Weihai Guangwei Statements
30
Data from Weihai Guangwei`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
26 Aug, 2024
Expected release date:
—
Weihai Guangwei Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
644.49
-16.4 %
100
379.17
58.8
265.32
-35.4 %
41.2
22.882
3.6
10.648
1.7
28.011
-77.7 %
4.3
237.31
-16.7 %
36.8
0.444
0.07
-0.733
-0.1
238.33
-16.9 %
37
38.505
6
211.03
-16.2 %
32.7
0.255
826.02
770.76
47.3 %
100
360.24
46.7
410.52
78.9 %
53.3
52.83
6.9
87.886
11.4
125.56
2063.7 %
16.3
284.96
27.4 %
37
-0.08
-0.01
1.947
0.3
286.83
22.4 %
37.2
40.595
5.3
251.9
21.1 %
32.7
0.302
834.67
523.23
-21.5 %
100
293.77
56.1
229.46
-25.3 %
43.9
45.971
8.8
59.54
11.4
5.803
-88.8 %
1.1
223.66
-12.4 %
42.7
10.347
2
0.296
0.06
234.3
-15.5 %
44.8
35.882
6.9
207.98
-14 %
39.7
0.249
834.25
666.93
19.8 %
100
359.67
53.9
307.26
26 %
46.1
34.858
5.2
33.151
5
51.92
-2.8 %
7.8
255.34
34.1 %
38.3
23.486
3.5
-1.418
-0.2
277.41
42.7 %
41.6
44.783
6.7
241.84
41.1 %
36.3
0.289
836.14
556.77
-2.5 %
100
312.95
56.2
243.83
19.1 %
43.8
34.594
6.2
47.287
8.5
53.41
365.8 %
9.6
190.42
-1.5 %
34.2
3.58
0.6
0.351
0.06
194.35
-1.9 %
34.9
30.708
5.5
171.45
-6.8 %
30.8
0.207
829.36
570.81
-8.8 %
100
366.12
64.1
204.69
-29.5 %
35.9
30.18
5.3
62.182
10.9
11.467
-84.7 %
2
193.22
-10.1 %
33.9
4.872
0.9
0.031
0.005
198.1
-26.2 %
34.7
24.677
4.3
183.97
-24.8 %
32.2
0.222
829.36
625.82
-13.5 %
100
335.61
53.6
290.2
-25.6 %
46.4
39.037
6.2
44.604
7.1
75.163
-15.1 %
12
215.04
-28.7 %
34.4
57.182
9.1
-3.699
-0.6
268.52
-22.2 %
42.9
38.523
6.2
244.71
-17.9 %
39.1
0.295
829.36
723.6
22.5 %
100
333.64
46.1
389.96
22.7 %
53.9
57.101
7.9
48.51
6.7
88.525
-1.2 %
12.2
301.43
32.1 %
41.7
44.688
6.2
-1.074
-0.1
345.05
48.5 %
47.7
47.361
6.5
298.08
43.6 %
41.2
0.575
518.35
590.89
-8.3 %
100
273.2
46.2
317.69
44.8 %
53.8
66.071
11.2
30.689
5.2
89.588
47.9 %
15.2
228.1
43.6 %
38.6
3.97
0.7
-0.034
-0.006
232.3
49.6 %
39.3
27.259
4.6
207.51
48.1 %
35.1
0.4
518.35
644.58
-5.1 %
100
425.18
66
219.4
-21.7 %
34
81.027
12.6
-11.412
-1.8
60.59
-15.7 %
9.4
158.81
-23.8 %
24.6
-7.022
-1.09
0.456
0.07
155.27
-25.5 %
24.1
16.143
2.5
140.16
-23.9 %
21.7
0.263
532.16
679.31
3.2 %
100
399
58.7
280.31
-6.8 %
41.3
44.23
6.5
37.516
5.5
71.902
48.7 %
10.6
208.4
-17.5 %
30.7
2.152
0.3
-1.23
-0.2
208.31
-16.4 %
30.7
24.387
3.6
184.18
-14.6 %
27.1
0.357
515.2
658.44
5.3 %
100
357.59
54.3
300.84
-10.5 %
45.7
28.196
4.3
41.025
6.2
48.343
-54.9 %
7.3
252.5
10.3 %
38.3
-3.152
-0.5
-0.145
-0.02
249.18
4.3 %
37.8
34.293
5.2
215.57
-1.3 %
32.7
0.418
515.2
625
22 %
100
288.8
46.2
336.2
57.2 %
53.8
78.9
12.6
38
6.1
107.2
42.7 %
17.2
229
65.1 %
36.6
9.4
1.5
—
0
238.8
85.5 %
38.2
20.5
3.3
218.5
86.3 %
