Grandjoy Holdings Statements
00
Data from Grandjoy Holdings`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Grandjoy Holdings Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6 387.66
-22.3 %
100
4 855.27
76
1 532.39
-15.5 %
24
0.482
0.008
652.36
10.2
1 141.61
43.8 %
17.9
390.77
-61.7 %
6.1
-742.81
-11.6
17.748
0.3
-311.97
-166.8 %
-4.9
303.44
4.8
-553.48
-358.8 %
-8.7
-0.129
4 286.31
8 225.14
35.2 %
100
6 411.09
77.9
1 814.04
12 %
22.1
—
0
734.78
8.9
793.63
38.9 %
9.6
1 020.41
-2.6 %
12.4
-564.07
-6.9
10.496
0.1
466.81
-46.8 %
5.7
538.73
6.5
-120.63
-170.4 %
-1.5
-0.028
4 286.31
6 085.49
-58.7 %
100
4 466.13
73.4
1 619.37
100.7 %
26.6
0.041
0.0007
580.02
9.5
571.54
-53.2 %
9.4
1 047.82
352.2 %
17.2
-185.3
-3.05
14.525
0.2
877.06
130.7 %
14.4
264.67
4.3
171.38
105.8 %
2.8
0.04
4 286.31
14 720.71
49.3 %
100
13 913.72
94.5
807
-45.7 %
5.5
11.998
0.08
1 157.51
7.9
1 222.52
75.9 %
8.3
-415.53
-152.5 %
-2.8
-2 506.8
-17.03
67.203
0.5
-2 859.51
-932.3 %
-19.4
500.69
3.4
-2 973.42
-62889.4 %
-20.2
-0.694
4 286.31
9 856.68
44.5 %
100
8 369.32
84.9
1 487.36
-8.6 %
15.1
0.559
0.006
725.84
7.4
695.17
11.6 %
7.1
792.18
-21.2 %
8
-454.98
-4.6
5.014
0.05
343.58
-42.5 %
3.5
264.12
2.7
4.736
-97.5 %
0.05
0.001
4 286.31
6 820.24
-16.6 %
100
5 192.82
76.1
1 627.42
-37.2 %
23.9
0.963
0.01
642.05
9.4
622.75
4.9 %
9.1
1 004.67
-49.7 %
14.7
-416.52
-6.1
9.484
0.1
597.38
-59.8 %
8.8
330.79
4.9
186.78
285.2 %
2.7
0.044
4 286.31
8 181.06
-60.1 %
100
5 588.54
68.3
2 592.52
10.7 %
31.7
1.038
0.01
598.21
7.3
593.72
-54.3 %
7.3
1 998.8
91.9 %
24.4
-577.63
-7.06
65.932
0.8
1 487.09
923.7 %
18.2
695.59
8.5
-100.87
90 %
-1.2
-0.024
4 286.31
20 485.71
160 %
100
18 144.3
88.6
2 341.41
5 %
11.4
8.64
0.04
1 301.91
6.4
1 299.89
101.6 %
6.3
1 041.52
-34.3 %
5.1
-1 295.88
-6.3
59.243
0.3
-180.55
-115.4 %
-0.9
892.38
4.4
-1 009.13
-301 %
-4.9
-0.235
4 286.31
7 880.4
7.1 %
100
5 650.98
71.7
2 229.42
20.7 %
28.3
5.341
0.07
641.43
8.1
644.69
1071.5 %
8.2
1 584.72
-11.6 %
20.1
-414.11
-5.3
-0.772
-0.01
1 170.14
12.8 %
14.8
491.27
6.2
502.1
45.4 %
6.4
0.117
4 286.31
7 357.26
6.8 %
100
5 509.75
74.9
1 847.51
5.5 %
25.1
0.562
0.008
59.613
0.8
55.034
-88.7 %
0.7
1 792.47
41.7 %
24.4
-769.53
-10.5
14.111
0.2
1 037.01
16 %
14.1
365.36
5
345.32
28.4 %
4.7
0.081
4 286.31
6 891
-66.6 %
100
5 140
74.6
1 751
-42 %
25.4
—
0
489
7.1
486
-76.1 %
7.1
1 265
28.2 %
18.4
-360
-5.2
-11
-0.2
894
193.1 %
13
404
5.9
269
123.5 %
3.9
0.06
4 286
20 641
267.5 %
100
17 621
85.4
3 020
65.2 %
14.6
19
0.09
1 544
7.5
2 034
243.6 %
9.9
987
-20.2 %
4.8
-653
-3.2
-25
-0.1
305
-66 %
1.5
651
3.2
-1 147
-688.2 %
-5.6
-0.27
4 286
5 617
-16.5 %
100
3 789
67.5
1 828
-20.3 %
32.5
—
0
604
10.8
592
-11.9 %
