Zhejiang Kaier Statements
30
Data from Zhejiang Kaier`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Zhejiang Kaier Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
102.92
-29.4 %
100
77.178
75
25.744
-40 %
25
5.938
5.8
10.69
10.4
17.937
-31.2 %
17.4
7.808
-53.6 %
7.6
2.666
2.6
-1.368
-1.3
9.083
-52.2 %
8.8
1.146
1.1
8.432
-50.9 %
8.2
0.017
503.17
145.81
94.8 %
100
102.91
70.6
42.9
66.7 %
29.4
6.5
4.5
22.11
15.2
26.066
96.4 %
17.9
16.833
35.1 %
11.5
1.447
1
0.677
0.5
19.001
49.4 %
13
2.033
1.4
17.164
60.2 %
11.8
0.034
503.17
74.841
-70.9 %
100
49.109
65.6
25.732
-64.4 %
34.4
6.113
8.2
8.508
11.4
13.269
-87.8 %
17.7
12.463
134 %
16.7
0.113
0.2
-0.118
-0.2
12.717
-73.5 %
17
1.409
1.9
10.712
-72.3 %
14.3
0.021
503.17
256.84
40.7 %
100
184.62
71.9
72.23
72.3 %
28.1
9.389
3.7
46.3
18
108.91
256.4 %
42.4
-36.678
-422.8 %
-14.3
-0.947
-0.4
-0.446
-0.2
48.002
273.3 %
18.7
10.865
4.2
38.676
208.6 %
15.1
0.074
522.31
182.61
4.4 %
100
140.69
77
41.919
21 %
23
6.298
3.4
25.976
14.2
30.558
18.8 %
16.7
11.361
27.2 %
6.2
1.767
1
-0.301
-0.2
12.86
3.4 %
7
-0.217
-0.1
12.531
2.7 %
6.9
0.026
481.3
174.86
95.5 %
100
140.21
80.2
34.655
40.4 %
19.8
7.496
4.3
21.878
12.5
25.721
81.8 %
14.7
8.934
-15.3 %
5.1
2.03
1.2
1.475
0.8
12.44
14.3 %
7.1
-0.107
-0.06
12.202
27.1 %
7
0.025
478.52
89.427
-73.4 %
100
64.736
72.4
24.691
-64.9 %
27.6
5.954
6.7
10.561
11.8
14.144
-70.7 %
15.8
10.547
-52.4 %
11.8
0.415
0.5
-0.076
-0.09
10.885
-58.5 %
12.2
1.132
1.3
9.597
-58.1 %
10.7
0.019
511.42
335.72
49.1 %
100
265.34
79
70.381
22.2 %
21
8.141
2.4
34.925
10.4
48.238
132.8 %
14.4
22.143
-40 %
6.6
4.88
1.5
-0.876
-0.3
26.218
-32.8 %
7.8
2.918
0.9
22.917
-33.2 %
6.8
0.041
560.78
225.13
2.1 %
100
167.52
74.4
57.614
-2.7 %
25.6
4.232
1.9
16.773
7.5
20.722
-50 %
9.2
36.893
107.9 %
16.4
0.136
0.06
-0.065
-0.03
39.039
112.9 %
17.3
5.335
2.4
34.319
141.3 %
15.2
0.069
494.97
220.51
341 %
100
161.32
73.2
59.196
621.9 %
26.8
10.103
4.6
35.101
15.9
41.447
172.7 %
18.8
17.749
357.2 %
8
0.307
0.1
0.24
0.1
18.337
268.2 %
8.3
3.135
1.4
14.221
222.6 %
6.4
0.029
494.97
50
-61.5 %
100
41.8
83.6
8.2
-75.1 %
16.4
4.5
9
13.7
27.4
15.2
-33.6 %
30.4
-6.9
