Shahe Statements
00
Data from Shahe`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shahe Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
164.99
-75.5 %
100
69.864
42.3
95.128
-75.6 %
57.7
—
0
21.912
13.3
21.912
-7.8 %
13.3
73.216
-80 %
44.4
1.708
1
0.022
0.01
74.946
-79.7 %
45.4
18.771
11.4
56.039
-79.8 %
34
0.232
242.05
673.08
72.9 %
100
282.55
42
390.53
63.8 %
58
—
0
23.77
3.5
23.77
-4.2 %
3.5
366.76
71.7 %
54.5
2.932
0.4
0.11
0.02
369.8
71.6 %
54.9
90.072
13.4
277.5
71.7 %
41.2
1.146
242.05
389.37
-0.9 %
100
150.96
38.8
238.41
101.8 %
61.2
—
0
24.924
6.4
24.808
-22.6 %
6.4
213.6
148.1 %
54.9
1.855
0.5
0.012
0.003
215.47
143.2 %
55.3
53.932
13.9
161.57
153.8 %
41.5
0.668
242.05
392.74
4480.5 %
100
274.61
69.9
118.13
6273.1 %
30.1
—
0
32.066
8.2
32.052
44.3 %
8.2
86.077
523 %
21.9
0.882
0.2
1.634
0.4
88.593
-53 %
22.6
24.976
6.4
63.661
-54.9 %
16.2
0.263
242.05
8.574
-96.1 %
100
6.72
78.4
1.854
-96.7 %
21.6
—
0
22.236
259.3
22.205
-1.9 %
259
-20.351
-160.7 %
-237.4
0.522
6.1
208.15
2427.7
188.32
406.3 %
2196.4
47.227
550.8
141.18
401.6 %
1646.6
0.583
241.97
219.6
53.9 %
100
163.43
74.4
56.171
61.8 %
25.6
—
0
22.701
10.3
22.641
29.7 %
10.3
33.53
94.3 %
15.3
0.598
0.3
3.067
1.4
37.196
78 %
16.9
9.388
4.3
28.144
79.3 %
12.8
0.116
242.11
142.69
-76.9 %
100
107.98
75.7
34.707
-79.1 %
24.3
—
0
17.471
12.2
17.453
-71.5 %
12.2
17.254
-83.5 %
12.1
0.573
0.4
3.074
2.2
20.901
-80.8 %
14.6
5.373
3.8
15.697
-76.4 %
11
0.065
242.05
617.39
9440.2 %
100
451.2
73.1
166.19
8206.7 %
26.9
—
0
33.901
5.5
61.324
229.7 %
9.9
104.86
731.7 %
17
0.785
0.1
3.067
0.5
108.71
949.9 %
17.6
28.541
4.6
66.58
786.7 %
10.8
0.305
218.49
6.471
-33.8 %
100
4.471
69.1
2.001
8.6 %
30.9
—
0
18.61
287.6
18.602
-10.3 %
287.5
-16.602
12.1 %
-256.5
0.736
11.4
3.074
47.5
-12.792
17 %
-197.7
-2.993
-46.2
-9.695
19.4 %
-149.8
-0.04
242.05
9.783
20.8 %
100
7.94
81.2
1.843
-26.3 %
18.8
—
0
20.739
212
20.733
13.9 %
211.9
-18.891
-20.3 %
-193.1
0.442
4.5
3.042
31.1
-15.407
-27.3 %
-157.5
-3.413
-34.9
-12.027
-28 %
-122.9
-0.05
242.05
8.1
-93 %
100
5.6
69.1
2.5
-85 %
30.9
—
0
18.2
224.7
18.2
-13.7 %
224.7
-15.7
-256.8 %
-193.8
0.5
6.2
3.1
38.3
-12.1
-2116.7 %
