Puyang Huicheng Statements
30
Data from Puyang Huicheng`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Puyang Huicheng Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
328.01
-5.5 %
239.96
88.041
-1.9 %
19.971
11.512
30.124
-2.7 %
57.917
-1.4 %
7.617
-0.014
65.519
-18.9 %
7.706
57.837
-19.6 %
0.196
295.04
347
-0.7 %
257.27
89.736
-9.5 %
19.955
11.644
30.969
28.5 %
58.768
-21.7 %
22.181
-0.125
80.821
1 %
8.881
71.924
2.4 %
0.244
295.04
349.51
-11.9 %
100
250.33
71.6
99.178
-27.4 %
28.4
17.395
5
10.231
2.9
24.098
-15.6 %
6.9
75.08
-30.5 %
21.5
4.963
1.4
-0.018
-0.005
80.026
-25.4 %
22.9
9.778
2.8
70.268
-30.6 %
20.1
0.238
295.04
396.89
4.3 %
100
260.22
65.6
136.67
-3.1 %
34.4
12.155
3.1
15.822
4
28.563
-2.8 %
7.2
108.11
-3.2 %
27.2
7.11
1.8
-1.233
-0.3
107.32
-18.5 %
27
6.043
1.5
101.31
-9.9 %
25.5
0.34
297.79
380.63
-14.2 %
100
239.55
62.9
141.08
-9.2 %
37.1
21.053
5.5
11.465
3
29.395
-2.7 %
7.7
111.69
-10.8 %
29.3
20.032
5.3
—
0
131.75
-9.4 %
34.6
19.336
5.1
112.44
-9.8 %
29.5
0.381
294.87
443.69
18.1 %
100
288.24
65
155.46
20.1 %
35
17.354
3.9
14.501
3.3
30.225
-7.8 %
6.8
125.23
29.6 %
28.2
20.605
4.6
-0.179
-0.04
145.4
47.3 %
32.8
20.747
4.7
124.68
48.6 %
28.1
0.424
294.3
375.71
-11.3 %
100
246.28
65.6
129.43
0.8 %
34.4
23.564
6.3
10.934
2.9
32.777
-27.3 %
8.7
96.651
16.1 %
25.7
2.151
0.6
-0.03
-0.008
98.722
12.9 %
26.3
14.861
4
83.883
10.1 %
22.3
0.283
296.19
423.71
17.8 %
100
295.36
69.7
128.35
33.5 %
30.3
28.174
6.6
18.067
4.3
45.09
57 %
10.6
83.261
23.5 %
19.7
4.2
1
-0.662
-0.2
87.445
14.6 %
20.6
11.504
2.7
76.203
15 %
18
0.269
283.45
359.79
10.9 %
100
263.64
73.3
96.15
-2.8 %
26.7
18.889
5.2
10.511
2.9
28.725
16.1 %
8
67.425
-9 %
18.7
8.851
2.5
-0.005
-0.001
76.272
5.1 %
21.2
9.818
2.7
66.272
4.9 %
18.4
0.219
302.45
324.52
13.8 %
100
225.65
69.5
98.872
29.1 %
30.5
18.123
5.6
8.231
2.5
24.744
5.7 %
7.6
74.129
39.6 %
22.8
-1.536
-0.5
—
0
72.591
34.7 %
22.4
9.096
2.8
63.176
34.4 %
19.5
0.236
267.68
285.2
11.4 %
100
208.7
73.2
76.6
21.6 %
26.9
14.4
5
8
2.8
23.4
125 %
8.2
53.1
1 %
18.6
0.9
0.3
—
0
53.9
21.7 %
18.9
7.4
2.6
47
19.3 %
16.5
0.18
257.1
256
0.4 %
100
193
75.4
63
-31.4 %
24.6
19.8
7.7
-6.6
-2.6
10.4
-61 %
4.1
52.6
-19.1 %
20.5
-7.1
-2.8
—
0
44.3
-24.3 %
17.3
4.7
1.8
39.4
-20.4 %
15.4
0.15
257.1
255
7.5 %
100
163.2
64
91.8
-1.9 %
36
17.6
6.9
14.8
5.8
26.7
-6.3 %
10.5
65
-0.2 %
25.5
-6.3
-2.5
-0.2
-0.08
58.5
-11.8 %
22.9
9.4
3.7
49.5
-12.9 %
19.4
0.19
257.1
237.1
43.8 %
100
143.5
60.5
93.6
45.3 %
39.5
16.2
6.8
14.5
6.1
28.5
-4 %
12
65.1
87.6 %
27.5
1.2
0.5
—
0
66.3
65.3 %
28
10.2
4.3
56.8
67.6 %
24
0.22
257.1
164.9
-1.8 %
100
100.5
60.9
64.4
4.4 %
39.1
16.2
9.8
11.9
7.2
29.7
4.9 %
18
34.7
3.9 %
21
5.5
3.3
-0.1
-0.06
40.1
23.4 %
24.3
6.3
3.8
33.9
11.5 %
20.6
0.13
257.1
168
3.8 %
100
106.4
63.3
61.7
-7.6 %
36.7
18.2
10.8
15.3
9.1
28.3
8.4 %
16.8
