Shandong Ruifeng Statements
30
Data from Shandong Ruifeng`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shandong Ruifeng Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
478.36
11.9 %
100
395.84
82.7
82.519
3 %
17.3
1.47
0.3
48.654
10.2
49.76
-8.5 %
10.4
32.759
27.4 %
6.8
-5.757
-1.2
0
-0.00003
27.001
2.2 %
5.6
4.289
0.9
22.712
-11.4 %
4.7
0.09
251.49
427.35
4 %
100
347.26
81.3
80.09
9.2 %
18.7
5.787
1.4
46.603
10.9
54.372
15 %
12.7
25.718
-1.5 %
6
0.683
0.2
0.026
0.006
26.427
31 %
6.2
0.785
0.2
25.642
45 %
6
0.115
223.74
410.81
-13.2 %
100
337.44
82.1
73.364
6.6 %
17.9
1.174
0.3
46.617
11.3
47.263
-29.6 %
11.5
26.101
1413.4 %
6.4
-5.839
-1.4
-0.089
-0.02
20.172
261.9 %
4.9
2.488
0.6
17.684
717.4 %
4.3
0.076
232.33
473.43
16.2 %
100
404.59
85.5
68.84
40 %
14.5
2.206
0.5
63.193
13.3
67.115
22.5 %
14.2
1.725
130.6 %
0.4
-6.091
-1.3
9.941
2.1
5.574
355.4 %
1.2
3.411
0.7
2.163
5.5 %
0.5
0.009
232.89
407.54
-9.3 %
100
358.37
87.9
49.167
-45 %
12.1
1.928
0.5
53.716
13.2
54.8
1.1 %
13.4
-5.633
-116 %
-1.4
-0.957
-0.2
7.814
1.9
1.224
-95.7 %
0.3
-0.827
-0.2
2.051
-92 %
0.5
0.008
252.31
449.33
-10.4 %
100
360
80.1
89.334
-5.1 %
19.9
1.432
0.3
54.182
12.1
54.224
2 %
12.1
35.109
-14.2 %
7.8
-3.011
-0.7
-3.83
-0.9
28.296
-23.3 %
6.3
2.767
0.6
25.53
-18.7 %
5.7
0.105
242.05
501.23
0.7 %
100
407.13
81.2
94.096
2.4 %
18.8
0.867
0.2
53.561
10.7
53.176
-12 %
10.6
40.92
30.2 %
8.2
-4.426
-0.9
0.224
0.04
36.884
774.3 %
7.4
5.489
1.1
31.394
483.3 %
6.3
0.135
232.32
497.74
13.4 %
100
405.88
81.5
91.854
37.3 %
18.5
1.052
0.2
60.222
12.1
60.415
34.6 %
12.1
31.439
43 %
6.3
-4.245
-0.9
-23.012
-4.6
4.219
-74.5 %
0.8
-0.753
-0.2
5.382
-62 %
1.1
0.021
255.53
438.85
-16.3 %
100
371.96
84.8
66.887
-33.3 %
15.2
1.45
0.3
44.39
10.1
44.901
6.2 %
10.2
21.986
-62.1 %
5
-5.491
-1.3
0.012
0.003
16.569
-67 %
3.8
3.087
0.7
14.164
-66.3 %
3.2
0.061
232.32
524.13
31.8 %
100
423.92
80.9
100.22
28.6 %
19.1
—
0
43.321
8.3
42.28
6.2 %
8.1
57.936
52.1 %
11.1
-5.82
-1.1
-1.773
-0.3
50.19
41 %
9.6
8.289
1.6
42.072
34.4 %
8
0.174
241.43
397.7
-7 %
100
319.8
80.4
77.9
47.5 %
19.6
2.8
0.7
39
9.8
39.8
94.1 %
10
38.1
18 %
9.6
