Shenzhen Zhenye Statements
00
Shenzhen Zhenye Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
253.14
100
172.39
68.1
80.746
31.9
—
0
45.294
17.9
45.294
17.9
35.451
14
-44.434
-17.6
0.468
0.2
-8.515
-3.4
2.589
1
-9.714
-3.8
-0.007
1 350
310.51
100
231.67
74.6
78.834
25.4
—
0
20.535
6.6
20.535
6.6
58.3
18.8
-33.121
-10.7
0.609
0.2
25.834
8.3
5.889
1.9
20.574
6.6
0.015
1 350
265.64
100
185.35
69.8
80.288
30.2
—
0
67.352
25.4
67.352
25.4
12.935
4.9
-32.392
-12.2
-0.025
-0.009
-19.481
-7.3
-6.434
-2.4
-12.086
-4.5
-0.009
1 350
2 210.92
100
1 561.99
70.6
648.93
29.4
—
0
117.43
5.3
171.6
7.8
477.33
21.6
-25.095
-1.1
-0.168
-0.008
452.07
20.4
219.76
9.9
218.54
9.9
0.162
1 350
134.61
100
102.06
75.8
32.551
24.2
—
0
39.588
29.4
39.579
29.4
-7.028
-5.2
-28.327
-21.04
-0.497
-0.4
-35.852
-26.6
-11.193
-8.3
-21.696
-16.1
-0.016
1 350
1 002.89
100
654.21
65.2
348.68
34.8
—
0
54.497
5.4
54.497
5.4
294.18
29.3
-35.209
-3.5
0.704
0.07
259.67
25.9
64.342
6.4
178.35
17.8
0.132
1 350
351.39
100
224.36
63.8
127.03
36.2
—
0
35.64
10.1
35.64
10.1
91.39
26
-35.191
-10.01
0.58
0.2
56.779
16.2
11.713
3.3
44.432
12.6
0.033
1 350
786.3
100
645.72
82.1
140.58
17.9
—
0
87.792
11.2
87.792
11.2
52.786
6.7
-35.162
-4.5
-0.032
-0.004
17.592
2.2
52.297
6.7
-20.333
-2.6
-0.015
1 350
828.6
100
548.11
66.1
280.49
33.9
—
0
39.795
4.8
39.795
4.8
240.69
29
-10.949
-1.3
-0.031
-0.004
229.71
27.7
47.672
5.8
173.94
21
0.129
1 350
555.38
100
364.65
65.7
190.73
34.3
—
0
44.064
7.9
44.064
7.9
146.67
26.4
-6.766
-1.2
0.256
0.05
140.16
25.2
18.233
3.3
118.71
21.4
0.088
1 350
918.3
100
580.4
63.2
337.9
36.8
—
0
24.1
2.6
24.1
2.6
313.8
34.2
51.3
5.6
0.5
0.05
365.5
39.8
81.3
8.9
269.4
29.3
0.2
1 350
1 331.3
100
901.4
67.7
429.9
32.3
—
0
67.3
5.1
67.4
5.1
362.5
27.2
90.6
6.8
11.9
0.9
465.1
34.9
90
6.8
354.2
26.6
0.26
1 350
401.6
100
260.3
64.8
141.3
35.2
—
0
26.4
6.6
26.4
6.6
114.9
28.6
202.9
50.5
-0.1
-0.02
317.8
79.1
21.8
5.4
293
73
0.22
1 350
549.6
100
372.3
67.7
177.3
32.3
—
0
41.3
7.5
41.3
7.5
136
24.7
-13.5
-2.5
0.2
0.04
122.7
22.3
31.5
5.7
89.5
16.3
0.07
1 350
652.2
100
413.8
63.4
238.4
36.6
—
0
29.8
4.6
29.9
4.6
208.6
32
-15.6
-2.4
-10
-1.5
182.9
28
42.3
6.5
128
19.6
0.09
1 350
1 767.9
100
1 143.9
64.7
624
35.3
—
0
83.3
4.7
83.3
4.7
540.7
30.6
-29.4
-1.7
0.6
0.03
511.9
29
130.5
7.4
349.3
19.8
0.26
1 350
1 009.9
100
626.9
62.1
383
37.9
