Fujian Yuanxiang Statements
30
Fujian Yuanxiang Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
111.6
100
88.791
79.6
22.811
20.4
3.544
3.2
10.596
9.5
14.093
12.6
8.718
7.8
2.784
2.5
-0.26
-0.2
11.242
10.1
0.814
0.7
10.427
9.3
0.163
64.15
88.807
100
68.424
77
20.383
23
4.531
5.1
8.316
9.4
11.988
13.5
8.395
9.5
2.517
2.8
-0.04
-0.05
10.871
12.2
0.896
1
9.975
11.2
0.155
64.15
81.711
100
67.023
82
14.688
18
2.49
3
5.306
6.5
7.683
9.4
7.005
8.6
2.439
3
-0.055
-0.07
9.389
11.5
1.131
1.4
8.258
10.1
0.129
64.15
90.891
100
72.531
79.8
18.361
20.2
3.344
3.7
10.463
11.5
12.468
13.7
5.892
6.5
2.445
2.7
-0.01
-0.01
8.327
9.2
-0.409
-0.5
8.736
9.6
0.136
64.15
87.767
100
65.791
75
21.976
25
3.117
3.6
5.828
6.6
7.993
9.1
13.983
15.9
1.224
1.4
-0.673
-0.8
14.537
16.6
1.729
2
12.808
14.6
0.2
64.15
188.32
100
136.92
72.7
51.402
27.3
6
3.2
10.765
5.7
14.813
7.9
36.589
19.4
-0.15
-0.08
-0.03
-0.02
36.256
19.3
4.538
2.4
31.719
16.8
0.494
64.15
100.17
100
71.672
71.5
28.5
28.5
5.049
5
7.017
7
11.079
11.1
17.421
17.4
-0.408
-0.4
0.466
0.5
17.126
17.1
1.824
1.8
15.302
15.3
0.239
64.15
111.37
100
79.236
71.1
32.138
28.9
3.094
2.8
4.295
3.9
7.127
6.4
25.01
22.5
-0.422
-0.4
-0.013
-0.01
24.576
22.1
3.388
3
21.188
19
0.33
64.15
193.4
100
130.85
67.7
62.554
32.3
5.493
2.8
11.757
6.1
14.027
7.3
48.527
25.1
-1.154
-0.6
-0.398
-0.2
46.622
24.1
6.242
3.2
40.38
20.9
0.629
64.15