Jiangsu Flag Statements
30
Jiangsu Flag Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
555.06
450.58
104.48
10.76
48.603
59.353
45.125
-10.818
-0.882
33.425
1.981
30.788
0.066
463.76
682.55
520.63
161.92
18.277
55.756
63.95
97.969
-4.869
0.065
93.165
13.473
79.446
0.164
485.18
742.21
100
545.09
73.4
197.12
26.6
20.035
2.7
50.029
6.7
79.811
10.8
117.3
15.8
-8.191
-1.1
-0.154
-0.02
108.96
14.7
15.872
2.1
92.697
12.5
0.208
445.32
804.74
100
568.22
70.6
236.52
29.4
21.213
2.6
61.64
7.7
81.549
10.1
154.97
19.3
-17.123
-2.1
-1.414
-0.2
136.44
17
15.655
1.9
120.62
15
0.256
471.34
822.51
100
623.76
75.8
198.75
24.2
18.365
2.2
49.803
6.1
68.682
8.4
130.06
15.8
17.96
2.2
-2.374
-0.3
145.65
17.7
25.162
3.1
120.21
14.6
0.26
462.12
645.32
100
514.5
79.7
130.81
20.3
17.463
2.7
40.391
6.3
53.297
8.3
77.518
12
3.851
0.6
0.182
0.03
81.551
12.6
8.603
1.3
70.712
11
0.23
307.41
697.01
100
511.17
73.3
185.85
26.7
13.25
1.9
45.44
6.5
61.237
8.8
124.61
17.9
-1.304
-0.2
-0.193
-0.03
123.11
17.7
13.543
1.9
108.49
15.6
0.349
310.52
684.68
100
503.59
73.6
181.09
26.4
20.405
3
58.961
8.6
80.002
11.7
101.09
14.8
-1.855
-0.3
-1.082
-0.2
98.155
14.3
9.762
1.4
87.248
12.7
0.28
312.14
597.25
100
498.46
83.5
98.785
16.5
14.415
2.4
45.831
7.7
58.353
9.8
40.432
6.8
-1.585
-0.3
-0.872
-0.1
37.976
6.4
4.039
0.7
34.063
5.7
0.107
316.86
417.3
100
340.27
81.5
77.032
18.5
9.694
2.3
29.434
7.1
38.167
9.1
38.865
9.3
-2.232
-0.5
-0.306
-0.07
36.327
8.7
3.252
0.8
32.264
7.7
0.105
308.34
493.6
100
377.9
76.6
115.6
23.4
12.9
2.6
39.1
7.9
49.6
10
66.1
13.4
1.7
0.3
-0.1
-0.02
67.3
13.6
7
1.4
60
12.2
0.29
204.7
437.3
100
344.4
78.8
92.9
21.2
18.8
4.3
29.1
6.7
47.4
10.8
45.5
10.4
10.2
2.3
-4.6
-1.05
51.1
11.7
5.6
1.3
45.5
10.4
0.19
234.8
417.8
100
331.1
79.2
86.7
20.8
8.6
2.1
34.3
8.2
42.7
10.2
44
10.5
-15.6
-3.7
-0.1
-0.02
28.3
6.8
1.7
0.4
26.9
6.4
0.14
198
549.7
100
401.7
73.1
148
26.9
25.1
4.6
42.8
7.8
64.9
11.8
83.1
15.1
-2.4
-0.4
1.8
0.3
82.6
15
8.2
1.5
73.6
13.4
0.37
197.1
456.9
100
356.6
78
100.3
22
6.8
1.5
34.4
7.5
41.4
9.1
58.9
12.9
1.2
0.3
-0.6
-0.1
59.5
13
10.2
2.2
50.2
11
0.25
198
364.9
100
269.8
73.9
95.1
26.1
8.9
2.4
43.4
11.9
53.7
14.7
41.4
11.3
-3.1
-0.8
-5
-1.4
33.4
9.2
6.3
1.7
28.2
7.7
0.14
198
315.9
100
248.6
78.7
67.3
21.3
13.4
4.2
27.8
8.8
44.7
14.2
22.7
7.2
2.8
0.9
—
0
25.5
8.1
3.1
1
23.4
7.4
0.12
198
338.3
100
278.4
82.3
59.9
17.7
12.4
3.7
28.1
8.3
33.7
10
26.2
7.7
-0.8
-0.2
-0.8
-0.2
24.6
7.3
1.7
0.5
23.4
6.9
0.12
198
549.9
100
406.8
74
143.2
26
9.5
1.7
29.6
5.4
45.1
8.2
98.1
17.8
-7.2
-1.3
-0.6
-0.1
90.3
16.4
16
2.9
74.8
13.6
0.38
198
470.5
100
324.6
69
146
31
18.2
3.9
40.1
8.5
50.2
10.7
95.7
20.3
-4.1
-0.9
-0.9
-0.2
90.7
19.3
15
3.2
75.7
16.1
0.38
198
383
100
295
77
88
23
5.5
1.4
26.3
6.9
27.1
7.1
60.9
15.9
2
0.5
-0.5
-0.1
62.4
16.3
10.3
2.7
52
13.6
0.26
198
381.2
100
299.1
78.5
82.1
21.5
—
0
30.6
8
31.2
8.2
50.9
13.4
4.9
1.3
—
0
55.8
14.6
8.1
2.1
47.6
12.5
0.24
198
415.1
100
337.8
81.4
77.4
18.6
—
0
25
6
30.3
7.3
47.1
11.3
-8.6
-2.07
-0.1
-0.02
38.4
9.3
4.6
1.1
33.8
8.1
0.17
198
387.9
305.2
82.7
—
41.5
35
47.7
-4
-0.4
43.3
5.5
37.8
0.19
198
258.7
210.1
48.7
—
26.2
22.6
26
-5.3
—
20.7
5
15.7
0.08
198
325.4
259.4
66
—
28.9
28.1
38
-6.3
-0.3
31.3
6.5
24.9
0.13
198
323
248.9
74.1
—
20.8
24.6
49.5
-3.6
0.1
46
7.1
38.9
0.2
198
284
229
55
5
26.4
33.2
21.8
3.2
0.6
25.3
3.9
21.3
0.11
198
190.9
152.1
38.9
4.5
15.7
23.3
15.5
0.1
1.4
18.4
3.4
14.9
0.1
148.5
220.5
179.4
41.1
—
21.2
20.7
20.5
2
0.5
22.9
4.4
18.5
0.12
148.5
203
152.7
50.3
—
18.6
20.7
29.6
-2.5
0.4
27.5
5
22.4
0.15
148.5
206.7
160.2
46.4
5.8
14.5
23.6
22.8
2.2
2.9
30.9
5
26
0.17
148.5
188
145.7
42.3
—
24.9
25
17.4
3.3
1.2
20.7
3.7
17
0.11
148.5
216.2
163.1
53.1
—
21.5
21.5
31.7
-0.4
0.1
31.3
5.3
26
0.18
148.5
162.1
119.8
42.3
1.8
14.2
16.9
25.4
-3.5
0.1
22
3.6
18.4
0.12
148.5