Shanghai Hajime Statements
30
Data from Shanghai Hajime`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
31 Mar, 2023
Next reporting period:
29 Jun, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shanghai Hajime Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
131.51
-1.3 %
100
92.685
70.5
38.821
20.1 %
29.5
6.267
4.8
13.56
10.3
19.898
18.7 %
15.1
18.923
21.7 %
14.4
3.966
3
0.223
0.2
23.022
30.3 %
17.5
2.736
2.1
20.286
16.4 %
15.4
0.211
96
133.29
-13.2 %
100
100.97
75.8
32.317
-35.4 %
24.2
2.834
2.1
14.773
11.1
16.766
-33.6 %
12.6
15.55
-37.2 %
11.7
1.93
1.4
0.211
0.2
17.671
-39.7 %
13.3
0.747
0.6
17.43
-33.8 %
13.1
0.18
96.6
153.57
41 %
100
103.56
67.4
50.012
41.6 %
32.6
7.886
5.1
17.212
11.2
25.232
75.9 %
16.4
24.78
18.2 %
16.1
4.464
2.9
0.238
0.2
29.318
10.2 %
19.1
2.855
1.9
26.321
13.1 %
17.1
0.275
95.702
108.93
-21.5 %
100
73.611
67.6
35.318
-23 %
32.4
5.855
5.4
7.948
7.3
14.345
-27.9 %
13.2
20.973
-19.3 %
19.3
5.555
5.1
0.125
0.1
26.608
-13.3 %
24.4
3.27
3
23.281
-14.3 %
21.4
0.242
96.161
138.8
-7.2 %
100
92.917
66.9
45.879
0 %
33.1
7.257
5.2
12.845
9.3
19.887
32.7 %
14.3
25.992
-15.9 %
18.7
4.855
3.5
0.101
0.07
30.702
-20.6 %
22.1
3.509
2.5
27.161
-20.6 %
19.6
0.283
96
149.58
16.2 %
100
103.68
69.3
45.898
-1.2 %
30.7
4.8
3.2
12.207
8.2
14.984
-10.5 %
10
30.914
4 %
20.7
7.586
5.1
0.177
0.1
38.654
28.2 %
25.8
4.493
3
34.209
28.2 %
22.9
0.605
56.501
128.68
-18.1 %
100
82.208
63.9
46.467
-13.5 %
36.1
6.645
5.2
11.306
8.8
16.747
-24.2 %
13
29.72
-6 %
23.1
0.529
0.4
0.238
0.2
30.15
-5.1 %
23.4
3.417
2.7
26.68
-2.6 %
20.7
0.278
96
157.11
5.4 %
100
103.39
65.8
53.721
4.1 %
34.2
5.42
3.4
16.432
10.5
22.105
18.8 %
14.1
31.615
-4.5 %
20.1
0.047
0.03
0.086
0.05
31.763
-1.7 %
20.2
4.322
2.8
27.393
-2.2 %
17.4
0.285
96
149
-9.3 %
100
97.4
65.4
51.6
-15 %
34.6
6.7
4.5
12.5
8.4
18.6
17.6 %
12.5
33.1
-26.3 %
22.2
-0.7
-0.5
—
0
32.3
-27.5 %
21.7
4.2
2.8
28
-26.5 %
18.8
0.52
53.3
164.3
25.4 %
100
103.56
63
60.73
34.9 %
37
4.06
2.5
13.08
8
15.82
0.4 %
9.6
44.92
53.6 %
27.3
-0.33
-0.2
-0.02
-0.01
44.56
53.2 %
27.1
6.44
3.9
38.12
52.6 %
23.2
0.71
53.33
131.01
7.2 %
100
86.007
65.6
45.003
1.8 %
34.4
4.367
3.3
11.705
8.9
15.755
14.6 %
12
29.247
-4 %
22.3
-0.176
-0.1
-0.018
-0.01
29.077
-7.4 %
22.2
3.78
2.9
24.982
-7.6 %
19.1
0.468
53.334
122.25
57.7 %
100
78.051
63.8
44.195
56.7 %
36.2
4.18
3.4
9.81
8
13.744
17.5 %
11.2
30.451
84.5 %
24.9
0.108
0.09
0.835
0.7
31.39
91.4 %
25.7
4.266
3.5
27.037
87.8 %
22.1
0.507
53.334
77.5
—
100
49.3
63.6
28.2
—
36.4
4.5
5.8
7.3
9.4
11.7
—
15.1
16.5
—
21.3
-0.2
-0.3
0.1
0.1
16.4
—
21.2
2.1
2.7
14.4
—
18.6
0.27
53.3