Jiangsu Huaxin Statements
30
Data from Jiangsu Huaxin`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Jiangsu Huaxin Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
87.134
17.4 %
100
67.322
77.3
19.811
4.3 %
22.7
3.726
4.3
6.563
7.5
10.023
-10.2 %
11.5
9.789
24.8 %
11.2
0.627
0.7
0.119
0.1
10.535
-32 %
12.1
2.015
2.3
8.52
-40 %
9.8
0.083
102.78
74.227
-1.2 %
100
55.225
74.4
19.001
-1.2 %
25.6
3.424
4.6
8.034
10.8
11.159
3 %
15
7.843
-6.7 %
10.6
7.681
10.3
-0.03
-0.04
15.494
120.3 %
20.9
1.291
1.7
14.203
97.3 %
19.1
0.138
103.15
75.116
-21.1 %
100
55.878
74.4
19.238
0.7 %
25.6
3.366
4.5
7.896
10.5
10.837
2.7 %
14.4
8.402
-1.7 %
11.2
-1.344
-1.8
-0.025
-0.03
7.032
31.8 %
9.4
-0.166
-0.2
7.198
30 %
9.6
0.07
102.4
95.219
15.1 %
100
76.12
79.9
19.099
1.4 %
20.1
3.869
4.1
7.055
7.4
10.548
2.2 %
11.1
8.551
0.3 %
9
-3.193
-3.4
-0.02
-0.02
5.338
-68.2 %
5.6
-0.197
-0.2
5.535
-65.1 %
5.8
0.054
102.4
82.714
-7.7 %
100
63.875
77.2
18.839
-0.6 %
22.8
3.654
4.4
7.011
8.5
10.318
4.3 %
12.5
8.522
-5.9 %
10.3
8.251
10
—
0
16.772
2.3 %
20.3
0.911
1.1
15.862
12.1 %
19.2
0.155
102.4
89.572
16.7 %
100
70.627
78.8
18.945
29.2 %
21.2
3.187
3.6
7.141
8
9.889
9.6 %
11
9.055
60.4 %
10.1
7.334
8.2
—
0
16.389
212.2 %
18.3
2.237
2.5
14.152
213.3 %
15.8
0.138
102.4
76.751
-30.1 %
100
62.085
80.9
14.666
-33.1 %
19.1
3.258
4.2
6.249
8.1
9.019
-33.6 %
11.8
5.646
-32.3 %
7.4
-0.437
-0.6
0.04
0.05
5.249
-20.1 %
6.8
0.732
1
4.517
-16.7 %
5.9
0.044
102.4
109.82
43.8 %
100
87.9
80
21.925
139 %
20
5.679
5.2
8.904
8.1
13.58
43.8 %
12.4
8.345
3190.9 %
7.6
-1.778
-1.6
—
0
6.567
3863.4 %
6
1.147
1
5.42
284 %
4.9
0.053
102.4
76.382
5.9 %
100
67.209
88
9.173
-31.8 %
12
2.84
3.7
6.993
9.2
9.443
39.3 %
12.4
-0.27
-104.1 %
-0.4
0.436
0.6
—
0
0.166
-97.1 %
0.2
-1.246
-1.6
1.411
-71.2 %
1.8
0.014
102.4
72.16
10.7 %
100
58.719
81.4
13.441
-14.3 %
18.6
2.118
2.9
5.049
7
6.78
20.9 %
9.4
6.662
-33.8 %
9.2
-0.827
-1.1
-0.097
-0.1
5.738
-47.1 %
8
0.837
1.2
4.901
-46.9 %
6.8
0.048
102.4
65.21
-19.1 %
100
49.52
75.9
15.69
-1.6 %
24.1
2.1
3.2
4.16
6.4
5.61
175 %
8.6
10.07
-27.6 %
15.4
0.72
1.1
0.06
0.09
10.85
-4.4 %
16.6
1.62
2.5
9.23
-11.4 %
14.2
0.09
102.4
80.63
30.1 %
100
64.69
80.2
15.95
-7.5 %
19.8
2.06
2.6
1.08
1.3
2.04
-71.7 %
2.5
13.9
38.7 %
17.2
-2.55
-3.2
—
0
11.35
28.4 %
14.1
0.92
1.1
10.42
44.5 %
12.9
0.1
102.4
61.99
11.1 %
100
44.75
72.2
17.24
8.5 %
