Shengtak New Statements
30
Shengtak New Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
304.72
100
259.56
85.2
45.162
14.8
11.651
3.8
8.657
2.8
19.54
6.4
25.622
8.4
-2.277
-0.7
0.001
0.0002
23.346
7.7
3.23
1.1
20.116
6.6
0.183
110
319.66
100
286.61
89.7
33.048
10.3
5.731
1.8
6.417
2
12.847
4
20.201
6.3
4.39
1.4
-0.68
-0.2
23.911
7.5
-2.424
-0.8
26.335
8.2
0.239
110
312.9
100
273.28
87.3
39.614
12.7
11.909
3.8
5.733
1.8
16.994
5.4
22.619
7.2
-0.731
-0.2
-0.102
-0.03
21.786
7
3.322
1.1
18.464
5.9
0.168
110
310.45
100
267.74
86.2
42.704
13.8
12.323
4
8.511
2.7
20.534
6.6
22.169
7.1
-2.371
-0.8
-1.01
-0.3
18.789
6.1
3.224
1
15.564
5
0.156
100
263.89
100
227.22
86.1
36.67
13.9
10.586
4
7.548
2.9
17.547
6.6
19.122
7.2
-2.994
-1.1
-0.65
-0.2
15.478
5.9
2.391
0.9
13.087
5
0.131
100
306.28
100
282.36
92.2
23.915
7.8
6.115
2
10.025
3.3
19.374
6.3
4.541
1.5
9.946
3.2
2.545
0.8
17.032
5.6
-3.115
-1.02
20.147
6.6
0.201
100
319.74
100
280
87.6
39.74
12.4
12.415
3.9
12.619
3.9
24.434
7.6
15.306
4.8
-1.719
-0.5
-0.25
-0.08
13.337
4.2
2.278
0.7
11.058
3.5
0.111
100
290.52
100
258.8
89.1
31.72
10.9
11.235
3.9
6.158
2.1
18.167
6.3
13.553
4.7
-1.453
-0.5
—
0
12.1
4.2
2.665
0.9
9.435
3.2
0.094
99.962