Jiangsu Hongde Statements
30
Jiangsu Hongde Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
200.46
100
170.15
84.9
30.312
15.1
8.427
4.2
7.788
3.9
11.828
5.9
18.484
9.2
-0.498
-0.2
-0.007
-0.004
17.979
9
1.23
0.6
16.749
8.4
0.205
81.6
217.19
100
190.83
87.9
26.36
12.1
9.042
4.2
9.145
4.2
19.747
9.1
6.613
3
4.111
1.9
0.487
0.2
9.91
4.6
-4.352
-2.004
14.256
6.6
0.175
81.6
227.36
100
201.8
88.8
25.562
11.2
10.751
4.7
10.023
4.4
20.344
8.9
5.218
2.3
3.185
1.4
-0.45
-0.2
7.953
3.5
-0.332
-0.1
8.322
3.7
0.102
81.6
180.25
100
148.73
82.5
31.52
17.5
11.284
6.3
9.712
5.4
20.608
11.4
10.911
6.1
1.482
0.8
1.504
0.8
13.852
7.7
0.436
0.2
12.947
7.2
0.212
61.2
183.41
100
148.31
80.9
35.092
19.1
9.614
5.2
6.714
3.7
16.127
8.8
18.965
10.3
-2.847
-1.6
-0.021
-0.01
16.118
8.8
1
0.5
15.537
8.5
0.254
61.2
398.04
100
329.47
82.8
68.572
17.2
18.131
4.6
12.97
3.3
33.66
8.5
34.912
8.8
-4.792
-1.2
1.828
0.5
31.879
8
2.639
0.7
31.502
7.9
0.386
81.6
204.6
100
173.1
84.6
31.507
15.4
9.73
4.8
5.195
2.5
14.801
7.2
16.706
8.2
-0.674
-0.3
1.997
1
17.977
8.8
1.516
0.7
17.741
8.7
0.87
20.4
196.95
100
155.73
79.1
41.226
20.9
11.946
6.1
7.228
3.7
21.707
11
19.519
9.9
-1.706
-0.9
1.5
0.8
18.498
9.4
1.693
0.9
18.573
9.4
0.182
102
160.82
100
133.52
83
27.301
17
8.263
5.1
5.303
3.3
9.737
6.1
17.564
10.9
-1.227
-0.8
0.081
0.05
16.285
10.1
1.627
1
15.583
9.7
0.255
61.2