-169 %
-13.8
-3.8
-7.6
-0.1
-0.2
-10.9
-217.2 %
-21.8
1.4
2.8
-11.6
-212.6 %
-23.2
-0.02
511.4
130
13.8 %
100
97.1
74.7
32.9
10.4 %
25.3
4.4
3.4
22.8
17.5
22.9
23.1 %
17.6
10
-10.7 %
7.7
-1.4
-1.08
0.7
0.5
9.3
210 %
7.2
-0.6
-0.5
10.3
692.3 %
7.9
0.02
511.4
114.2
-29.6 %
100
84.4
73.9
29.8
-38 %
26.1
4
3.5
14.1
12.3
18.6
-26.2 %
16.3
11.2
-51.1 %
9.8
-8.1
-7.09
-0.1
-0.09
3
-86.7 %
2.6
-0.5
-0.4
1.3
-91.8 %
1.1
—
511.4
162.2
363.4 %
100
114.2
70.4
48.1
300.8 %
29.7
6.7
4.1
20
12.3
25.2
119.1 %
15.5
22.9
3716.7 %
14.1
-0.2
-0.1
—
0
22.6
-58 %
13.9
4.3
2.7
15.9
-66.5 %
9.8
0.03
485.1
35
-85.5 %
100
22.9
65.4
12
-76.9 %
34.3
4.1
11.7
8.8
25.1
11.5
-70.1 %
32.9
0.6
-95.6 %
1.7
53.1
151.7
—
0
53.8
234.5 %
153.7
6.1
17.4
47.5
227.3 %
135.7
0.09
500.1
242.1
44.9 %
100
190.1
78.5
52
2.2 %
21.5
8.3
3.4
26.6
11
38.4
44.9 %
15.9
13.5
-44.7 %
5.6
-55
-22.7
1.3
0.5
-40
-250.4 %
-16.5
-5.1
-2.1
-37.3
-262.9 %
-15.4
-0.08
477.3
167.1
34.3 %
100
116.2
69.5
50.9
50.6 %
30.5
4.9
2.9
21.4
12.8
26.5
90.6 %
15.9
24.4
22.6 %
14.6
2
1.2
0.2
0.1
26.6
-10.1 %
15.9
3
1.8
22.9
-14.6 %
13.7
0.04
511.9
124.4
-15.7 %
100
90.6
72.8
33.8
-21.6 %
27.2
5.6
4.5
13.2
10.6
13.9
-30.8 %
11.2
19.9
-13.5 %
16
10.2
8.2
-0.4
-0.3
29.6
181.9 %
23.8
2
1.6
26.8
191.3 %
21.5
0.05
494.4
147.5
-10.4 %
100
104.4
70.8
43.1
403.5 %
29.2
3.8
2.6
16
10.8
20.1
-73.4 %
13.6
23
125.6 %
15.6
-12.8
-8.7
0.3
0.2
10.5
112.5 %
7.1
0.6
0.4
9.2
113.3 %
6.2
0.02
515.5
164.6
481.6 %
100
178.8
108.6
-14.2
-254.3 %
-8.6
7.5
4.6
22.8
13.9
75.6
315.4 %
45.9
-89.8
-897.8 %
-54.6
6.4
3.9
-0.4
-0.2
-83.8
-2693.3 %
-50.9
-5.5
-3.3
-69.4
-2378.6 %
-42.2
-0.13
515.2
28.3
-43.7 %
100
19.1
67.5
9.2
-16.4 %
32.5
3.7
13.1
18.7
66.1
18.2
50.4 %
64.3
-9
-718.2 %
-31.8
6.1
21.6
-0.1
-0.4
-3
-225 %
-10.6
0.4
1.4
-2.8
-233.3 %
-9.9
-0.01
505.7
50.3
8.4 %
100
39.3
78.1
11
7.8 %
21.9
3.6
7.2
18.4
36.6
12.1
-25.3 %
24.1
-1.1
82 %
-2.2
3.5
7
—
0
2.4
250 %
4.8
1
2
2.1
250 %
4.2
—
521.8
46.4
-61.9 %
100
36.3
78.2
10.2
-60.6 %
22
3.2
6.9
16.5
35.6
16.2
-57.4 %
34.9
-6.1
49.2 %
-13.1
4.6
9.9
—
0
-1.6
88.1 %
-3.4
0.5
1.1
-1.4
89.3 %
-3.02
—
524.8
121.7
22.3 %
95.8
25.9
-8.5 %
5.9
20.7
38
25.4 %
-12
