Focus Statements
30
Focus Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
385.04
100
332.96
86.5
52.078
13.5
14.916
3.9
18.602
4.8
34.03
8.8
18.047
4.7
0.853
0.2
-0.005
-0.001
18.895
4.9
3.759
1
15.229
4
0.19
80
369.51
100
313.01
84.7
56.498
15.3
21.098
5.7
21.215
5.7
47.588
12.9
8.911
2.4
10.395
2.8
0.015
0.004
19.32
5.2
4.073
1.1
15.451
4.2
0.193
80
350.12
100
288.63
82.4
61.492
17.6
18.827
5.4
21.935
6.3
37.283
10.6
24.209
6.9
7.474
2.1
-0.007
-0.002
31.675
9
3.708
1.1
28.302
8.1
0.354
80
631.11
100
540.68
85.7
90.432
14.3
14.406
2.3
27.302
4.3
39.994
6.3
50.437
8
-2.002
-0.3
-0.053
-0.008
48.382
7.7
5.24
0.8
43.539
6.9
0.544
80
342.92
100
296.92
86.6
46.006
13.4
13.404
3.9
11.53
3.4
23.895
7
22.111
6.4
-4.487
-1.3
-0.645
-0.2
16.978
5
1.215
0.4
15.701
4.6
0.196
80
268.69
100
228.87
85.2
39.827
14.8
7.291
2.7
12.571
4.7
18.431
6.9
21.396
8
-0.938
-0.3
0
0.00002
20.459
7.6
2.384
0.9
18.107
6.7
0.226
80
442.18
100
387.52
87.6
54.66
12.4
12.262
2.8
13.345
3
25.48
5.8
29.179
6.6
-5.3
-1.2
-0.006
-0.001
23.873
5.4
2.908
0.7
20.965
4.7
0.262
80