Shandong Weifang Statements
30
Shandong Weifang Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 475.39
2 624.15
851.24
113.8
265.2
374.11
477.13
-106
-1.258
371.17
46.955
297.23
1.073
277.12
2 810.24
2 182.38
627.86
70.492
220.69
290.39
337.47
-23.35
1.175
314.85
56.569
241.58
0.872
277.12
2 233.27
100
1 823.85
81.7
409.41
18.3
56.162
2.5
150.66
6.7
205.99
9.2
203.43
9.1
1.208
0.05
-1.447
-0.06
203.19
9.1
9.734
0.4
182.81
8.2
0.66
277.12
2 544.51
100
2 093.35
82.3
451.16
17.7
31.311
1.2
140.94
5.5
173.61
6.8
277.55
10.9
-61.651
-2.4
-10.002
-0.4
205.75
8.1
64.083
2.5
107.35
4.2
0.375
286.44
4 137.09
100
3 310.27
80
826.82
20
60.286
1.5
154.2
3.7
213.26
5.2
613.56
14.8
-98.596
-2.4
-1.615
-0.04
513.48
12.4
74.463
1.8
418.24
10.1
1.514
276.18
4 659.53
100
3 736.04
80.2
923.48
19.8
154.47
3.3
252.97
5.4
402.83
8.6
520.66
11.2
78.245
1.7
-8.145
-0.2
590.76
12.7
76.55
1.6
500.08
10.7
1.806
276.87
3 119.05
100
2 411.78
77.3
707.26
22.7
89.023
2.9
170.05
5.5
258.32
8.3
448.94
14.4
-3.14
-0.1
-3.138
-0.1
442.66
14.2
50.034
1.6
387.57
12.4
1.403
276.18
3 038.76
100
2 256.26
74.2
782.5
25.8
137.94
4.5
220.39
7.3
370.29
12.2
412.21
13.6
22.763
0.7
4.385
0.1
413.76
13.6
50.45
1.7
349.67
11.5
1.27
275.23
2 744.28
100
2 310.13
84.2
434.15
15.8
65.664
2.4
130.12
4.7
193.41
7
240.74
8.8
-13.05
-0.5
-3.842
-0.1
223.84
8.2
38.498
1.4
175.27
6.4
0.635
276.18
2 202.08
100
1 808.64
82.1
393.44
17.9
65.417
3
114.93
5.2
194.63
8.8
198.81
9
36.714
1.7
-2.79
-0.1
229.1
10.4
37.92
1.7
178.63
8.1
0.647
276.18
1 811.99
100
1 571.6
86.7
240.39
13.3
36.494
2
81.785
4.5
126.55
7
113.84
6.3
4.292
0.2
3.991
0.2
122.69
6.8
16.474
0.9
96.144
5.3
0.348
276.18
1 417.09
100
1 246.38
88
170.71
12
60.581
4.3
120.83
8.5
181.51
12.8
-10.802
-0.8
46.049
3.2
-13.858
-1
21.275
1.5
4.646
0.3
9.08
0.6
0.033
276.18
2 289.77
100
1 872.03
81.8
417.74
18.2
65.509
2.9
111.85
4.9
172.84
7.5
244.9
10.7
-50.4
-2.2
1.968
0.09
196.61
8.6
28.037
1.2
158.82
6.9
0.575
276.18
2 336.92
100
1 874.19
80.2
462.72
19.8
63.591
2.7
116
5
190.68
8.2
272.04
11.6
-22.931
-1
-2.03
-0.09
242.85
10.4
40.223
1.7
191.83
8.2
0.695
276.18
1 246.05
100
1 056.51
84.8
189.54
15.2
28.228
2.3
72.786
5.8
108.17
8.7
81.376
6.5
6.207
0.5
0.467
0.04
87.557
7
9.978
0.8
77.909
6.3
0.282
276.18