—
0
36.9
3.7
36.9
3.7
346.1
34.3
-9.9
-1
-4.4
-0.4
331.8
32.9
82.6
8.2
248.4
24.6
0.18
1 350
540
100
361.8
67
178.2
33
—
0
37.5
6.9
23.8
4.4
154.4
28.6
-26.9
-5
-2.5
-0.5
125
23.1
28.2
5.2
92.5
17.1
0.07
1 350
413.5
100
271.6
65.7
141.9
34.3
—
0
30.2
7.3
43.9
10.6
98
23.7
35.4
8.6
0.7
0.2
134.2
32.5
18.5
4.5
110.9
26.8
0.08
1 350
918
100
608.8
66.3
309.2
33.7
—
0
82.1
8.9
86.1
9.4
223
24.3
205.7
22.4
0.3
0.03
429
46.7
51.2
5.6
371
40.4
0.27
1 350
538.3
100
350.8
65.2
187.5
34.8
—
0
33.3
6.2
40.9
7.6
146.6
27.2
-19.4
-3.6
0.4
0.07
127.5
23.7
31.7
5.9
87.3
16.2
0.06
1 350
570.5
100
321.3
56.3
249.2
43.7
—
0
29
5.1
30.5
5.3
218.7
38.3
-5.7
-1
0.7
0.1
213.7
37.5
50.7
8.9
129.8
22.8
0.1
1 364.8
485.1
100
382.4
78.8
102.6
21.2
—
0
32
6.6
34
7
68.7
14.2
229.7
47.4
0.3
0.06
298.7
61.6
12.2
2.5
286.2
59
0.21
1 350
640.2
460.5
179.7
—
77.4
80.1
99.6
392.4
-1.1
490.9
24
466.5
0.35
1 350
449.7
289.5
160.1
—
26.6
29.1
131.1
-19.1
-0.2
111.8
21.5
89.5
0.07
1 364.8
701.7
455
246.7
—
31.7
19.3
227.4
-21.9
0.3
205.8
55.1
145.7
0.11
1 350
1 167.9
956.6
211.3
—
20.6
31.2
180.1
-27.4
-0.8
151.8
39.2
103.9
0.08
1 350
2 213.1
1 820.4
392.7
—
58.7
86.8
305.9
442.9
11.8
760.6
76.5
664.1
0.49
1 350
277
188.3
88.7
—
32.3
33.9
54.8
-33.9
0.1
21
7.3
12.4
0.01
1 350
486.2
331.6
154.7
—
29.6
32.2
122.4
-39.8
1.6
84.2
28.1
53.3
0.04
1 350
382.5
245.3
137.2
—
19
19.4
117.8
-59.4
0.1
58.5
8.6
48.8
0.04
1 350
1 348.9
1 010.8
338.1
—
71.4
72.9
265.1
-61.1
3
207
55.8
139.9
0.1
1 350
282.8
168.9
113.9
—
29.3
30.8
83.1
-57.7
0.2
25.7
6.4
18.7
0.01
1 350
633.4
463
170.3
—
29.8
31.2
139.1
-57.9
-2.2
79
21.2
56.5
0.04
1 350
1 389.2
1 028.4
360.8
—
22.2
22.9
337.9
-56.5
0.1
281.4
70.9
201.6
0.15
1 350
1 678.9
1 261.6
417.3
—
54.7
56.2
361.1
10.2
-0.1
371.1
97.1
268.4
0.2
1 350
158.4
102.6
55.8
—
32.6
34.5
21.3
228
0.7
250
60.3
190.5
0.14
1 350
228.6
155
73.6
—
31.8
32.3
41.3
-18.5
0.9
23.7
5.2
18.4
0.01
1 350
262.9
193.8
69.2
—
18.8
18.6
50.5
-22.5
12.4
40.4
10.2
30.7
0.02
1 350
2 996.5
2 433.9
562.6
—
76.1
76.6
485.9
-34.3
-0.9
450.8
113.4
336.9
0.25
1 350
443.9
298.4
145.4
—
26.1
24.9
120.6
-2.7
2.9
120.8
31.4
89.1
0.07
1 350
868.3
582.8
285.5
—
19.7
20.4
265.2
6.1
0.1
271.4
62.3
208.5
0.15
1 350
302.2
205.7
96.4
—
17.5
18.5
78
5.1
0.3
83.4
21.1
61.7
0.05
1 350
1 048.5
605.8
442.7
—
80.5
85.1
357.6
1.7
1.4
360.8
79.3
276.3
0.2
1 350