Suzhou TA&A Statements
30
Data from Suzhou TA&A`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Suzhou TA&A Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 268.89
-26.9 %
100
1 653.41
72.9
615.47
6.3 %
27.1
29.162
1.3
115.25
5.1
3.159
103 %
0.1
612.31
-10.7 %
27
32.222
1.4
1.929
0.09
647.05
-13 %
28.5
93.496
4.1
447.15
-9.3 %
19.7
0.532
840.79
3 103.88
-12.3 %
100
2 524.97
81.3
578.92
-58.9 %
18.7
20.075
0.6
125.44
4
-107.09
-283.3 %
-3.5
686.01
-49.2 %
22.1
59.024
1.9
-0.776
-0.02
743.86
-44.6 %
24
108.59
3.5
493.09
-44.1 %
15.9
0.592
833.48
3 537.67
-20.6 %
100
2 129.67
60.2
1 408
-39.5 %
39.8
16.946
0.5
76.102
2.2
58.425
-52.1 %
1.7
1 349.57
-38.8 %
38.1
-7.8
-0.2
-0.067
-0.002
1 341.69
-38.9 %
37.9
182.62
5.2
881.37
-38.4 %
24.9
1.059
832.52
4 457.28
-7.1 %
100
2 130.93
47.8
2 326.35
-13.6 %
52.2
18.482
0.4
169.17
3.8
121.86
25.3 %
2.7
2 204.49
-15.1 %
49.5
-10.76
-0.2
1.389
0.03
2 195.17
-15.3 %
49.2
283.89
6.4
1 430.83
-12.9 %
32.1
1.87
765.06
4 797.67
9.3 %
100
2 104.63
43.9
2 693.04
-16.2 %
56.1
11.405
0.2
89.481
1.9
97.268
-0.6 %
2
2 595.77
-16.7 %
54.1
28.91
0.6
-1.907
-0.04
2 592.21
-17.1 %
54
394.13
8.2
1 643.27
-17.6 %
34.3
2.147
765.45
4 387.62
29.5 %
100
1 172.2
26.7
3 215.42
25.7 %
73.3
18.007
0.4
88.316
2
97.878
-19.8 %
2.2
3 117.54
28 %
71.1
11.358
0.3
0.137
0.003
3 127.88
30.3 %
71.3
469.9
10.7
1 993.29
31.3 %
45.4
3.398
586.56
3 387.89
215 %
100
829.35
24.5
2 558.54
260.2 %
75.5
12.164
0.4
115.55
3.4
122.08
-2.3 %
3.6
2 436.47
316.2 %
71.9
-35.788
-1.06
-0.121
-0.004
2 400.45
298.9 %
70.9
359.83
10.6
1 518.4
321.3 %
44.8
2.6
584
1 075.5
20.8 %
100
365.1
33.9
710.4
57 %
66.1
13.43
1.2
61.932
5.8
124.97
105.7 %
11.6
585.43
49.5 %
54.4
-13.14
-1.2
1.029
0.1
601.7
54.1 %
55.9
87.31
8.1
360.4
51.6 %
33.5
0.629
572.77
890.67
16.7 %
100
438.22
49.2
452.45
40.5 %
50.8
9.033
1
51.071
5.7
60.752
58.9 %
6.8
391.7
38 %
44
-1.813
-0.2
-0.016
-0.002
390.35
45.9 %
43.8
59.634
6.7
237.71
42.8 %
26.7
0.406
585.56
763.36
14.3 %
100
441.35
57.8
322.01
36.8 %
42.2
18.706
2.5
42.636
5.6
38.232
77.8 %
5
283.78
32.6 %
37.2
-16.203
-2.1
0.009
0.001
267.59
26.9 %
35.1
40.616
5.3
166.46
13.9 %
21.8
0.295
565.11
668
168 %
100
432.6
64.8
235.4
374.6 %
35.2
11.3
1.7
49.9
7.5
21.5
-40.8 %