-500 %
-1.6
-1.1
-13.4
-770 %
0.2
-13.1
-1035.7 %
-0.02
524.8
99.5
24.8 %
71.2
28.3
12.3 %
5.4
17.4
30.3
24.2 %
-2
-350 %
1.6
2.4
2
-56.5 %
0.7
1.4
-51.7 %
—
524.8
79.7
52.4 %
54.5
25.2
22.3 %
—
24.6
24.4
-0.8 %
0.8
120.5 %
3.1
0.7
4.6
330 %
2
2.9
226.1 %
0.01
524.8
52.3
-58.9 %
31.6
20.6
-41.5 %
—
23.5
24.6
-37.6 %
-3.9
4.9 %
1.8
0.1
-2
-171.4 %
0.3
-2.3
-176.7 %
—
524.8
127.1
45.9 %
91.8
35.2
13.5 %
—
32.1
39.4
55.7 %
-4.1
-173.2 %
1.8
5.2
2.8
-75.7 %
-1.4
3
-70.3 %
0.01
524.8
87.1
46.4 %
56.1
31
106.7 %
—
20.9
25.3
91.7 %
5.6
229.4 %
2.2
3.6
11.5
66.7 %
1.3
10.1
124.4 %
0.02
524.8
59.5
-33 %
44.5
15
-51.3 %
—
16.7
13.2
-40.5 %
1.7
-80.2 %
2
3.2
6.9
-46.5 %
1.6
4.5
-58.3 %
0.01
524.8
88.8
24.7 %
58
30.8
16.7 %
—
19.1
22.2
-32.1 %
8.6
238.7 %
-0.9
5.2
12.9
616.7 %
2.5
10.8
1250 %
0.02
524.8
71.2
-36.7 %
44.7
26.4
-35.9 %
—
30.2
32.7
12.4 %
-6.2
-151.2 %
-0.5
8.4
1.8
-84.6 %
1.4
0.8
-92.2 %
—
478.5
112.4
-6.4 %
71.2
41.2
-16.4 %
—
22.1
29.1
45.5 %
12.1
-58.7 %
-0.5
0.1
11.7
-66.3 %
1.6
10.3
-65 %
0.02
478.5
120.1
2.1 %
70.8
49.3
2.3 %
—
16.6
20
13.6 %
29.3
-3.9 %
-0.2
5.6
34.7
13 %
5.4
29.4
14.8 %
0.06
478.5
117.6
-8.6 %
69.4
48.2
-10.4 %
—
15.7
17.6
-46.3 %
30.5
45.2 %
0.1
0.1
30.7
41.5 %
5.3
25.6
29.9 %
0.05
478.5
128.7
-1.8 %
74.9
53.8
-12.9 %
—
29.4
32.8
13.5 %
21
-36.2 %
—
0.7
21.7
-38 %
2.3
19.7
-35.4 %
0.04
478.5
131.1
-8 %
69.3
61.8
-1.4 %
—
23.8
28.9
17 %
32.9
-13.2 %
-0.3
2.4
35
-7.7 %
4.6
30.5
-4.1 %
0.07
461.4
142.5
38.1 %
79.9
62.7
33.4 %
—
23.7
24.7
30 %
37.9
35.4 %
-0.4
0.4
37.9
41.4 %
6.3
31.8
38.3 %
0.07
478.5
103.2
-6.9 %
56.2
47
-6.4 %
—
17
19
-33.3 %
28
29 %
-0.2
-0.9
26.8
26.4 %
4
23
30.7 %
0.05
478.5
110.8
33.8 %
60.6
50.2
45.1 %
—
27.8
28.5
53.2 %
21.7
36.5 %
-0.6
0.2
21.2
30.9 %
3.7
17.6
27.5 %
0.04
478.5
82.8
10.8 %
48.2
34.6
8.5 %
—
15.3
18.6
-3.1 %
15.9
25.2 %
-0.2
0.5
16.2
24.6 %
2.5
13.8
27.8 %
0.03
478.5
74.7
100.3 %
42.7
31.9
107.1 %
—
16.1
19.2
115.7 %
12.7
95.4 %
0.3
—
13
47.7 %
2.2
10.8
38.5 %
0.02
478.5
37.3
-4.8 %
21.9
15.4
2.7 %
—
10.3
8.9
-25.8 %
6.5
116.7 %
0.9
1.4
8.8
91.3 %
1.1
7.8
105.3 %
0.02
478.5
39.2
—
24.2
15
—
—
11.5
12
—
3
—
0.3
1.3
4.6
—
0.8
3.8
—
0.01
478.5