Shenzhen Senior Statements
30
Data from Shenzhen Senior`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
28 Aug, 2024
Expected release date:
—
Shenzhen Senior Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
938.92
17 %
100
679.25
72.3
259.67
-13 %
27.7
59.725
6.4
94.803
10.1
88.916
-57.3 %
9.5
170.75
89.1 %
18.2
-15.684
-1.7
1.189
0.1
156.26
582.4 %
16.6
20.499
2.2
135.05
248 %
14.4
0.1
1 351.81
802.69
-6 %
100
504.06
62.8
298.62
-25.4 %
37.2
66.597
8.3
133.44
16.6
208.33
129.1 %
26
90.296
-70.8 %
11.2
-15.117
-1.9
-107.57
-13.4
-32.393
-110.1 %
-4.04
60.415
7.5
-91.239
-131.6 %
-11.4
-0.072
1 271.57
853.95
23.4 %
100
453.5
53.1
400.45
30.4 %
46.9
61.587
7.2
54.802
6.4
90.932
-26.7 %
10.6
309.51
69.2 %
36.2
9.574
1.1
0.837
0.1
319.93
51.4 %
37.5
19.096
2.2
288.53
47.1 %
33.8
0.218
1 324.43
691.87
4.1 %
100
384.85
55.6
307.02
1 %
44.4
62.73
9.1
108.01
15.6
124.13
32.7 %
17.9
182.89
-13.1 %
26.4
29.025
4.2
-0.563
-0.08
211.35
-3.1 %
30.5
13.296
1.9
196.11
7.2 %
28.3
0.157
1 251.13
664.73
-15.6 %
100
360.62
54.3
304.11
-16.6 %
45.7
51.549
7.8
54.696
8.2
93.552
-54.9 %
14.1
210.56
33.9 %
31.7
6.993
1.1
0.61
0.09
218.16
34.9 %
32.8
30.546
4.6
182.93
39.2 %
27.5
0.143
1 275.79
787.71
3.9 %
100
423.13
53.7
364.57
18.8 %
46.3
88.377
11.2
100.79
12.8
207.32
175.3 %
26.3
157.25
-32.1 %
20
3.281
0.4
1.178
0.1
161.71
-33.8 %
20.5
27.621
3.5
131.4
-40.2 %
16.7
0.11
1 198.79
758.33
13.2 %
100
451.56
59.5
306.77
-7.3 %
40.5
47.324
6.2
40.321
5.3
75.317
-24.2 %
9.9
231.45
0 %
30.5
13.495
1.8
-0.667
-0.09
244.28
4.2 %
32.2
13.25
1.7
219.87
9.7 %
29
0.19
1 158.06
669.78
0.8 %
100
338.99
50.6
330.79
13.8 %
49.4
40.121
6
64.506
9.6
99.42
39.3 %
14.8
231.37
5.5 %
34.5
2.144
0.3
0.836
0.1
234.35
12.9 %
35
27.081
4
200.42
19.6 %
29.9
0.173
1 158.68
664.45
21.7 %
100
373.8
56.3
290.65
29.1 %
43.7
31.463
4.7
52.643
7.9
71.366
-50.2 %
10.7
219.29
167.8 %
33
-11.501
-1.7
-0.199
-0.03
207.59
456.1 %
31.2
32.413
4.9
167.58
137.4 %
25.2
0.147
1 141.34
546.07
12.9 %
100
320.98
58.8
225.09
24.9 %
41.2
52.292
9.6
91.603
16.8
143.2
160.8 %
26.2
81.887
-34.6 %
15
-4.657
-0.9
-39.9
-7.3
37.33
-64.9 %
6.8
-29.893
-5.5
70.586
-29.9 %
12.9
0.061
1 166.3
483.83
18.4 %
100
303.67
62.8
180.17
27 %
37.2
24.985
5.2
42.912
8.9
54.908
-4.6 %
11.3
125.26
48.6 %
25.9
-18.523
-3.8
-0.374
-0.08
106.3
60.6 %
22
3.716
0.8
100.71
102.3 %
20.8
0.092
1 090.86
408.47
-3.3 %
100
266.64
65.3
141.83
1.4 %
34.7
21.912
5.4
45.005
11
57.555
50.3 %
14.1
84.277
-17 %
20.6
-17.965
-4.4
-0.132
-0.03
66.193
-18.1 %
16.2
12.862
3.1
49.774
-19.5 %
12.2
0.048
1 031.82
422.2
18.7 %
100
282.3
66.9
139.9
56.8 %
33.1
12.1
2.9
33.1
7.8
38.3
-62.9 %
9.1
101.5
819.9 %
24
-20.3
-4.8
-0.4
-0.09
80.8
408.2 %
19.1
18.8
4.5
61.8
232.3 %
14.6
0.14
441.6
355.8
31.8 %
100
266.6
74.9
89.2
2.3 %
25.1
23.4
6.6
77.6
21.8
103.3
155.7 %
29
-14.1
-130.1 %
-4
-7.9
-2.2
37.9
