Jiangsu Jinji Statements
30
Jiangsu Jinji Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
237.04
199.37
37.674
9.249
14.612
24.064
13.61
2.811
-3.005
13.415
2.85
10.566
0.025
417.75
264.96
226.39
38.571
11.301
16.385
28.237
10.334
6.07
-0.581
15.821
1.854
13.968
0.034
416.31
207.89
100
187.85
90.4
20.035
9.6
5.266
2.5
11.151
5.4
16.342
7.9
3.694
1.8
1.897
0.9
-0.093
-0.04
5.498
2.6
0.719
0.3
4.779
2.3
0.011
419.19
182.46
100
168.08
92.1
14.376
7.9
8.545
4.7
15.441
8.5
23.444
12.8
-9.068
-5
1.198
0.7
-3.234
-1.8
-10.967
-6.01
0.328
0.2
-11.295
-6.2
-0.027
421.51
215.98
100
194.61
90.1
21.373
9.9
6.058
2.8
13.99
6.5
20.36
9.4
1.012
0.5
5.242
2.4
0.319
0.1
6.477
3
1.368
0.6
5.108
2.4
0.01
491.58
251.66
100
228.22
90.7
23.437
9.3
11.695
4.6
11.471
4.6
21.578
8.6
1.859
0.7
2.554
1
0.438
0.2
4.809
1.9
-0.592
-0.2
5.401
2.1
0.009
568.97
250.28
100
223.85
89.4
26.433
10.6
6.095
2.4
12.392
5
17.998
7.2
8.435
3.4
0.671
0.3
0.509
0.2
9.577
3.8
1.213
0.5
8.364
3.3
0.02
417.75
277.22
100
245.89
88.7
31.331
11.3
9.575
3.5
14.347
5.2
25.707
9.3
5.625
2
0.815
0.3
0.563
0.2
7.085
2.6
2.367
0.9
4.64
1.7
0.011
417.75
218.24
100
189.56
86.9
28.683
13.1
9.826
4.5
9.012
4.1
18.483
8.5
10.2
4.7
1.237
0.6
0.512
0.2
11.902
5.5
0.919
0.4
10.983
5
0.026
417.75
246.77
100
200.95
81.4
45.815
18.6
9.041
3.7
14.206
5.8
22.535
9.1
23.28
9.4
0.615
0.2
-5.474
-2.2
18.108
7.3
2.133
0.9
16.039
6.5
0.038
417.75
251.2
100
209.1
83.2
42.2
16.8
4.7
1.9
13
5.2
17.4
6.9
24.8
9.9
1.5
0.6
-0.9
-0.4
25
10
4.2
1.7
20.8
8.3
0.05
417.7
226.6
100
188.5
83.2
38.1
16.8
7
3.1
18.2
8
22.2
9.8
15.9
7
0.8
0.4
-0.9
-0.4
21
9.3
2.4
1.1
18.7
8.3
0.04
417.7
208.3
100
182.6
87.7
25.7
12.3
7
3.4
18.5
8.9
24.7
11.9
1
0.5
2.3
1.1
0.4
0.2
2.6
1.2
1.8
0.9
1.2
0.6
—
417.7
117.3
100
102.9
87.7
14.4
12.3
6.1
5.2
15
12.8
20.9
17.8
-6.5
-5.5
0.4
0.3
2.6
2.2
-5.4
-4.6
-0.4
-0.3
-4.6
-3.9
-0.01
417.7
201.3
100
175.2
87
26.2
13
4.5
2.2
13.7
6.8
18
8.9
8.1
4
0.6
0.3
0.5
0.2
9.2
4.6
1.8
0.9
7.6
3.8
0.02
417.7
195.9
100
163.3
83.4
32.6
16.6
8.7
4.4
16.5
8.4
24.9
12.7
7.8
4
0.2
0.1
2.1
1.1
9.6
4.9
1.4
0.7
8.5
4.3
0.02
413.5
268
100
206
76.9
62
23.1
8.8
3.3
18.3
6.8
26.8
10
35.1
13.1
0.4
0.1
0.5
0.2
35.6
13.3
5.3
2
30.1
11.2
0.08
376
337.9
100
258
76.4
79.9
23.6
15.8
4.7
27
8
41.7
12.3
38.2
11.3
0.3
0.09
0.3
0.09
37.7
11.2
4.4
1.3
33.2
9.8
0.09
376
322.2
100
265.8
82.5
56.5
17.5
10.1
3.1
17.3
5.4
27.3
8.5
29.1
9
-0.3
-0.09
0.3
0.09
29.1
9
4.5
1.4
24.6
7.6
0.07
376
269.6
100
210.9
78.2
58.7
21.8
9
3.3
26.6
9.9
35.3
13.1
23.4
8.7
0.1
0.04
0.2
0.07
24.9
9.2
5
1.9
19.4
7.2
0.05
376
295.7
100
231.7
78.4
64
21.6
14.2
4.8
16
5.4
30
10.1
34
11.5
0.1
0.03
0.4
0.1
35.9
12.1
6.2
2.1
28.9
9.8
0.08
376