Zhangjiagang Zhonghuan Statements
30
Zhangjiagang Zhonghuan Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
137.66
100
129.06
93.8
8.604
6.2
5.202
3.8
8.243
6
13.113
9.5
-4.51
-3.3
-2.388
-1.7
-0.002
-0.001
-6.877
-5
-1.106
-0.8
-5.771
-4.2
-0.058
100.15
182.52
100
174.78
95.8
7.743
4.2
5.633
3.1
4.228
2.3
9.813
5.4
-2.071
-1.1
8.074
4.4
—
0
6.498
3.6
1.049
0.6
5.448
3
0.054
100
165.1
100
144.39
87.5
20.711
12.5
4.668
2.8
9.998
6.1
13.722
8.3
6.989
4.2
-2.108
-1.3
-0.029
-0.02
4.852
2.9
0.728
0.4
4.124
2.5
0.041
100
259.3
100
231.21
89.2
28.089
10.8
9.759
3.8
16.397
6.3
16.109
6.2
11.979
4.6
2.092
0.8
-0.05
-0.02
14.024
5.4
-5.577
-2.2
19.601
7.6
0.196
100
297.3
100
271
91.2
26.302
8.8
9.297
3.1
7.764
2.6
16.875
5.7
9.427
3.2
5.016
1.7
0.008
0.003
14.499
4.9
2.056
0.7
12.443
4.2
0.124
100
216.83
100
210.05
96.9
6.781
3.1
11.155
5.1
8.668
4
23.768
11
-16.987
-7.8
6.081
2.8
-0.018
-0.008
-10.923
-5.04
-1.52
-0.7
-9.403
-4.3
-0.094
100
268.28
100
233.81
87.2
34.474
12.8
3.853
1.4
12.041
4.5
13.61
5.1
20.863
7.8
-0.773
-0.3
-0.018
-0.007
20.065
7.5
3.01
1.1
17.055
6.4
0.171
100
291.11
100
274.67
94.4
16.442
5.6
9.828
3.4
18.552
6.4
28.719
9.9
-12.277
-4.2
-1.726
-0.6
-4.642
-1.6
-18.569
-6.4
-3.543
-1.2
-15.025
-5.2
-0.15
100
221.91
100
190.37
85.8
31.547
14.2
6.698
3
4.597
2.1
3.985
1.8
27.562
12.4
0.729
0.3
0.005
0.002
30.673
13.8
0.856
0.4
29.817
13.4
0.298
100
248.49
100
205.72
82.8
42.772
17.2
7.712
3.1
2.625
1.1
9.135
3.7
33.637
13.5
-1.101
-0.4
0.008
0.003
32.544
13.1
4.909
2
27.635
11.1
0.276
100