-149.4
-2.7
-33.3
-9.4
1.1 %
-116.05
-0.05
201.7
116.4
490.9 %
100
99.7
85.7
16.7
438.7 %
14.3
—
0
21
18
21.1
7.7 %
18.1
-4.4
73.3 %
-3.8
0.3
0.3
4.6
4
0.6
104.5 %
0.5
9.5
8.2
-9.5
1 %
-8.2
-0.05
201.7
19.7
-84.1 %
100
16.6
84.3
3.1
-91.6 %
15.7
—
0
19.6
99.5
19.6
27.3 %
99.5
-16.5
-176.7 %
-83.8
—
0
3.1
15.7
-13.4
-154.3 %
-68.02
-3.3
-16.8
-9.6
-161.5 %
-48.7
-0.05
201.7
123.7
42.3 %
100
86.7
70.1
36.9
57.7 %
29.8
—
0
15.4
12.4
15.4
16.7 %
12.4
21.5
112.9 %
17.4
-0.1
-0.08
3.2
2.6
24.7
88.5 %
20
6.3
5.1
15.6
100 %
12.6
0.08
201.7
86.9
-75 %
100
63.5
73.1
23.4
-71.5 %
26.9
—
0
13.3
15.3
13.2
-52.2 %
15.2
10.1
-81.5 %
11.6
-0.1
-0.1
3.1
3.6
13.1
-77.5 %
15.1
3.3
3.8
7.8
-75.9 %
9
0.04
201.7
347.4
4136.6 %
100
265.1
76.3
82.2
3636.4 %
23.7
—
0
27.5
7.9
27.6
84 %
7.9
54.7
530.7 %
15.7
-0.3
-0.09
3.9
1.1
58.3
677.2 %
16.8
14.6
4.2
32.3
536.5 %
9.3
0.16
201.7
8.2
-89.1 %
100
5.9
72
2.2
-88 %
26.8
—
0
15
182.9
15
-2.6 %
182.9
-12.7
-523.3 %
-154.9
-0.5
-6.1
3.1
37.8
-10.1
-359 %
-123.2
-2.5
-30.5
-7.4
-355.2 %
-90.2
-0.04
201.7
75.4
947.2 %
100
57
75.6
18.3
863.2 %
24.3
—
0
15.4
20.4
15.4
6.2 %
20.4
3
124 %
4
-0.8
-1.06
1.7
2.3
3.9
143.3 %
5.2
1.1
1.5
2.9
142.6 %
3.8
0.01
202.5
7.2
-95.8 %
100
5.3
73.6
1.9
-96.4 %
26.4
—
0
14.5
201.4
14.5
-36.1 %
201.4
-12.5
-142.1 %
-173.6
-0.6
-8.3
4.1
56.9
-9
-104.4 %
-125
-2.2
-30.6
-6.8
-104.7 %
-94.4
-0.03
201.7
171.9
167.3 %
100
119.5
69.5
52.5
243.1 %
30.5
—
0
22.8
13.3
22.7
25.4 %
13.2
29.7
1160.7 %
17.3
-0.8
-0.5
174.3
101.4
203.2
18372.7 %
118.2
52.9
30.8
143.7
18062.5 %
83.6
0.71
201.7
64.3
19.1 %
100
49
76.2
15.3
5.5 %
23.8
—
0
18.2
28.3
18.1
2.3 %
28.1
-2.8
12.5 %
-4.4
-0.9
-1.4
4.8
7.5
1.1
175 %
1.7
0.4
0.6
-0.8
-700 %
-1.2
—
201.7
54
-20.2 %
100
39.5
73.1
14.5
-1.4 %
26.9
—
0
17.3
32
17.7
9.9 %
32.8
-3.2
-128.6 %
-5.9
-1
-1.9
4.6
8.5
0.4
-90.7 %
0.7
0.2
0.4
-0.1
-103.2 %
-0.2
—
201.7
67.7
-20.1 %
100
53
78.3
14.7
-50.8 %
21.7
—
0
16
23.6
16.1
-33.5 %
23.8
-1.4
-124.1 %
-2.07
-0.5
-0.7
6.2
9.2
4.3
-46.3 %
6.4
1.1
1.6
3.1
-3.1 %
4.6
0.02
201.7
84.7
-32.8 %
54.8
29.9
74.9 %
—
25.7
24.2
30.1 %
5.8
486.7 %
-0.8
3
8
281 %
2.8
3.2
540 %
0.02
201.7
126.1
-38.6 %
109
17.1
-37.1 %
