Kunshan Asia Statements
30
Kunshan Asia Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
186.87
100
135.68
72.6
51.192
27.4
7.075
3.8
20.565
11
26.272
14.1
24.92
13.3
0.446
0.2
-0.111
-0.06
25.256
13.5
2.772
1.5
22.821
12.2
0.279
81.933
162.61
100
112.57
69.2
50.044
30.8
6.767
4.2
22.698
14
29.965
18.4
20.079
12.3
8.422
5.2
-0.018
-0.01
28.48
17.5
2.951
1.8
25.595
15.7
0.317
80.8
124.85
100
81.919
65.6
42.935
34.4
5.898
4.7
16.01
12.8
21.38
17.1
21.555
17.3
1.172
0.9
-0.037
-0.03
22.61
18.1
1.997
1.6
20.586
16.5
0.255
80.8
164.35
100
101.65
61.8
62.703
38.2
7.784
4.7
17.143
10.4
20.125
12.2
42.579
25.9
-5.008
-3.05
-0.364
-0.2
36.674
22.3
4.365
2.7
32.58
19.8
0.403
80.8
169.63
100
116.9
68.9
52.727
31.1
10.527
6.2
23.664
14
29.602
17.5
23.125
13.6
10.018
5.9
4.576
2.7
37.714
22.2
6.848
4
31.281
18.4
0.387
80.8
182.69
100
114.37
62.6
68.324
37.4
9.316
5.1
16.741
9.2
28.532
15.6
39.791
21.8
3.378
1.8
-0.253
-0.1
42.917
23.5
5.732
3.1
37.185
20.4
0.46
80.8
188.72
100
124.97
66.2
63.749
33.8
8.219
4.4
16.077
8.5
26.664
14.1
37.084
19.7
-1.692
-0.9
0.018
0.01
35.411
18.8
4.65
2.5
30.747
16.3
0.381
80.8
186.76
100
117.61
63
69.143
37
14.575
7.8
18.47
9.9
32.962
17.6
36.181
19.4
-3.292
-1.8
0.014
0.007
32.733
17.5
1.51
0.8
31.39
16.8
0.388
80.8
136.03
100
94.338
69.4
41.693
30.6
9.983
7.3
14.363
10.6
24.19
17.8
17.502
12.9
-1.499
-1.1
1.788
1.3
17.792
13.1
0.937
0.7
16.98
12.5
0.21
80.8
162.09
100
106.72
65.8
55.368
34.2
6.267
3.9
14.915
9.2
23.05
14.2
32.319
19.9
-4.156
-2.6
-0.013
-0.008
28.15
17.4
2.662
1.6
25.897
16
0.321
80.8
136.16
100
93.66
68.8
42.499
31.2
3.04
2.2
16.354
12
21.533
15.8
20.966
15.4
-1.787
-1.3
-0.182
-0.1
18.999
14
1.951
1.4
17.154
12.6
0.212
80.8