35
0.42
518.4
512.3
-14.4 %
100
298.5
58.3
213.8
-25.8 %
41.7
86.4
16.9
5.7
1.1
75.1
-21.4 %
14.7
138.7
-28.1 %
27.1
-7.9
-1.5
-2.2
-0.4
128.7
-33.6 %
25.1
12
2.3
117.3
-32.1 %
22.9
0.23
518.4
598.4
15.8 %
100
310.1
51.8
288.3
8 %
48.2
81.6
13.6
51.8
8.7
95.5
52.3 %
16
192.8
-5.6 %
32.2
0.8
0.1
0.1
0.02
193.7
-5.5 %
32.4
21.1
3.5
172.7
-4.1 %
28.9
0.33
518.4
516.8
5.9 %
100
249.9
48.4
266.9
0 %
51.6
56.3
10.9
17.3
3.3
62.7
-21 %
12.1
204.2
8.9 %
39.5
1.6
0.3
-1.2
-0.2
205
3.8 %
39.7
25
4.8
180.1
5 %
34.8
0.35
518.4
488
20.2 %
100
221.1
45.3
267
50.4 %
54.7
49.9
10.2
38.9
8
79.4
26.8 %
16.3
187.5
63.2 %
38.4
11
2.3
-1
-0.2
197.5
112.1 %
40.5
26.1
5.3
171.6
121.1 %
35.2
0.33
518.4
406.1
-14.1 %
100
228.6
56.3
177.5
-13 %
43.7
52.7
13
36.1
8.9
62.6
21.6 %
15.4
114.9
-24.7 %
28.3
-5.3
-1.3
-16.3
-4.01
93.1
-41.1 %
22.9
15.5
3.8
77.6
-42.1 %
19.1
0.15
518.4
472.7
17.7 %
100
268.7
56.8
204
0.5 %
43.2
44.2
9.4
28.1
5.9
51.5
83.9 %
10.9
152.5
-12.8 %
32.3
5.8
1.2
-0.2
-0.04
158.1
-7.3 %
33.4
24
5.1
134.1
-11.6 %
28.4
0.26
518.4
401.7
-7.5 %
100
198.8
49.5
202.9
-7.7 %
50.5
60.3
15
28.8
7.2
28
-35.8 %
7
174.9
-0.8 %
43.5
-0.8
-0.2
-3.6
-0.9
170.5
-8.6 %
42.4
18.8
4.7
151.7
-4.3 %
37.8
0.29
521.5
434.5
14.4 %
100
214.6
49.4
219.9
39.8 %
50.6
32.9
7.6
17.4
4
43.6
-53 %
10
176.3
172.9 %
40.6
9.8
2.3
0.4
0.09
186.6
184 %
42.9
28.1
6.5
158.5
140.2 %
36.5
0.31
515.2
379.8
14 %
100
222.5
58.6
157.3
4.5 %
41.4
68.5
18
44.7
11.8
92.7
114.1 %
24.4
64.6
-39.7 %
17
5.9
1.6
-4.8
-1.3
65.7
-40.5 %
17.3
-0.3
-0.08
66
-31.5 %
17.4
0.13
515.2
333.1
-12.3 %
100
182.6
54.8
150.5
-21.3 %
45.2
57.8
17.4
18.1
5.4
43.3
-18.5 %
13
107.2
-22.4 %
32.2
3.5
1.1
-0.3
-0.09
110.4
-25.1 %
33.1
14
4.2
96.3
-24.5 %
28.9
0.19
515.2
379.7
40.1 %
100
188.4
49.6
191.3
64.2 %
50.4
—
0
61.7
16.2
53.1
109.1 %
14
138.2
51.7 %
36.4
8
2.1
1.1
0.3
147.3
48.3 %
38.8
19.7
5.2
127.6
47.2 %
33.6
0.25
515.2
271
27.5 %
100
154.5
57
116.5
143.7 %
43
—
0
38
14
25.4
27 %
9.4
91.1
226.5 %
33.6
7.8
2.9
0.3
0.1
99.3
241.2 %
36.6
12.6
4.6
86.7
193.9 %
32
0.17
515.2
212.5
-13.7 %
164.7
47.8
-59.9 %
31.8
21.5
20
-63.2 %
27.9
-56.9 %
-3.7
6.3
29.1
-53.2 %
-0.4
29.5
-46.5 %
0.07
431.3
246.1
-11.7 %
127
119.1
-26.2 %
35.6
11.9
54.4
-5.6 %
64.7
-37.5 %
-2.6
0.1
62.2
-36.5 %
7.1
55.1
-37.2 %
0.13
428.4
278.7
31.4 %
117.4
161.3
32.8 %
—
47
57.6
34 %
103.6
32 %
-5.8
0.2
97.9
32.8 %
10.1
87.8
35.5 %
0.23
386.4
212.1
7.7 %
90.6
121.5
20.8 %
—
37.4
43
4.1 %
78.5
32.4 %
-5
0.2
73.7
-22.3 %
8.9
64.8
-27.5 %
0.17
386.4
197
107.2 %
96.4
100.6
71.1 %
—
13
41.3
-1.4 %
59.3
250.9 %
-6.4
51.2
94.8
481.6 %
5.4
89.4
448.5 %
0.23
386.4
95.1
—
36.3
58.8
—
—
48
41.9
—
16.9
—
-4
4.2
16.3
—
—
16.3
—
0.04
386.4