—
18.7
18.6
-11.4 %
-1.5
-123.8 %
-0.9
4.5
2.1
-79.6 %
0.6
0.5
-93.2 %
—
201.7
205.3
111.6 %
178
27.2
183.3 %
—
19.9
21
20 %
6.3
180.8 %
-0.7
4.7
10.3
339.5 %
2.7
7.3
314.7 %
0.04
201.7
97
-78.4 %
87.4
9.6
-88.6 %
—
17.5
17.5
-27.1 %
-7.8
-112.9 %
-0.6
4.1
-4.3
-106.9 %
-0.9
-3.4
-107.4 %
-0.02
201.7
448.9
810.5 %
364.5
84.4
1306.7 %
—
24.3
24
29 %
60.5
580.2 %
-0.9
3.2
62.7
760 %
15.5
46.1
749.3 %
0.23
201.7
49.3
-45.3 %
43.3
6
-34.8 %
—
18.6
18.6
-5.1 %
-12.6
-21.2 %
-1
4.1
-9.5
-28.4 %
-1.8
-7.1
-26.8 %
-0.04
201.7
90.2
178.4 %
81
9.2
46 %
—
18.8
19.6
16 %
-10.4
2.8 %
-1.1
4.1
-7.4
-21.3 %
-1.9
-5.6
-16.7 %
-0.03
201.7
32.4
-82.8 %
26.1
6.3
-92.9 %
—
16.9
16.9
-11.1 %
-10.7
-115.3 %
-0.9
5.4
-6.1
-108.5 %
-1.3
-4.8
-108.9 %
-0.02
201.7
188.7
365.9 %
99.6
89.1
725 %
—
21.5
19
-7.8 %
70
814.3 %
-1.3
2.8
71.5
1053.3 %
17.5
54
446.2 %
0.27
201.7
40.5
-72.6 %
29.7
10.8
-56.8 %
—
20.7
20.6
-2.4 %
-9.8
-351.3 %
-1.8
4.1
-7.5
-211.9 %
8.5
-15.6
-209.1 %
-0.08
201.7
147.7
306.9 %
122.7
25
121.2 %
—
20.5
21.1
15.9 %
3.9
156.5 %
-1.3
4.1
6.7
415.4 %
-8.2
14.3
4666.7 %
0.07
201.7
36.3
-85.4 %
25
11.3
-89.5 %
—
18.3
18.2
-60.5 %
-6.9
-111.2 %
-0.9
9.1
1.3
-97.8 %
0.7
0.3
-99.4 %
—
201.7
249.3
254.1 %
141.7
107.6
965.3 %
—
35.3
46.1
90.5 %
61.4
535.5 %
-2
0.1
59.6
479.6 %
14.8
47.5
506 %
0.24
201.7
70.4
-33.1 %
60.3
10.1
-71.7 %
—
24.2
24.2
12.6 %
-14.1
-199.3 %
-1.6
—
-15.7
-241.4 %
-4.1
-11.7
-207.9 %
-0.06
201.7
105.3
21.2 %
69.6
35.7
-33.1 %
—
23.4
21.5
2.4 %
14.2
-56.2 %
-2.9
-0.2
11.1
-62.4 %
10.6
-3.8
-113.2 %
-0.02
201.7
86.9
-56.4 %
33.5
53.4
-11.7 %
—
21
21
-17 %
32.4
-8 %
-2.9
—
29.5
-24.6 %
0.3
28.8
-26.9 %
0.14
201.7
199.2
73.5 %
138.7
60.5
91.5 %
—
25.2
25.3
8.6 %
35.2
324.1 %
1.8
2.1
39.1
1761.9 %
-2.3
39.4
1194.4 %
0.2
201.7
114.8
8.3 %
83.2
31.6
-3.4 %
—
23.3
23.3
-0.4 %
8.3
-10.8 %
-6
-0.2
2.1
-36.4 %
4.7
-3.6
32.1 %
-0.02
201.7
106
-26.3 %
73.3
32.7
1.6 %
—
22.9
23.4
1.7 %
9.3
1.1 %
-6
—
3.3
-35.3 %
7.4
-5.3
-211.8 %
-0.03
201.7
143.9
-52.7 %
111.7
32.2
-66.8 %
—
22.9
23
-36.1 %
9.2
-84.9 %
-4.2
—
5.1
-91 %
4.5
-1.7
-103.7 %
-0.01
201.7
304.1
—
207.2
96.9
—
—
31.3
36
—
60.9
—
-4.4
0.1
56.6
—
8
45.5
—
0.23
201.7