33.4
-17.9 %
19.9
-0.3
-0.2
-0.5
-0.3
32.5
-34.6 %
19.3
2.4
1.4
30.4
-30.1 %
18.1
0.12
257
161.9
-3.4 %
100
95.1
58.7
66.8
18.4 %
41.3
15.2
9.4
11.7
7.2
26.1
87.8 %
16.1
40.7
-4 %
25.1
9
5.6
—
0
49.7
-1.8 %
30.7
6.3
3.9
43.5
3.1 %
26.9
0.17
257.1
167.6
-8.3 %
100
111.2
66.3
56.4
-11.9 %
33.7
3.5
2.1
11.6
6.9
13.9
-46.9 %
8.3
42.4
12.2 %
25.3
8.2
4.9
—
0
50.6
49.7 %
30.2
8.4
5
42.2
45 %
25.2
0.16
257.1
182.8
13 %
100
118.7
64.9
64
34.5 %
35
13.4
7.3
12.3
6.7
26.2
-15.2 %
14.3
37.8
126.3 %
20.7
-4
-2.2
—
0
33.8
53.6 %
18.5
4.9
2.7
29.1
42 %
15.9
0.11
257.1
161.7
4.3 %
100
114.1
70.6
47.6
-7.6 %
29.4
20.3
12.6
13
8
30.9
36.7 %
19.1
16.7
-42.2 %
10.3
0.6
0.4
4.7
2.9
22
-43.3 %
13.6
1.6
1
20.5
-37.5 %
12.7
0.09
234.7
155
-6.9 %
100
103.5
66.8
51.5
2 %
33.2
11.6
7.5
10.9
7
22.6
-16 %
14.6
28.9
22.5 %
18.6
9.8
6.3
0.1
0.06
38.8
7.2 %
25
5.9
3.8
32.8
6.1 %
21.2
0.13
257.1
166.4
9 %
100
115.9
69.7
50.5
-2.7 %
30.3
—
0
26.9
16.2
26.9
43.1 %
16.2
23.6
-28.7 %
14.2
12.6
7.6
—
0
36.2
43.7 %
21.8
5.2
3.1
30.9
44.4 %
18.6
0.12
257.1
152.7
0.5 %
100
100.8
66
51.9
17.2 %
34
—
0
18.9
12.4
18.8
-6 %
12.3
33.1
36.2 %
21.7
-7.9
-5.2
—
0
25.2
23.5 %
16.5
3.9
2.6
21.4
13.2 %
14
0.08
255
151.9
10.7 %
107.6
44.3
-4.7 %
—
24.4
20
-8.3 %
24.3
-1.6 %
-3.7
-0.2
20.4
-11.7 %
1.8
18.9
-4.1 %
0.08
240
137.2
-14.9 %
90.7
46.5
-14.4 %
—
22.7
21.8
-14.8 %
24.7
-13.6 %
-1.6
—
23.1
-10.8 %
3.4
19.7
-10 %
0.08
240
161.3
78 %
107.1
54.3
104.1 %
—
23.8
25.6
120.7 %
28.6
90.7 %
-2.6
-0.1
25.9
62.9 %
4.2
21.9
59.9 %
0.09
240
90.6
-3.5 %
63.9
26.6
-10.7 %
—
11.5
11.6
-31 %
15
15.4 %
-0.4
1.3
15.9
-21.7 %
2.3
13.7
-23.9 %
0.06
240
93.9
-11 %
64.2
29.8
-2.3 %
—
16.9
16.8
21.7 %
13
-22.6 %
6.5
0.8
20.3
12.8 %
2.4
18
19.2 %
0.08
240
105.5
6 %
74.9
30.5
-8.1 %
—
14.5
13.8
-16.9 %
16.8
1.2 %
1
0.2
18
-17.8 %
2.9
15.1
-19.7 %
0.06
240
99.5
29.4 %
66.3
33.2
22.1 %
—
15.5
16.6
23.9 %
16.6
20.3 %
2.4
2.9
21.9
44.1 %
3.1
18.8
45.7 %
0.08
240
76.9
-6.2 %
49.7
27.2
-7.5 %
—
13.4
13.4
-18.3 %
13.8
6.2 %
1
0.4
15.2
-12.6 %
2.3
12.9
-12.2 %
0.05
240
82
-1 %
52.6
29.4
7.7 %
—
16
16.4
54.7 %
13
-22.2 %
2.2
2.2
17.4
0.6 %
2.6
14.7
2.8 %
0.06
240
82.8
-10.9 %
55.5
27.3
-0.4 %
—
10.6
10.6
27.7 %
16.7
-12.1 %
0.5
0.1
17.3
-10.4 %
3
14.3
-15.9 %
0.06
240
92.9
0.3 %
65.5
27.4
19.7 %
—
9.1
8.3
-15.3 %
19
46.2 %
-0.8
1.1
19.3
40.9 %
2.3
17
47.8 %
0.09
180
92.6
6.3 %
69.7
22.9
34.7 %
—
9.4
9.8
-10.9 %
13
113.1 %
-0.4
1
13.7
285.1 %
2.2
11.5
269.1 %
0.06
180
87.1
0.5 %
70.1
17
-28.6 %
—
10.4
11
10 %
6.1
-55.5 %
-0.6
-12.9
-7.4
-156.1 %
-0.7
-6.8
-154.8 %
-0.04
180
86.7
-20.3 %
63
23.8
-11.9 %
—
10
10
5.3 %
13.7
-21.7 %
-0.7
0.1
13.2
-28.3 %
0.8
12.4
-22 %
0.07
180
108.8
17 %
81.8
27
30.4 %
4.6
4.4
9.5
10.5 %
17.5
44.6 %
—
1.1
18.4
52.1 %
2.5
15.9
54.4 %
0.09
180
93
—
72.3
20.7
—
3.8
4.2
8.6
—
12.1
—
-0.5
0.5
12.1
—
1.9
10.3
—
0.06
180