27.8
2.21
3.6
5.37
8.7
7.22
12.6 %
11.6
10.02
5.7 %
16.2
-2.1
-3.4
0.92
1.5
8.84
-9.3 %
14.3
1.64
2.6
7.21
-12.6 %
11.6
0.07
102.4
55.82
-14.1 %
100
39.93
71.5
15.89
-12.3 %
28.5
1.94
3.5
5
9
6.41
-6.1 %
11.5
9.48
-16 %
17
0.27
0.5
—
0
9.75
-19.6 %
17.5
1.5
2.7
8.25
-20.6 %
14.8
0.08
102.4
64.97
-25.5 %
100
46.86
72.1
18.11
-27.2 %
27.9
1.98
3
5.81
8.9
6.83
-30.5 %
10.5
11.28
-25 %
17.4
1.35
2.1
-0.51
-0.8
12.12
-17.4 %
18.7
1.73
2.7
10.39
-25.4 %
16
0.1
102.4
87.23
10.8 %
100
62.35
71.5
24.88
17.7 %
28.5
2.19
2.5
8.68
10
9.83
3.5 %
11.3
15.05
29.5 %
17.3
-0.32
-0.4
-0.05
-0.06
14.68
5.8 %
16.8
0.75
0.9
13.93
22.9 %
16
0.14
102.4
78.76
3.2 %
100
57.64
73.2
21.13
-6.2 %
26.8
2.73
3.5
7.82
9.9
9.5
1.6 %
12.1
11.62
-11.8 %
14.8
2.28
2.9
-0.03
-0.04
13.87
-6.5 %
17.6
2.54
3.2
11.33
-10.2 %
14.4
0.11
102.4
76.32
4 %
100
53.8
70.5
22.52
7 %
29.5
3.03
4
6.22
8.1
9.35
20 %
12.3
13.17
-0.6 %
17.3
1.61
2.1
0.05
0.07
14.83
-9.2 %
19.4
2.21
2.9
12.62
-8.7 %
16.5
0.12
101.04
73.38
-12.4 %
100
52.33
71.3
21.05
-0.6 %
28.7
2.45
3.3
7.09
9.7
7.79
-21.2 %
10.6
13.25
17.2 %
18.1
0.02
0.03
3.06
4.2
16.33
31.3 %
22.3
2.5
3.4
13.83
22.9 %
18.8
0.14
102.4
83.73
13.2 %
100
62.55
74.7
21.18
15.2 %
25.3
1.84
2.2
8.02
9.6
9.88
11.1 %
11.8
11.31
19.1 %
13.5
1.06
1.3
0.07
0.08
12.44
-0.3 %
14.9
1.19
1.4
11.25
7.2 %
13.4
0.11
102.4
73.95
6.9 %
100
55.57
75.1
18.38
3.5 %
24.9
2.81
3.8
6.13
8.3
8.89
20.8 %
12
9.5
-8.6 %
12.8
3.04
4.1
-0.05
-0.07
12.48
-17.6 %
16.9
1.99
2.7
10.49
-16.7 %
14.2
0.1
102.4
69.16
-13.3 %
100
51.41
74.3
17.75
-23.2 %
25.7
—
0
8.39
12.1
7.36
-1.9 %
10.6
10.39
-33.5 %
15
4.75
6.9
—
0
15.14
4.3 %
21.9
2.55
3.7
12.59
1.9 %
18.2
0.12
102.4
79.75
-13.1 %
100
56.63
71
23.12
-4.7 %
29
—
0
9.57
12
7.5
-39 %
9.4
15.62
30.6 %
19.6
-1.06
-1.3
-0.04
-0.05
14.52
26.9 %
18.2
2.17
2.7
12.35
21 %
15.5
0.12
102.4
91.78
48.6 %
67.53
24.26
32.9 %
2.99
7.43
12.3
96.8 %
11.96
-0.4 %
-0.49
-0.03
11.44
—
1.22
10.21
7.2 %
0.12
86.58
61.78
-4.2 %
43.52
18.25
1.8 %
1.68
4.85
6.25
0.5 %
12.01
2.6 %
-0.57
—
11.44
-26.9 %
1.92
9.52
-28.7 %
0.12
76.8
64.48
-2 %
46.56
17.92
-11.3 %
—
6.86
6.22
-21.5 %
11.7
-4.7 %
-0.56
4.51
15.65
34.7 %
2.3
13.35
33.5 %
0.17
76.8
65.8
-6.9 %
45.59
20.21
-8 %
—
7.42
7.92
-13 %
12.28
-4.5 %
-0.67
0.01
11.62
-19.9 %
1.62
10
-21.5 %
0.13
76.8
70.68
—
48.72
21.96
—
—
8.35
9.1
—
12.86
—
0.5
1.16
14.51
—
1.77
12.74
—
0.17
76.8