
1.3
5.4
3.8
3.3
2.3
10.7
-50.5 %
7.5
-0.1
-0.07
7.6
-37.2 %
5.3
0.03
244.8
185.9
30.9 %
100
153.6
82.6
32.3
34 %
17.4
—
0
30.9
16.6
30.9
24.1 %
16.6
1.4
275 %
0.8
10.8
5.8
9.4
5.1
21.6
22.7 %
11.6
1.3
0.7
12.1
1.7 %
6.5
0.05
244.8
142
-0.5 %
100
117.8
83
24.1
-10.4 %
17
—
0
25.3
17.8
24.9
-14.4 %
17.5
-0.8
61.9 %
-0.6
4.3
3
14.2
10
17.6
291.1 %
12.4
2
1.4
11.9
283.9 %
8.4
0.05
244.8
142.7
-1.1 %
100
115.8
81.1
26.9
9.8 %
18.9
—
0
29.1
20.4
29.1
21.2 %
20.4
-2.1
-450 %
-1.5
3.7
2.6
2.9
2
4.5
-27.4 %
3.2
-0.8
-0.6
3.1
-22.5 %
2.2
0.01
244.8
144.3
-18 %
100
119.8
83
24.5
-19.1 %
17
—
0
24.2
16.8
24
-11.4 %
16.6
0.6
-81.8 %
0.4
2.9
2
2.7
1.9
6.2
-66.5 %
4.3
-0.4
-0.3
4
-63.3 %
2.8
0.02
244.8
176
114.9 %
100
145.7
82.8
30.3
110.4 %
17.2
—
0
27.4
15.6
27.1
45.7 %
15.4
3.3
178.6 %
1.9
8.4
4.8
6.9
3.9
18.5
988.2 %
10.5
0.7
0.4
10.9
373.9 %
6.2
0.04
244.8
81.9
-15.1 %
100
67.5
82.4
14.4
-38.7 %
17.6
—
0
18.4
22.5
18.6
-26.8 %
22.7
-4.2
-121.1 %
-5.1
-0.4
-0.5
6.3
7.7
1.7
312.5 %
2.1
-0.6
-0.7
2.3
—
2.8
0.01
244.8
96.5
3.4 %
100
73
75.6
23.5
27 %
24.4
—
0
25.2
26.1
25.4
22.7 %
26.3
-1.9
17.4 %
-2
-0.4
-0.4
1.5
1.6
-0.8
-300 %
-0.8
-0.9
-0.9
—
-100 %
0
—
244.8
93.3
—
100
74.8
80.2
18.5
—
19.8
—
0
20.6
22.1
20.7
—
22.2
-2.3
—
-2.5
-0.5
-0.5
2.5
2.7
-0.2
—
-0.2
-0.8
-0.9
0.6
—
0.6
—
244.8