Longkou Union Statements
30
Longkou Union Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
112.16
96.64
15.522
4.989
6.558
10.593
4.929
2.123
-0.114
6.939
0.332
6.607
0.083
80
94.154
80.942
13.212
4.58
3.568
8.153
5.059
3.95
-0.367
8.642
0.669
7.974
0.1
80
102.01
100
87.811
86.1
14.201
13.9
4.222
4.1
2.132
2.1
4.446
4.4
9.755
9.6
0.973
1
-0.171
-0.2
10.557
10.3
1.017
1
9.54
9.4
0.119
80
102.62
100
86.742
84.5
15.879
15.5
6.204
6
5.691
5.5
4.103
4
11.776
11.5
0.931
0.9
-0.088
-0.09
12.372
12.1
0.077
0.07
12.295
12
0.154
80
114.28
100
99.332
86.9
14.943
13.1
3.984
3.5
5.242
4.6
9.115
8
5.827
5.1
3.464
3
0
0.00007
9.292
8.1
-0.996
-0.9
10.288
9
0.129
80
325.09
100
263.28
81
61.809
19
11.376
3.5
7.735
2.4
17.81
5.5
43.998
13.5
5.336
1.6
-0.104
-0.03
49.19
15.1
7.617
2.3
41.572
12.8
0.52
80
159.83
100
126.71
79.3
33.122
20.7
—
0
17.437
10.9
12.275
7.7
20.847
13
-0.881
-0.6
0.723
0.5
19.861
12.4
-0.212
-0.1
20.073
12.6
0.251
80
127.58
100
105.87
83
21.711
17
4.787
3.8
3.062
2.4
7.054
5.5
14.657
11.5
0.3
0.2
-0.026
-0.02
14.994
11.8
2.271
1.8
12.722
10
0.159
80
264.53
100
207.94
78.6
56.599
21.4
8.918
3.4
7.706
2.9
14.699
5.6
41.901
15.8
-0.262
-0.1
-0.126
-0.05
40.842
15.4
6.424
2.4
34.418
13
0.43
80