3.2
214
1497 %
32
-3
-0.4
—
0
210.9
294.9 %
31.6
32
4.8
146.1
160 %
21.9
0.27
551.3
249.3
-17.5 %
100
199.6
80.1
49.6
-46.1 %
19.9
13.7
5.5
15.6
6.3
36.3
-7.4 %
14.6
13.4
-74.7 %
5.4
43.4
17.4
1
0.4
53.4
0.2 %
21.4
-3.1
-1.2
56.2
33.5 %
22.5
0.1
551.3
302
-43 %
100
209.9
69.5
92.1
-66.4 %
30.5
13.8
4.6
27.6
9.1
39.2
-62.2 %
13
52.9
-69 %
17.5
-0.1
-0.03
-0.1
-0.03
53.3
-67.4 %
17.6
9.5
3.1
42.1
-70 %
13.9
0.08
551.3
529.9
128.3 %
100
255.4
48.2
274.5
205.3 %
51.8
23.7
4.5
52.5
9.9
103.8
225.4 %
19.6
170.7
194.3 %
32.2
-0.4
-0.08
-1.1
-0.2
163.6
184.5 %
30.9
22.1
4.2
140.1
194.9 %
26.4
0.25
551.3
232.1
6.6 %
100
142.2
61.3
89.9
42.7 %
38.7
5.9
2.5
28
12.1
31.9
-29.1 %
13.7
58
222.2 %
25
-0.4
-0.2
—
0
57.5
313.7 %
24.8
8.8
3.8
47.5
302.5 %
20.5
0.09
551.3
217.8
15.5 %
100
154.8
71.1
63
9.2 %
28.9
10
4.6
30.5
14
45
40.2 %
20.7
18
-30 %
8.3
-2
-0.9
-0.2
-0.09
13.9
-48.7 %
6.4
1.1
0.5
11.8
-47.3 %
5.4
0.02
551.3
188.5
5.4 %
100
130.7
69.3
57.7
14.7 %
30.6
6.8
3.6
23.8
12.6
32.1
-9.3 %
17
25.7
71.3 %
13.6
1.4
0.7
—
0
27.1
51.4 %
14.4
3.9
2.1
22.4
43.6 %
11.9
0.04
551.3
178.9
3.4 %
100
128.6
71.9
50.3
6.3 %
28.1
8.7
4.9
24.6
13.8
35.4
23.8 %
19.8
15
-19.8 %
8.4
1.7
1
0.1
0.06
17.9
14.7 %
10
2
1.1
15.6
28.9 %
8.7
0.03
551.3
173
-11.6 %
100
125.7
72.7
47.3
-8.9 %
27.3
6
3.5
24.4
14.1
28.6
-21.6 %
16.5
18.7
22.2 %
10.8
-3.3
-1.9
—
0
15.6
6.1 %
9
2.7
1.6
12.1
-6.2 %
7
0.02
551.3
195.8
-4.3 %
100
143.9
73.5
51.9
0.2 %
26.5
10.5
5.4
23.8
12.2
36.5
25.9 %
18.6
15.3
-32.9 %
7.8
-1.3
-0.7
0.8
0.4
14.7
-26.5 %
7.5
1.4
0.7
12.9
-25 %
6.6
0.02
551.3
204.5
-1.8 %
100
152.7
74.7
51.8
5.3 %
25.3
6.3
3.1
22.1
10.8
29
-32.9 %
14.2
22.8
280 %
11.1
2.5
1.2
—
0
20
23.5 %
9.8
2.4
1.2
17.2
35.4 %
8.4
0.03
551.3
208.2
22.5 %
100
159
76.4
49.2
24.6 %
23.6
—
0
32.5
15.6
43.2
85.4 %
20.7
6
-63 %
2.9
3.6
1.7
7.1
3.4
16.2
43.4 %
7.8
2.8
1.3
12.7
67.1 %
6.1
0.02
551.3
169.9
-18.2 %
100
130.4
76.8
39.5
-17.2 %
23.2
—
0
24.2
14.2
23.3
-32.3 %
13.7
16.2
21.8 %
9.5
-5
-2.9
0.1
0.06
11.3
-2.6 %
6.7
2.3
1.4
7.6
-17.4 %
4.5
0.01
551.3
207.7
8.9 %
100
160
77
47.7
16.9 %
23
—
0
29.5
14.2
34.4
42.1 %
16.6
13.3
-20.4 %
6.4
-3.2
-1.5
1.5
0.7
11.6
-11.5 %
5.6
1.3
0.6
9.2
-10.7 %
4.4
0.02
551.3
190.8
7.4 %
100
149.9
78.6
40.8
17.2 %
21.4
