Sino-High Statements
30
Sino-High Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
116.98
100
80.199
68.6
36.776
31.4
4.724
4
11.081
9.5
15.81
13.5
20.966
17.9
8.642
7.4
-0.084
-0.07
29.525
25.2
4.023
3.4
25.502
21.8
0.19
134.52
112.53
100
74.398
66.1
38.136
33.9
3.343
3
8.15
7.2
11.397
10.1
26.739
23.8
3.944
3.5
0.025
0.02
30.708
27.3
4.383
3.9
26.325
23.4
0.196
134.52
120.8
100
76.317
63.2
44.478
36.8
1.737
1.4
8.278
6.9
8.006
6.6
36.473
30.2
3.789
3.1
-0.083
-0.07
40.179
33.3
5.077
4.2
35.102
29.1
0.262
133.85
94.505
100
61.689
65.3
32.816
34.7
4.86
5.1
9.17
9.7
14.025
14.8
18.791
19.9
6.497
6.9
-0.095
-0.1
25.193
26.7
3.136
3.3
22.057
23.3
0.162
136.39
99.059
100
63.5
64.1
35.56
35.9
3.284
3.3
5.607
5.7
8.874
9
26.686
26.9
3.232
3.3
-0.026
-0.03
29.892
30.2
4.055
4.1
25.837
26.1
0.192
134.52
105.5
100
77.395
73.4
28.105
26.6
3.62
3.4
9.413
8.9
13.033
12.4
15.072
14.3
3.016
2.9
0
-0.0003
18.088
17.1
2.324
2.2
15.764
14.9
0.117
134.52
75.651
100
50.981
67.4
24.671
32.6
2.234
3
5.502
7.3
7.753
10.2
16.917
22.4
1.904
2.5
-0.125
-0.2
18.704
24.7
2.505
3.3
16.199
21.4
0.157
103.48
75.158
100
51.588
68.6
23.569
31.4
2.151
2.9
5.98
8
7.906
10.5
15.664
20.8
0.304
0.4
-0.323
-0.4
15.651
20.8
2.071
2.8
13.58
18.1
0.131
103.48