Super-Dragon Engineering Statements
30
Super-Dragon Engineering Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
385.82
340.13
45.686
16.18
10.708
26.259
19.427
-3.699
—
15.712
3.124
13.594
0.285
47.78
361.49
321.95
39.536
11.786
12.657
21.925
17.61
-3.881
-0.021
13.724
2.047
13.058
0.273
47.78
289.53
100
262.95
90.8
26.578
9.2
9.942
3.4
9.861
3.4
18.251
6.3
8.328
2.9
-2.651
-0.9
-0.005
-0.002
5.615
1.9
0.394
0.1
6.628
2.3
0.139
47.78
373.49
100
329.41
88.2
44.073
11.8
13.739
3.7
9.801
2.6
28.025
7.5
16.048
4.3
-3.079
-0.8
0.03
0.008
13.002
3.5
1.468
0.4
12.565
3.4
0.263
47.776
284.54
100
251.47
88.4
33.068
11.6
14.591
5.1
15.345
5.4
27.908
9.8
5.161
1.8
-3.635
-1.3
-0.004
-0.002
1.521
0.5
-1.742
-0.6
3.727
1.3
0.078
47.781
302.74
100
277.69
91.7
25.046
8.3
8.029
2.7
8.585
2.8
14.548
4.8
10.498
3.5
-4.723
-1.6
-0.142
-0.05
5.638
1.9
0.61
0.2
5.135
1.7
0.143
35.832
342.75
100
314.39
91.7
28.357
8.3
8.11
2.4
8.229
2.4
9.268
2.7
19.088
5.6
-4.573
-1.3
-0.005
-0.001
14.511
4.2
1.444
0.4
13.067
3.8
0.273
47.78
1 303.08
100
1 145.23
87.9
157.85
12.1
40.316
3.1
33.574
2.6
68.849
5.3
89.006
6.8
-19.394
-1.5
0.079
0.006
69.631
5.3
5.462
0.4
64.169
4.9
1.791
35.828
308.75
100
267.98
86.8
40.77
13.2
8.455
2.7
6.22
2
15.448
5
25.322
8.2
-4.84
-1.6
0.001
0.0002
20.482
6.6
1.674
0.5
18.808
6.1
0.315
59.731
287.23
100
251.17
87.4
36.063
12.6
8.223
2.9
7.45
2.6
12.257
4.3
23.806
8.3
-5.234
-1.8
-0.001
-0.0003
18.581
6.5
2.053
0.7
16.528
5.8
0.461
35.829
635.17
100
544.6
85.7
90.574
14.3
20.036
3.2
19.698
3.1
40.577
6.4
49.997
7.9
-8.374
-1.3
-0.481
-0.08
40.807
6.4
4.279
0.7
36.528
5.8
0.764
47.78