Anhui Hyea Statements
30
Anhui Hyea Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
62.999
100
53.442
84.8
9.556
15.2
3.58
5.7
9.211
14.6
12.376
19.6
-2.819
-4.5
0.468
0.7
-0.057
-0.09
-2.408
-3.8
0.076
0.1
-2.484
-3.9
-0.033
74.555
66.948
100
58.609
87.5
8.34
12.5
3.017
4.5
10.91
16.3
12.653
18.9
-4.314
-6.4
3.488
5.2
-0.005
-0.007
-0.83
-1.2
-0.865
-1.3
0.034
0.05
0
74.555
66.247
100
53.148
80.2
13.1
19.8
3.346
5.1
7.622
11.5
10.585
16
2.515
3.8
-0.43
-0.6
-0.09
-0.1
1.995
3
0.309
0.5
1.686
2.5
0.023
74.555
72.404
100
59.872
82.7
12.532
17.3
5.506
7.6
11.433
15.8
13.618
18.8
-1.086
-1.5
-1.424
-2
-0.261
-0.4
-2.772
-3.8
-1.309
-1.8
-1.463
-2.02
-0.02
74.555
63.044
100
48.567
77
14.477
23
3.05
4.8
10.07
16
12.226
19.4
2.251
3.6
3.54
5.6
0.022
0.03
5.813
9.2
-0.067
-0.1
5.88
9.3
0.079
74.555
62.636
100
48.034
76.7
14.602
23.3
3.807
6.1
7.232
11.5
8.523
13.6
6.08
9.7
4.875
7.8
-0.01
-0.02
10.944
17.5
1.522
2.4
9.423
15
0.126
74.555
56.752
100
43.204
76.1
13.548
23.9
3.051
5.4
5.399
9.5
6.215
11
7.334
12.9
0.681
1.2
-0.088
-0.2
7.927
14
0.983
1.7
6.944
12.2
0.093
74.555
73.853
100
59.798
81
14.054
19
4.962
6.7
10.387
14.1
12.931
17.5
1.123
1.5
-0.678
-0.9
-0.08
-0.1
0.365
0.5
1.779
2.4
-1.414
-1.9
-0.019
74.561
50.296
100
39.396
78.3
10.9
21.7
2.281
4.5
6.593
13.1
6.823
13.6
4.077
8.1
1.137
2.3
-0.072
-0.1
5.142
10.2
0.432
0.9
4.71
9.4
0.063
74.549
69.56
100
53.814
77.4
15.745
22.6
2.569
3.7
4.952
7.1
6.056
8.7
9.69
13.9
-0.396
-0.6
-0.043
-0.06
9.251
13.3
1.157
1.7
8.095
11.6
0.109
74.555
52.71
100
40.03
75.9
12.68
24.1
3
5.7
5.08
9.6
6.9
13.1
5.77
10.9
1.2
2.3
-0.05
-0.09
6.92
13.1
0.76
1.4
6.16
11.7
0.08
74.58
47.39
100
36.23
76.5
11.16
23.5
4.12
8.7
7.57
16
9.24
19.5
1.92
4.1
-4.68
-9.9
6.22
13.1
3.45
7.3
0.26
0.5
3.19
6.7
0.04
74.55
44.16
100
30.93
70
13.22
29.9
2.3
5.2
4.07
9.2
3.72
8.4
9.51
21.5
-1.24
-2.8
5.35
12.1
13.62
30.8
1.62
3.7
12
27.2
0.21
55.9
69.27
100
46.79
67.5
22.48
32.5
2.18
3.1
4.83
7
2.82
4.1
19.66
28.4
-0.77
-1.1
0.02
0.03
18.91
27.3
2.3
3.3
16.61
24
0.3
56.52
45.2
100
32
70.8
13.21
29.2
1.7
3.8
4.13
9.1
4.13
9.1
9.07
20.1
0.47
1
-0.13
-0.3
9.41
20.8
0.99
2.2
8.42
18.6
0.15
55.9