Fujian Acetron Statements
30
Fujian Acetron Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
161.52
144.54
16.981
5.576
10.425
11.502
5.479
-1.685
-0.008
3.784
-0.914
4.085
0.027
152.85
158.42
131.72
26.7
6.411
11.522
16.916
9.784
-1.191
-0.029
8.588
1.442
6.173
0.04
152.85
177.67
154.02
23.651
6.182
10.385
13.087
10.564
-4.127
-0.013
6.422
-0.629
5.925
0.039
152.85
181.07
151.65
29.416
6.27
14.306
18.884
10.532
-5.26
0.068
5.342
-2.028
5.421
0.03
180.69
188.23
153.73
34.503
7.092
13.195
19.312
15.192
-5.338
0.135
9.988
0.719
6.22
0.049
125.76
143.87
118.12
25.749
5.361
9.342
11.858
13.891
-6.114
0.016
7.793
0.93
4.857
0.034
141.12
97.2
81.6
15.6
5.3
7.2
10.1
5.5
-3.7
0.1
1.9
-0.8
1.2
0.01
141.1
120.3
94.2
26.1
6.8
8.3
13.7
12.4
-6
-0.2
6.1
1
2.4
0.02
141.1
109
85.8
23.3
5
9
13.3
9.9
-5.1
—
4.8
-0.2
6.2
0.04
141.1
73
58.1
14.9
5.4
9.6
11.4
3.4
-3.4
—
—
1.3
-1.3
-0.01
141.1
51.7
43
8.7
1.9
7.1
9.9
-1.2
-2.2
-0.6
-4.1
-2.6
-1.5
-0.01
141.1
74
60.8
13.2
7.4
5.7
11.4
1.8
-2.6
—
-0.8
-1
0.2
—
141.1
83.9
66.9
17
2.5
7.4
9.3
7.7
-1.9
-0.2
5.6
0.5
5.1
0.04
141.1
104.7
84.7
20.1
2.8
7.3
9.9
10.1
-1
—
9.1
1.1
8
0.06
141.1
54
43.9
10.1
2.5
5.6
6.7
3.4
-2
—
1.4
0.1
1.4
0.01
141.1
77.6
63.4
14.3
2.8
5.7
10.9
3.3
-1.6
-0.1
1.7
0.8
0.9
0.01
141.1
66
55.5
10.5
1.9
4.2
2
8.5
-0.8
—
7.7
—
7.6
0.05
141.1
58.8
43.5
15.3
—
8.7
8.7
6.7
-0.2
—
6.5
0.7
5.8
0.04
141.1
53.5
38.2
15.3
—
6.1
5.3
10
—
5.6
15.6
2.2
13.4
0.1
141.1
61.4
43.4
18.1
—
10.4
6.3
11.8
-1.4
-2.6
7.3
1.1
6.2
0.04
141.1
62.7
40.4
22.3
2.2
4
6.2
16.1
-1.2
—
14.9
2.1
12.8
0.12
105.9
60.3
38.1
22.2
—
8.3
7.8
14.4
-0.8
-0.1
13.1
1.7
11.4
0.11
105.8
51
32.8
18.3
—
5.7
5.5
12.8
-0.6
—
12.2
1.7
10.5
0.1
105.8
55.1
36.2
19
—
6.6
7.3
11.7
-0.5
0.3
11.4
1.5
9.9
0.09
105.8
43.5
27.3
16.2
—
5.5
6.3
9.9
-0.1
1.5
11.3
1.6
9.8
0.09
105.8