Guangdong Silver Statements
30
Data from Guangdong Silver`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Guangdong Silver Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
445.64
16.2 %
100
369.86
83
75.781
13.5 %
17
21.845
4.9
44.856
10.1
65.369
25.2 %
14.7
10.412
-28.4 %
2.3
3.327
0.7
-3.175
-0.7
10.519
-26.5 %
2.4
-0.375
-0.08
10.411
-28.3 %
2.3
0.023
450.13
383.63
1.5 %
100
316.87
82.6
66.766
11.5 %
17.4
20.052
5.2
32.017
8.3
52.22
-7.5 %
13.6
14.546
321.7 %
3.8
3
0.8
-0.398
-0.1
14.312
837.4 %
3.7
-0.704
-0.2
14.523
725.4 %
3.8
0.032
450.13
377.99
-15.6 %
100
318.11
84.2
59.879
-22.3 %
15.8
16.253
4.3
40.507
10.7
56.43
-20.2 %
14.9
3.449
-45.7 %
0.9
-1.687
-0.4
-0.166
-0.04
1.527
-73.8 %
0.4
-0.025
-0.007
1.759
-40.4 %
0.5
0.004
450.13
447.73
0 %
100
370.61
82.8
77.112
9.9 %
17.2
22.713
5.1
43.197
9.6
70.758
8.8 %
15.8
6.354
23.8 %
1.4
-0.271
-0.06
-0.091
-0.02
5.835
2.5 %
1.3
2.565
0.6
2.95
-28.2 %
0.7
0.006
458.49
447.91
-6.6 %
100
377.77
84.3
70.145
2.6 %
15.7
19.125
4.3
47.366
10.6
65.015
-16.8 %
14.5
5.131
152.4 %
1.1
0.813
0.2
-0.066
-0.01
5.691
158.9 %
1.3
0.24
0.05
4.11
136.3 %
0.9
0.009
441.49
479.6
1.8 %
100
411.22
85.7
68.383
-0.8 %
14.3
20.277
4.2
57.742
12
78.178
17.3 %
16.3
-9.795
-536.2 %
-2.04
-0.106
-0.02
0.234
0.05
-9.666
-3518.4 %
-2.02
0.892
0.2
-11.313
-730 %
-2.4
-0.026
441.49
470.91
-33.5 %
100
402
85.4
68.915
-38.9 %
14.6
19.561
4.2
47.242
10
66.669
-31.8 %
14.2
2.246
-85.1 %
0.5
-2.028
-0.4
-0.478
-0.1
-0.267
-104.6 %
-0.06
1.011
0.2
-1.363
-130.6 %
-0.3
-0.003
441.49
708.59
28.1 %
100
595.7
84.1
112.88
47 %
15.9
36.749
5.2
60.353
8.5
97.791
74.2 %
13.8
15.091
-26.9 %
2.1
-3.283
-0.5
0.197
0.03
5.762
-67.6 %
0.8
1.175
0.2
4.46
-72.7 %
0.6
0.009
476.55
553.05
0.4 %
100
476.28
86.1
76.773
-10.8 %
13.9
24.368
4.4
32.627
5.9
56.134
-3.9 %
10.2
20.638
-25.2 %
3.7
-2.239
-0.4
-0.625
-0.1
17.774
-36 %
3.2
1.168
0.2
16.335
-33.5 %
3
0.036
456.5
550.83
24.9 %
100
464.8
84.4
86.023
10 %
15.6
24.1
4.4
37.222
6.8
58.425
23 %
10.6
27.598
-10.1 %
5
-1.035
-0.2
1.316
0.2
27.769
-6.8 %
5
1.854
0.3
24.554
-12.6 %
4.5
0.055
449.94
440.9
-14.8 %
100
362.7
82.3
78.2
-11 %
17.7
20.6
4.7
27.4
6.2
47.5
-29.9 %
10.8
30.7