10.7
15.9
-62 %
4.5
8.5
2.4
18.6
-40.4 %
5.2
0.04
512.7
269.9
24.8 %
100
182.7
67.7
87.2
-9.3 %
32.3
12.5
4.6
34.6
12.8
40.4
33.3 %
15
46.8
-28.9 %
17.3
-5.9
-2.2
0.8
0.3
41.8
-32.6 %
15.5
13.1
4.9
31.2
-43.7 %
11.6
0.07
446
216.2
73.4 %
100
120.1
55.6
96.1
82.4 %
44.4
14.9
6.9
22.1
10.2
30.3
6.7 %
14
65.8
169.7 %
30.4
-3.9
-1.8
0.1
0.05
62
213.1 %
28.7
12.2
5.6
55.4
248.4 %
25.6
0.13
419.8
124.7
47.7 %
100
72
57.7
52.7
6487.5 %
42.3
5.8
4.7
28.6
22.9
28.4
-47.6 %
22.8
24.4
145.6 %
19.6
-4.5
-3.6
-0.1
-0.08
19.8
128.7 %
15.9
4.2
3.4
15.9
126.8 %
12.8
0.04
442.8
84.4
-48.1 %
100
83.6
99.1
0.8
-98.7 %
0.9
14.7
17.4
47.7
56.5
54.2
76 %
64.2
-53.5
-282 %
-63.4
-15.1
-17.9
-0.5
-0.6
-69.1
-411.3 %
-81.9
-6.4
-7.6
-59.4
-348.5 %
-70.4
-0.16
369.2
162.5
-14.9 %
100
102.3
63
60.2
-41 %
37
8.8
5.4
28.6
17.6
30.8
12.8 %
19
29.4
-60.7 %
18.1
-7.2
-4.4
—
0
22.2
-80.5 %
13.7
0.7
0.4
23.9
-75 %
14.7
0.06
412.3
191
18 %
100
88.9
46.5
102.1
30.4 %
53.5
5.9
3.1
27.6
14.5
27.3
12.8 %
14.3
74.8
38.3 %
39.2
-11.2
-5.9
50.2
26.3
114.1
23.8 %
59.7
16.8
8.8
95.5
25.3 %
50
0.28
343.6
161.8
1.1 %
100
83.5
51.6
78.3
17.7 %
48.4
6
3.7
21.6
13.3
24.2
-51 %
15
54.1
214.5 %
33.4
-9.2
-5.7
47.3
29.2
92.2
142 %
57
18.3
11.3
76.2
75.2 %
47.1
0.22
349.6
160.1
51.3 %
100
93.5
58.4
66.5
65.8 %
41.5
10.4
6.5
41.1
25.7
49.4
36.8 %
30.9
17.2
330 %
10.7
-4.2
-2.6
25.1
15.7
38.1
27.4 %
23.8
3.3
2.1
43.5
68.6 %
27.2
0.11
382.3
105.8
-27.5 %
100
65.7
62.1
40.1
-47.1 %
37.9
11.3
10.7
31.4
29.7
36.1
33.2 %
34.1
4
-91.8 %
3.8
1.2
1.1
24.8
23.4
29.9
-59.5 %
28.3
7.6
7.2
25.8
-59.3 %
24.4
0.07
385.3
145.9
-15 %
100
70.1
48
75.8
-14.1 %
52
—
0
29.9
20.5
27.1
8 %
18.6
48.7
-22.8 %
33.4
0.4
0.3
24.9
17.1
73.9
-30.9 %
50.7
13.3
9.1
63.4
-29.1 %
43.5
0.18
343.6
171.7
27.6 %
100
83.5
48.6
88.2
34.5 %
51.4
—
0
30.9
18
25.1
-25.5 %
14.6
63.1
98.4 %
36.8
-6.1
-3.6
50
29.1
107
1088.9 %
62.3
22.1
12.9
89.4
496 %
52.1
0.26
343.6
134.6
-3.9 %
69
65.6
5.6 %
—
48.1
33.7
-6.6 %
31.8
22.3 %
-10.4
-12.5
9
-55.2 %
3.2
15
-27.9 %
0.04
343.6
140.1
10.5 %
78
62.1
-4.6 %
—
33.6
36.1
42.1 %
26
-34.5 %
-5.3
4.9
20.1
-51.2 %
5.7
20.8
-42.7 %
0.06
343.6
126.8
5.8 %
61.7
65.1
5.3 %
—
23.2
25.4
14.4 %
39.7
0.3 %
-5.8
7.4
41.2
3.5 %
6.7
36.3
4.9 %
0.11
343.6
119.9
-2.8 %
58
61.8
-12.2 %
—
22.9
22.2
-30.2 %
39.6
2.6 %
-2.4
2.5
39.8
8.7 %
6.3
34.6
8.5 %
0.1
343.6
123.3
-4.1 %
52.9
70.4
-5.4 %
—
31.3
31.8
-17.2 %
38.6
6.9 %
-2.3
4.5
36.6
5.2 %
5.6
31.9
4.2 %
0.09
343.6
128.6
11.2 %
54.2
74.4
12.2 %
7.3
30
38.4
108.7 %
36.1
-24.5 %
-3.9
2.7
34.8
-26.3 %
4.9
30.6
-24.3 %
0.12
257.7
115.6
-16.4 %
49.3
66.3
-24.6 %
—
18.8
18.4
-21.7 %
47.8
-25.8 %
-3.7
3
47.2
-23.6 %
7.2
40.4
-23.2 %
0.16
257.7
138.2
-7.7 %
50.3
87.9
-5.8 %
—
22.7
23.5
-25.2 %
64.4
3.9 %
-4.6
1.9
61.8
4 %
9.3
52.6
4.2 %
0.2
257.7
149.8
—
56.4
93.3
—
3.7
26.6
31.4
—
62
—
-4.1
1.6
59.4
—
8.8
50.5
—
0.2
257.7