Jinsanjiang Zhaoqing Statements
30
Jinsanjiang Zhaoqing Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
64.828
44.329
20.5
5.167
9.9
14.656
5.844
-0.142
-0.141
5.56
0.86
4.701
0.02
231.15
48.143
33.772
14.372
4.762
7.728
12.254
2.117
0.478
-0.01
2.586
-0.17
2.756
0.012
231.15
82.43
100
51.922
63
30.508
37
3.553
4.3
10.679
13
13.653
16.6
16.854
20.4
0.144
0.2
0.002
0.003
17.001
20.6
2.26
2.7
14.741
17.9
0.064
231.15
85.357
100
48.674
57
36.682
43
3.432
4
10.767
12.6
13.604
15.9
23.078
27
0.909
1.1
-0.004
-0.004
23.984
28.1
3.085
3.6
20.898
24.5
0.089
235.84
69.997
100
43.268
61.8
26.73
38.2
3.771
5.4
8.1
11.6
11.657
16.7
15.072
21.5
1.974
2.8
-0.008
-0.01
17.038
24.3
1.991
2.8
15.046
21.5
0.065
231.15
63.077
100
39.269
62.3
23.808
37.7
1.83
2.9
5.574
8.8
7.068
11.2
16.741
26.5
1.777
2.8
0.003
0.004
18.52
29.4
2.555
4.1
15.965
25.3
0.069
231.15
61.062
100
42.464
69.5
18.598
30.5
2.598
4.3
5.131
8.4
7.289
11.9
11.309
18.5
0.648
1.1
4.326
7.1
16.283
26.7
2.163
3.5
14.12
23.1
0.061
231.15
60.732
100
44.221
72.8
16.511
27.2
3.453
5.7
0.868
1.4
4.096
6.7
12.414
20.4
0.666
1.1
0.992
1.6
14.073
23.2
2.001
3.3
12.072
19.9
0.052
231.15
52.352
100
27.055
51.7
25.297
48.3
1.858
3.5
9.345
17.8
10.998
21
14.299
27.3
0.471
0.9
0.009
0.02
14.779
28.2
1.579
3
13.199
25.2
0.108
121.66
45.234
100
23.142
51.2
22.092
48.8
2.556
5.7
7.025
15.5
9.331
20.6
12.761
28.2
0.305
0.7
0.997
2.2
14.063
31.1
1.899
4.2
12.164
26.9
0.1
121.66
44.651
100
22.133
49.6
22.518
50.4
2.215
5
6.248
14
7.644
17.1
14.874
33.3
0.394
0.9
0.001
0.001
15.268
34.2
2.109
4.7
13.159
29.5
0.108
121.66
61.061
100
28.154
46.1
32.907
53.9
—
0
7.008
11.5
9.362
15.3
23.545
38.6
0.617
1
1.458
2.4
25.62
42
3.88
6.4
21.739
35.6
0.179
121.66
50.777
100
25.322
49.9
25.455
50.1
2.434
4.8
5.684
11.2
7.943
15.6
17.512
34.5
0.214
0.4
1.467
2.9
19.193
37.8
2.587
5.1
16.607
32.7
0.137
121.66
83.946
100
42.227
50.3
41.72
49.7
4.487
5.3
11.185
13.3
14.891
17.7
26.828
32
1.296
1.5
-0.443
-0.5
27.646
32.9
3.886
4.6
23.761
28.3
0.195
121.66