6.2
3.2
18.8
9.9
24.2
2.1 %
12.7
16.7
50.5 %
8.8
-3.4
-1.8
—
0
13.1
57.8 %
6.9
2.7
1.4
10.3
80.7 %
5.4
0.02
551.3
177.6
10.8 %
100
142.8
80.4
34.8
14.5 %
19.6
—
0
23.1
13
23.7
17.3 %
13.3
11.1
8.8 %
6.3
-2.7
-1.5
-0.1
-0.06
8.3
-8.8 %
4.7
1.8
1
5.7
-14.9 %
3.2
0.01
551.3
160.3
-11.2 %
100
129.9
81
30.4
-11.4 %
19
—
0
20.7
12.9
20.2
-52.8 %
12.6
10.2
220 %
6.4
-1.2
-0.7
0.1
0.06
9.1
297.8 %
5.7
1.7
1.1
6.7
286.1 %
4.2
0.01
551.3
180.6
13.7 %
100
146.3
81
34.3
-1.7 %
19
—
0
26.4
14.6
42.8
65.3 %
23.7
-8.5
-193.4 %
-4.7
2.5
1.4
1.7
0.9
-4.6
-141.4 %
-2.5
-1.1
-0.6
-3.6
-142.9 %
-2
-0.01
551.3
158.8
16.8 %
100
123.8
78
34.9
6.4 %
22
—
0
23.1
14.5
25.9
5.7 %
16.3
9.1
9.6 %
5.7
1.9
1.2
0.8
0.5
11.1
26.1 %
7
2.3
1.4
8.4
37.7 %
5.3
0.02
551.3
136
17.5 %
100
103.2
75.9
32.8
23.3 %
24.1
—
0
23.3
17.1
24.5
33.2 %
18
8.3
—
6.1
0.2
0.1
0.3
0.2
8.8
12.8 %
6.5
2.2
1.6
6.1
19.6 %
4.5
0.01
551.3
115.7
-8.3 %
100
89
76.9
26.6
-16.9 %
23
—
0
20.2
17.5
18.4
-0.5 %
15.9
8.3
-39 %
7.2
-0.8
-0.7
0.3
0.3
7.8
-41.8 %
6.7
2
1.7
5.1
-56.8 %
4.4
0.01
551.3
126.2
17.4 %
100
94.2
74.6
32
10.3 %
25.4
—
0
18.6
14.7
18.5
6.3 %
14.7
13.6
17.2 %
10.8
-0.3
-0.2
0.2
0.2
13.4
-10.7 %
10.6
1.2
1
11.8
—
9.4
0.02
551.3
107.5
-4.1 %
100
78.5
73
29
-3 %
27
—
0
16.3
15.2
17.4
22.5 %
16.2
11.6
-26.1 %
10.8
1.4
1.3
2.1
2
15
-6.3 %
14
2.8
2.6
11.8
-3.3 %
11
0.03
467.9
112.1
-1.9 %
100
82.2
73.3
29.9
13.7 %
26.7
—
0
14.6
13
14.2
6.8 %
12.7
15.7
20.8 %
14
0.2
0.2
0.1
0.09
16
19.4 %
14.3
3.1
2.8
12.2
8.9 %
10.9
0.03
467.9
114.3
12.3 %
100
88
77
26.3
9.1 %
23
—
0
12.6
11
13.3
3.1 %
11.6
13
16.1 %
11.4
0.5
0.4
0.2
0.2
13.4
-2.9 %
11.7
2.2
1.9
11.2
-5.1 %
9.8
0.02
467.9
101.8
0.9 %
100
77.7
76.3
24.1
-8 %
23.7
—
0
13.2
13
12.9
-3 %
12.7
11.2
-13.2 %
11
-0.1
-0.1
2.8
2.8
13.8
6.2 %
13.6
2.1
2.1
11.8
9.3 %
11.6
0.03
467.9
100.9
4.9 %
100
74.6
73.9
26.2
2.7 %
26
—
0
13.3
13.2
13.3
-7 %
13.2
12.9
15.2 %
12.8
—
0
—
0
13
15 %
12.9
2.2
2.2
10.8
16.1 %
10.7
0.02
467.9
96.2
7.2 %
100
70.7
73.5
25.5
8.5 %
26.5
—
0
13.6
14.1
14.3
17.2 %
14.9
11.2
-0.9 %
11.6
-0.1
-0.1
0.2
0.2
11.3
0.9 %
11.7
2
2.1
9.3
-2.1 %
9.7
0.03
280.9
89.7
—
100
66.2
73.8
23.5
—
26.2
—
0
12.1
13.5
12.2
—
13.6
11.3
—
12.6
-0.2
-0.2
0.2
0.2
11.2
—
12.5
1.7
1.9
9.5
—
10.6
0.03
374.4