Hunan Hengguang Statements
30
Hunan Hengguang Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
234.97
230.83
4.147
10.944
20.422
30.118
-25.971
2.474
0.017
-25.303
-0.03
-24.982
-0.234
106.67
211.36
186.18
25.179
11.951
13.619
24.532
0.648
3.769
-0.046
-4.771
-1.032
-3.35
-0.031
106.67
208.1
100
173.01
83.1
35.085
16.9
9.649
4.6
14.866
7.1
21.625
10.4
13.46
6.5
4.87
2.3
1.032
0.5
13.992
6.7
-0.409
-0.2
14.586
7
0.137
106.67
282.94
100
240.75
85.1
42.187
14.9
10.62
3.8
1.576
0.6
8.433
3
33.754
11.9
5.206
1.8
-0.394
-0.1
37.12
13.1
-0.633
-0.2
37.621
13.3
0.353
106.67
225.88
100
178.27
78.9
47.608
21.1
9.845
4.4
17.502
7.7
26.217
11.6
21.391
9.5
6.172
2.7
0.026
0.01
23.729
10.5
1.672
0.7
22.041
9.8
0.207
106.67
305.79
100
201.14
65.8
104.65
34.2
9.973
3.3
17.738
5.8
26.234
8.6
78.421
25.6
6.572
2.1
0.07
0.02
83.558
27.3
11.797
3.9
71.679
23.4
0.672
106.67
265.43
100
171.81
64.7
93.618
35.3
9.346
3.5
14.087
5.3
21.895
8.2
71.723
27
6.896
2.6
1.326
0.5
79.866
30.1
9.643
3.6
70.163
26.4
0.658
106.67
287.04
100
194
67.6
93.034
32.4
12.48
4.3
33.74
11.8
22.498
7.8
70.536
24.6
3.295
1.1
4.065
1.4
76.124
26.5
7.465
2.6
69.487
24.2
0.651
106.67
239.4
100
123.17
51.4
116.23
48.6
9.857
4.1
23.198
9.7
32.011
13.4
84.224
35.2
1.45
0.6
0.03
0.01
85.688
35.8
7.546
3.2
78.894
33
0.74
106.67
203.63
100
110.3
54.2
93.337
45.8
8.475
4.2
31.125
15.3
40.793
20
52.543
25.8
0.96
0.5
0.014
0.007
53.049
26.1
8.214
4
45.2
22.2
0.424
106.67
203.03
100
129.51
63.8
73.515
36.2
6.515
3.2
13.392
6.6
17.728
8.7
55.787
27.5
0.623
0.3
0.009
0.004
56.34
27.7
9.117
4.5
48.031
23.7
0.45
106.67
171.71
100
105.6
61.5
66.111
38.5
—
0
23.736
13.8
27.491
16
38.62
22.5
0.67
0.4
-0.56
-0.3
37.831
22
4.857
2.8
33.434
19.5
0.313
106.67
464.92
100
316.6
68.1
148.32
31.9
20.339
4.4
58.447
12.6
69.371
14.9
78.948
17
1.774
0.4
0.401
0.09
80.491
17.3
7.907
1.7
72.742
15.6
0.682
106.67
187.64
156.87
30.776
—
26.764
31.321
-0.545
-2.227
2.375
-0.397
0.081
-0.589
—
—