52.7 %
7
-0.4
-0.09
-0.6
-0.1
29.8
87.4 %
6.8
0.8
0.2
28.1
8.1 %
6.4
0.06
449.9
517.4
10.4 %
100
429.5
83
87.9
-8 %
17
28.2
5.5
31.7
6.1
67.8
29.4 %
13.1
20.1
-53.5 %
3.9
-0.7
-0.1
-1.4
-0.3
15.9
-65.9 %
3.1
-9.8
-1.9
26
-44.9 %
5
0.06
449.9
468.6
12.7 %
100
373.1
79.6
95.5
22.1 %
20.4
21.4
4.6
37
7.9
52.4
53.2 %
11.2
43.2
-1.8 %
9.2
3.7
0.8
0.1
0.02
46.6
17.7 %
9.9
-2.1
-0.4
47.2
22 %
10.1
0.1
449.9
415.7
73.9 %
100
337.5
81.2
78.2
137.7 %
18.8
21.9
5.3
17.1
4.1
34.2
-1.4 %
8.2
44
2415.8 %
10.6
-4.9
-1.2
0.4
0.1
39.6
402.3 %
9.5
0.2
0.05
38.7
455 %
9.3
0.09
452.3
239
-38.4 %
100
206.1
86.2
32.9
-37.5 %
13.8
15.5
6.5
20
8.4
34.7
-48.9 %
14.5
-1.9
87.7 %
-0.8
-9.8
-4.1
-1.4
-0.6
-13.1
52.9 %
-5.5
-0.3
-0.1
-10.9
60.9 %
-4.6
-0.02
452.3
387.7
5.9 %
100
335.2
86.5
52.6
28 %
13.6
24.1
6.2
10.1
2.6
67.9
26.2 %
17.5
-15.4
-21.3 %
-4
-4.8
-1.2
-6.7
-1.7
-27.8
-1.1 %
-7.2
-1.3
-0.3
-27.9
-13.9 %
-7.2
-0.06
452.3
366.2
8.5 %
100
325.1
88.8
41.1
-0.7 %
11.2
20.6
5.6
35.9
9.8
53.8
-11.4 %
14.7
-12.7
34.2 %
-3.5
-3.8
-1.04
—
0
-27.5
79.1 %
-7.5
-3.3
-0.9
-24.5
81.1 %
-6.7
-0.05
452.3
337.5
-19.6 %
100
296.1
87.7
41.4
-19.5 %
12.3
21.7
6.4
37.4
11.1
60.7
54.5 %
18
-19.3
-259.5 %
-5.7
-110.8
-32.8
0.2
0.06
-131.4
-171.5 %
-38.9
-1.6
-0.5
-129.7
-167.5 %
-38.4
-0.26
504.9
420
-13.6 %
100
368.6
87.8
51.4
164.9 %
12.2
19.7
4.7
30.4
7.2
39.3
-97.1 %
9.4
12.1
100.9 %
2.9
170.7
40.6
1
0.2
183.7
121.9 %
43.7
-7.1
-1.7
192.2
123 %
45.8
0.38
504.6
486.3
-15.6 %
100
466.9
96
19.4
-68 %
4
29.4
6
69.5
14.3
1 364.1
1942.1 %
280.5
-1 344.6
-21942.6 %
-276.5
506.5
104.2
0.1
0.02
-838
-6713 %
-172.3
3.8
0.8
-835.8
-7784.9 %
-171.9
-1.67
499.2
576.2
2.1 %
100
515.5
89.5
60.7
-20.7 %
10.5
26.6
4.6
46
8
66.8
-10.5 %
11.6
-6.1
-421.1 %
-1.06
-5.7
-1
-0.3
-0.05
-12.3
-11.8 %
-2.1
-1.9
-0.3
-10.6
-17.8 %
-1.8
-0.02
504.6
564.2
-11.3 %
100
487.7
86.4
76.5
-39.6 %
13.6
—
0
79.1
14
74.6
28.4 %
13.2
1.9
-97.2 %
0.3
-10
-1.8
-2.8
-0.5
-11
-119 %
-1.9
-0.7
-0.1
-9
-117.9 %
-1.6
-0.02
505.7
636.1
-20.5 %
100
509.4
80.1
126.7
-25.1 %
19.9
—
0
71.4
11.2
58.1
-39.1 %
9.1
68.6
-7 %
10.8
-11.1
-1.7
0.5
0.08
57.9
-8.5 %
9.1
8.7
1.4
50.2
-23.4 %
7.9
0.1
505.7
800.4
26.4 %
631.3
169.1