-2.4
-0.6
-0.1
-0.03
35.6
29 %
9
4.9
1.2
31.3
25.7 %
7.9
0.13
240.4
427.8
22 %
100
375
87.7
52.8
-40.5 %
12.3
0.8
0.2
21.7
5.1
20.5
-57.6 %
4.8
32.3
-20 %
7.6
-3.9
-0.9
-0.6
-0.1
27.6
-19.3 %
6.5
3.1
0.7
24.9
-14.7 %
5.8
0.11
232.3
350.7
9.9 %
100
262
74.7
88.7
10.7 %
25.3
0.8
0.2
49.2
14
48.3
-9.4 %
13.8
40.4
50.7 %
11.5
-4.2
-1.2
-2.1
-0.6
34.2
37.3 %
9.8
5.3
1.5
29.2
44.6 %
8.3
0.13
232.3
319.1
56.2 %
100
239
74.9
80.1
48.3 %
25.1
1.6
0.5
56.7
17.8
53.3
47.2 %
16.7
26.8
50.6 %
8.4
-2.2
-0.7
0.4
0.1
24.9
90.1 %
7.8
4.9
1.5
20.2
82 %
6.3
0.09
214.3
204.3
-34.4 %
100
150.3
73.6
54
-24.1 %
26.4
1.1
0.5
36.2
17.7
36.2
-21 %
17.7
17.8
-29.4 %
8.7
-4.3
-2.1
-0.8
-0.4
13.1
-39.6 %
6.4
2
1
11.1
-33.9 %
5.4
0.05
232.3
311.2
6.4 %
100
240.1
77.2
71.1
15.6 %
22.8
1.1
0.4
47.8
15.4
45.8
14.8 %
14.7
25.2
16.7 %
8.1
-2.7
-0.9
-0.8
-0.3
21.7
31.5 %
7
4.9
1.6
16.8
24.4 %
5.4
0.07
232.3
292.5
0.9 %
100
231
79
61.5
-15.4 %
21
1.5
0.5
40.4
13.8
39.9
-7.2 %
13.6
21.6
-27.3 %
7.4
-1.7
-0.6
-3.4
-1.2
16.5
-39.1 %
5.6
3
1
13.5
-40.5 %
4.6
0.06
232.3
289.9
-9.3 %
100
217.2
74.9
72.7
-10.5 %
25.1
1.8
0.6
42.3
14.6
43
-14.9 %
14.8
29.7
-3.3 %
10.2
-2.9
-1.0003
0.2
0.07
27.1
5 %
9.3
4.4
1.5
22.7
5.6 %
7.8
0.1
232.8
319.8
-10.9 %
100
238.7
74.6
81.2
-4.6 %
25.4
0.6
0.2
49.1
15.4
50.5
-30.2 %
15.8
30.7
141.7 %
9.6
-4.9
-1.5
-0.1
-0.03
25.8
166 %
8.1
4.3
1.3
21.5
133.7 %
6.7
0.09
232.3
358.9
4.8 %
100
273.8
76.3
85.1
11.7 %
23.7
3.7
1
71.9
20
72.4
79.7 %
20.2
12.7
-64.6 %
3.5
-3.5
-1
0.4
0.1
9.7
-69.4 %
2.7
0.5
0.1
9.2
-65.5 %
2.6
0.04
237.6
342.4
-24.3 %
100
266.2
77.7
76.2
-20.3 %
22.3
0.1
0.03
41.4
12.1
40.3
-18.1 %
11.8
35.9
-22.6 %
10.5
-3
-0.9
-1.3
-0.4
31.7
-25.4 %
9.3
5
1.5
26.7
-27.2 %
7.8
0.11
232.3
452.2
54.9 %
100
356.6
78.9
95.6
30.8 %
21.1
—
0
49.4
10.9
49.2
11.1 %
10.9
46.4
61.1 %
10.3
-3.9
-0.9
—
0
42.5
93.2 %
9.4
5.9
1.3
36.7
108.5 %
8.1
0.16
232.3
292
3.5 %
100
218.9
75
73.1
51.7 %
25
—
0
36.6
12.5
44.3
22.7 %
15.2
28.8
136.1 %
9.9
-3.3
-1.1
-3.5
-1.2
22
201.4 %
7.5
4.3
1.5
17.6
125.6 %
6
0.08
227.6
282
2.8 %
233.7
48.2
-10.1 %
—
34.4
36.1
-6.2 %
12.2
-19.2 %
-3.8
-1.1
7.3
-23.2 %
-0.5
7.8
-2.5 %
