Nantong JiangTian Statements
30
Nantong JiangTian Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
169.27
100
138.09
81.6
31.176
18.4
1.679
1
10.001
5.9
11.605
6.9
19.571
11.6
-0.145
-0.09
0.065
0.04
19.491
11.5
4.812
2.8
14.679
8.7
0.102
144.36
168.85
100
136.36
80.8
32.49
19.2
1.775
1.1
11.058
6.5
13.783
8.2
18.708
11.1
2.673
1.6
0.01
0.006
21.39
12.7
4.939
2.9
16.452
9.7
0.114
144.36
191.5
100
148.63
77.6
42.862
22.4
1.679
0.9
10.657
5.6
12.25
6.4
30.612
16
-0.352
-0.2
-0.014
-0.007
30.247
15.8
7.425
3.9
22.822
11.9
0.158
144.36
185.95
100
160.21
86.2
25.732
13.8
1.492
0.8
9.096
4.9
10.728
5.8
15.005
8.1
0.655
0.4
-0.12
-0.06
15.54
8.4
2.552
1.4
12.988
7
0.09
144.36
174.18
100
146.03
83.8
28.144
16.2
1.751
1
11.973
6.9
13.445
7.7
14.699
8.4
0.299
0.2
-0.004
-0.002
14.994
8.6
3.797
2.2
11.197
6.4
0.078
144.38
184.35
100
151.53
82.2
32.815
17.8
1.759
1
10.529
5.7
12.685
6.9
20.13
10.9
0.444
0.2
-0.098
-0.05
20.477
11.1
4.628
2.5
15.849
8.6
0.11
144.36
192.82
100
149.1
77.3
43.72
22.7
1.392
0.7
11.661
6
12.901
6.7
30.819
16
0.734
0.4
0.004
0.002
31.557
16.4
7.796
4
23.761
12.3
0.165
144.35
192.2
100
150.29
78.2
41.907
21.8
1.776
0.9
14.778
7.7
16.798
8.7
25.109
13.1
-1.313
-0.7
-0.014
-0.007
23.782
12.4
2.605
1.4
21.178
11
0.147
144.33
169.27
100
140.73
83.1
28.54
16.9
1.918
1.1
9.766
5.8
11.622
6.9
16.917
10
-0.459
-0.3
-0.207
-0.1
16.251
9.6
2.467
1.5
13.784
8.1
0.095
144.36
176.44
100
140.03
79.4
36.404
20.6
1.714
1
11.111
6.3
12.734
7.2
23.671
13.4
-1.038
-0.6
0.015
0.008
22.647
12.8
3.373
1.9
19.274
10.9
0.134
144.36
172.1
100
134.7
78.3
37.4
21.7
1.5
0.9
10.6
6.2
12
7
25.4
14.8
-1.8
-1.05
1.9
1.1
25.4
14.8
3.9
2.3
21.6
12.6
0.27
80.2
128
100
110.4
86.3
17.6
13.8
2.3
1.8
11.6
9.1
2.3
1.8
15.3
12
-1.3
-1.02
—
0
14
10.9
1.5
1.2
12.5
9.8
0.21
60.1
98.7
100
68.3
69.2
30.4
30.8
1.3
1.3
12.5
12.7
14.7
14.9
15.7
15.9
-0.9
-0.9
—
0
14.8
15
2.3
2.3
12.5
12.7
0.21
60.2
105.58
100
67.435
63.9
38.144
36.1
1.986
1.9
16.783
15.9
18.572
17.6
19.572
18.5
-0.678
-0.6
1.453
1.4
20.347
19.3
3.112
2.9
17.236
16.3
0.287
60.15