30.8 %
—
92.6
95.4
62.2 %
73.8
4.5 %
-10.6
0.1
63.3
5.3 %
-2.6
65.5
27.7 %
0.15
425.7
633.2
-6.8 %
503.9
129.3
-14.8 %
29.6
50.2
58.8
-4.9 %
70.6
-21.6 %
-10.3
-0.1
60.1
-15.5 %
8.2
51.3
-12.3 %
0.1
512.4
679.4
50.8 %
527.5
151.8
89.3 %
—
78.2
61.8
-0.8 %
90.1
403.4 %
-9.5
-9.2
71.1
874 %
11.6
58.5
35.4 %
0.11
529.4
450.4
3.1 %
370.2
80.2
12.8 %
—
59.6
62.3
3.3 %
17.9
65.7 %
-18.9
8.3
7.3
-16.1 %
-36.6
43.2
819.1 %
0.1
432.3
436.7
11.4 %
365.6
71.1
-3.8 %
—
57.3
60.3
6.3 %
10.8
-37.2 %
-12.3
10.4
8.7
-82.9 %
3.4
4.7
-90.2 %
0.01
400
392.1
14.2 %
318.3
73.9
18.2 %
—
53.7
56.7
17.6 %
17.2
19.4 %
24.3
9.5
51
-16.1 %
2.8
48.1
-16.8 %
0.12
401
343.2
27.8 %
280.7
62.5
15.7 %
—
47
48.2
24.9 %
14.4
-6.5 %
38.9
7.6
60.8
36.9 %
2.5
57.8
36.6 %
0.14
401
268.5
-16.3 %
214.5
54
-3.1 %
—
40
38.6
-37.7 %
15.4
344.4 %
24.3
4.8
44.4
1332.3 %
1.7
42.3
582.3 %
0.11
401.8
320.8
13.2 %
265.1
55.7
2.8 %
—
53.5
62
54.2 %
-6.3
-145.3 %
8.3
1.1
3.1
-67.7 %
-2.7
6.2
-25.3 %
0.02
401.8
283.5
-11.3 %
229.4
54.2
-12.3 %
—
40.8
40.2
3.3 %
13.9
-39 %
-7
2.7
9.6
-50.3 %
1.2
8.3
-52.3 %
0.02
401.8
319.6
42.2 %
257.9
61.8
69.3 %
—
37
38.9
28 %
22.8
273.8 %
-6.3
2.8
19.3
112.1 %
2.1
17.4
109.6 %
0.04
401.8
224.7
-27.5 %
188.2
36.5
-12.3 %
—
32.5
30.4
-37.8 %
6.1
183.6 %
-3
6
9.1
85.7 %
0.8
8.3
97.6 %
0.02
403.2
310.1
7.3 %
268.5
41.6
1.5 %
—
45.9
48.9
66.3 %
-7.3
-162.9 %
-2
14.1
4.9
-40.2 %
0.7
4.2
-41.7 %
0.01
383.9
289
2.2 %
248
41
3.5 %
—
31.4
29.4
1.4 %
11.6
9.4 %
-6.1
2.8
8.2
-7.9 %
1.2
7.2
-4 %
0.02
400
282.8
25.7 %
243.3
39.6
50 %
—
28.6
29
47.2 %
10.6
58.2 %
-3.6
2
8.9
48.3 %
1.5
7.5
56.3 %
0.02
400
225
-17.9 %
198.6
26.4
-25.2 %
—
24.6
19.7
-37.1 %
6.7
63.4 %
-4.1
3.4
6
361.5 %
1.2
4.8
2300 %
0.01
400
274
12.2 %
238.7
35.3
9.3 %
—
30.1
31.3
19 %
4.1
-31.7 %
-2.9
0.2
1.3
-53.6 %
1.1
0.2
-90 %
—
400
244.2
-4.7 %
212
32.3
-7.4 %
—
26.5
26.3
-6.7 %
6
-10.4 %
-3.6
0.5
2.8
-58.2 %
0.8
2
-63.6 %
—
400
256.2
32.1 %
221.3
34.9
37.4 %
—
25.7
28.2
24.2 %
6.7
139.3 %
-1.6
1.7
6.7
26.4 %
1.2
5.5
27.9 %
0.01
400
194
-17.5 %
168.5
25.4
-13.6 %
—
23.9
22.7
-22.8 %
2.8
—
-1.6
4.1
5.3
2750 %
1
4.3
714.3 %
0.01
400
235.2
—
205.8
29.4
—
—
28.5
29.4
—
—
—
-2.1
2
-0.2
—
0.6
-0.7
—
—
400