Zhejiang Jinsheng Statements
30
Zhejiang Jinsheng Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
59.654
100
52.841
88.6
6.813
11.4
3.576
6
13.265
22.2
16.227
27.2
-9.414
-15.8
1.117
1.9
-0.267
-0.4
-8.564
-14.4
-0.569
-1
-7.996
-13.4
-0.053
150
69.059
100
57.946
83.9
11.113
16.1
3.166
4.6
13.34
19.3
17.49
25.3
-6.377
-9.2
3.498
5.1
0.017
0.02
-2.862
-4.1
-0.773
-1.1
-2.09
-3.03
-0.014
150
50.97
100
47.64
93.5
3.329
6.5
2.803
5.5
10.659
20.9
12.343
24.2
-9.014
-17.7
0.672
1.3
-0.046
-0.09
-8.388
-16.5
-1.427
-2.8
-6.961
-13.7
-0.046
150
56.746
100
56.656
99.8
0.091
0.2
2.388
4.2
15.111
26.6
21.949
38.7
-21.858
-38.5
0.224
0.4
0.012
0.02
-21.622
-38.1
-3.286
-5.8
-18.336
-32.3
-0.122
150
46.537
100
47.593
102.3
-1.056
-2.3
3.085
6.6
11.203
24.1
13.985
30.1
-15.041
-32.3
7.429
16
-0.518
-1.1
-8.13
-17.5
-1.254
-2.7
-6.876
-14.8
-0.046
150
72.547
100
65.29
90
7.256
10
3.48
4.8
11.909
16.4
13.871
19.1
-6.615
-9.1
6.899
9.5
-0.183
-0.3
0.102
0.1
-0.383
-0.5
0.485
0.7
0.003
150
66.943
100
54.207
81
12.737
19
3.756
5.6
10.209
15.2
14.616
21.8
-1.879
-2.8
0.539
0.8
3.464
5.2
2.124
3.2
-0.094
-0.1
2.217
3.3
0.015
150
78.975
100
67.933
86
11.042
14
4.022
5.1
12.294
15.6
15.573
19.7
-4.53
-5.7
-0.542
-0.7
-0.422
-0.5
-5.494
-7
-0.898
-1.1
-4.596
-5.8
-0.031
149.91
71.584
100
54.976
76.8
16.609
23.2
3.913
5.5
12.788
17.9
19.28
26.9
-2.671
-3.7
1.806
2.5
2.731
3.8
1.861
2.6
-0.4
-0.6
2.261
3.2
0.015
150.09
78.018
100
58.054
74.4
19.964
25.6
3.754
4.8
12.022
15.4
13.943
17.9
6.021
7.7
-1.037
-1.3
-0.023
-0.03
4.961
6.4
0.212
0.3
4.749
6.1
0.032
150
64.58
100
46.36
71.8
18.22
28.2
2.84
4.4
10.43
16.2
11.35
17.6
6.87
10.6
2.25
3.5
0.02
0.03
9.14
14.2
0.97
1.5
8.17
12.7
0.05
150
57.14
100
45.72
80
11.41
20
2.63
4.6
6.3
11
8.15
14.3
3.27
5.7
-1.29
-2.3
-0.49
-0.9
1.49
2.6
-0.13
-0.2
1.62
2.8
0.02
67.34
75.71
100
47.16
62.3
28.55
37.7
3.02
4
11.86
15.7
14.91
19.7
13.63
18
-3.17
-4.2
-0.49
-0.6
9.97
13.2
1.32
1.7
8.66
11.4
0.06
150
62.74
100
38.12
60.8
24.62
39.2
2.81
4.5
9.15
14.6
12.09
19.3
12.52
20
0.13
0.2
0.1
0.2
12.75
20.3
1.64
2.6
11.11
17.7
0.1
112.5
63.98
100
37.7
58.9
26.28
41.1
2.66
4.2
9.19
14.4
11.61
18.1
14.67
22.9
0.39
0.6
0.03
0.05
15.08
23.6
1.98
3.1
13.1
20.5
0.12
112.5
88.39
100
56.36
63.8
32.03
36.2
3.26
3.7
11.15
12.6
13.05
14.8
18.98
21.5
-0.75
-0.8
0.03
0.03
18.27
20.7
2.42
2.7
15.84
17.9
0.14
112.5