0.03
227.6
274.2
-5.4 %
220.6
53.6
11.4 %
—
32.2
38.5
27.9 %
15.1
-15.6 %
-3.4
0.1
9.5
-29.6 %
1.5
8
-20.8 %
0.04
227.6
289.9
16.1 %
241.9
48.1
5.7 %
—
29.5
30.1
-15.9 %
17.9
84.5 %
-3.8
-0.6
13.5
125 %
3.4
10.1
114.9 %
0.04
226.8
249.7
3.7 %
204.2
45.5
-3.4 %
—
34.2
35.8
-29.5 %
9.7
369.4 %
-3.2
-0.4
6
155 %
1.4
4.7
171.2 %
0.02
226.8
240.9
9.4 %
193.7
47.1
-13.6 %
—
37.9
50.8
41.9 %
-3.6
-119.1 %
-7.4
-0.4
-10.9
-202.8 %
-4.3
-6.6
-177.6 %
-0.03
226
220.3
-1.9 %
165.8
54.5
-9.6 %
—
31.6
35.8
7.5 %
18.8
-30.1 %
-9.5
0.9
10.6
-14.5 %
2.1
8.5
142.9 %
0.04
226
224.5
19.5 %
164.3
60.3
-1 %
—
33.1
33.3
-4 %
26.9
2.7 %
-13.7
-0.8
12.4
0.8 %
8.9
3.5
-61.5 %
0.02
226
187.8
-1 %
126.9
60.9
1 %
—
33.9
34.7
-17 %
26.2
40.9 %
-14.5
0.6
12.3
-27.2 %
3.2
9.1
-34.5 %
0.04
226
189.7
-10.9 %
129.3
60.3
35.2 %
—
40.4
41.8
47.7 %
18.6
14.1 %
-2.4
0.6
16.9
33.1 %
2.9
13.9
44.8 %
0.06
226
212.8
-3.4 %
168.2
44.6
-16.5 %
—
27.7
28.3
2.9 %
16.3
-36.8 %
-4.3
0.7
12.7
-44.1 %
3
9.6
-39.2 %
0.04
265.2
220.4
21.1 %
167.1
53.4
14.1 %
—
26.6
27.5
-17.4 %
25.8
91.1 %
-3.5
0.4
22.7
114.2 %
6.9
15.8
100 %
0.06
248.4
182
-6.8 %
135.2
46.8
-4.1 %
—
32
33.3
-9.5 %
13.5
11.6 %
-5
2.1
10.6
20.5 %
2.6
7.9
12.9 %
0.04
226
195.3
-22 %
146.5
48.8
0.8 %
—
34.2
36.8
23.5 %
12.1
-34.9 %
-3.7
0.4
8.8
-38.9 %
1.8
7
-35.2 %
0.03
226
250.4
7.9 %
202
48.4
-1.2 %
—
26
29.8
8.4 %
18.6
-13.5 %
-4.8
0.6
14.4
-19.6 %
3.6
10.8
-13.6 %
0.05
228.1
232
38.3 %
183.1
49
51.2 %
—
26
27.5
25.6 %
21.5
102.8 %
-4.2
0.6
17.9
179.7 %
5.4
12.5
166 %
0.05
229.4
167.8
-16.9 %
135.3
32.4
-25.9 %
—
21.2
21.9
-39.7 %
10.6
43.2 %
-4.5
0.3
6.4
39.1 %
1.8
4.7
9.3 %
0.02
228.6
202
5.6 %
158.4
43.7
6.1 %
—
34.2
36.3
39.6 %
7.4
-51.6 %
-3.1
0.3
4.6
-60.7 %
0.3
4.3
-50.6 %
0.02
226.9
191.3
-4.5 %
150.1
41.2
-2.1 %
—
26.1
26
3.2 %
15.3
-9.5 %
-4.1
0.5
11.7
-15.8 %
3
8.7
-10.3 %
0.04
226
200.4
21.5 %
158.3
42.1
41.3 %
—
23.7
25.2
24.1 %
16.9
77.9 %
-3.9
0.8
13.9
90.4 %
4.2
9.7
76.4 %
0.04
226
164.9
0.9 %
135.1
29.8
67.4 %
—
18.4
20.3
76.5 %
9.5
53.2 %
-2.4
0.3
7.3
69.8 %
1.8
5.5
48.6 %
0.02
226
163.5
—
145.8
17.8
—
—
11.2
11.5
—
6.2
—
-4.1
2.2
4.3
—
0.7
3.7
—
—
569.9