10.5
1 237
-23.7 %
22
-363
-6.5
24
0.4
897
-10.5 %
16
394
7
195
-48.1 %
3.5
0.05
4 286
6 728
23.2 %
100
4 435
65.9
2 293
26.2 %
34.1
—
0
470
7
672
71 %
10
1 621
13.8 %
24.1
-685
-10.2
66
1
1 002
8.9 %
14.9
500
7.4
376
97.9 %
5.6
0.08
4 647
5 459
-52.4 %
100
3 641
66.7
1 817
-19.7 %
33.3
—
0
401
7.3
393
-75.2 %
7.2
1 425
110.5 %
26.1
-506
-9.3
1
0.02
920
673.1 %
16.9
458
8.4
190
163.1 %
3.5
0.05
3 926
11 457
181.9 %
100
9 193
80.2
2 264
57.8 %
19.8
—
0
1 248
10.9
1 587
145.3 %
13.9
677
-14.1 %
5.9
-555
-4.8
23
0.2
119
-88.2 %
1
407
3.6
-301
-162.6 %
-2.6
-0.08
3 987
4 064
-58.8 %
100
2 629
64.7
1 435
-54.8 %
35.3
—
0
643
15.8
647
-2.7 %
15.9
788
-68.6 %
19.4
238
5.9
-19
-0.5
1 008
-50.2 %
24.8
269
6.6
481
-29.6 %
11.8
0.12
3 926
9 855
17.1 %
100
6 682
67.8
3 174
-5.3 %
32.2
—
0
566
5.7
665
44.9 %
6.7
2 508
-13.3 %
25.4
-497
-5.04
14
0.1
2 025
-19.8 %
20.5
894
9.1
683
-42.4 %
6.9
0.18
3 833
8 419
-5.4 %
100
5 067
60.2
3 352
8.5 %
39.8
—
0
492
5.8
459
-64.7 %
5.5
2 893
61.5 %
34.4
-375
-4.5
6
0.07
2 524
122.8 %
30
730
8.7
1 186
190.7 %
14.1
0.3
3 955
8 898
108.4 %
100
5 808
65.3
3 090
139.9 %
34.7
—
0
1 087
12.2
1 299
137 %
14.6
1 791
142 %
20.1
-563
-6.3
-84
-0.9
1 133
62.6 %
12.7
457
5.1
408
38.3 %
4.6
0.22
1 814
4 269
-0.1 %
100
2 980
69.8
1 288
-22.6 %
30.2
—
0
607
14.2
548
1.9 %
12.8
740
-34.3 %
17.3
-27
-0.6
-10
-0.2
697
-38.1 %
16.3
224
5.2
295
-30.4 %
6.9
0.16
1 814
4 272
-9.7 %
100
2 608
61
1 664
-6.8 %
39
—
0
468
11
538
29.3 %
12.6
1 127
-17.7 %
26.4
—
0
-1
-0.02
1 126
-47.3 %
26.4
451
10.6
424
-54.7 %
9.9
0.23
1 814
4 730
-14.7 %
100
2 944
62.2
1 786
14.1 %
37.8
—
0
424
9
416
-40 %
8.8
1 370
57.1 %
29
753
15.9
-2
-0.04
2 138
234.1 %
45.2
388
8.2
937
123.6 %
19.8
0.24
3 926
5 543
41.7 %
3 978
1 565
33.2 %
—
563
693
255.4 %
872
-11.1 %
-231
-2
640
-40.5 %
48
419
12.9 %
0.23
1 814
3 911
36.3 %
2 736
1 175
129.9 %
—
153
195
10.8 %
981
192.8 %
-52
3
1 076
325.3 %
306
371
2753.8 %
0.2
1 814
2 869
66.9 %
2 358
511
-19.4 %
—
141
176
20.5 %
335
-31.4 %
-78
-3
253
-40.5 %
107
13
-90.9 %
0.01
1 814
1 719
-77.5 %
1 085
634
-67.9 %
—
138
146
-69.8 %
488
-67.3 %
-67
5
425
-68.7 %
199
143
-78.1 %
0.08
1 814
7 644
82.7 %
5 669
1 975
421.1 %
—
442
483
154.2 %
1 492
693.6 %
-132
—
1 359
899.3 %
589
652
849.4 %
0.36
1 814
4 183
42.6 %
3 805
379
-22 %
—
179
190
-17.7 %
188
-26.3 %
-59
7
136
32 %
90
-87
-210.7 %
-0.05
1 814
2 933
-10.2 %
2 447
486
-45 %
—
223
231
66.2 %
255
-65.7 %
-154
2
103
-83.8 %
26
-28
-115.4 %
-0.02
1 814
3 266
-52.3 %
2 383
883
-25.2 %
—
132
139
-80.4 %
744
57 %
-110
1
635
56.4 %
195
182
33.8 %
0.1
1 814
6 852
72.7 %
5 670
1 181
70.9 %
—
449
708
259.4 %
474
-4 %
-87
35
406
-29.5 %
83
136
-59.2 %
0.07
1 814
3 968
76 %
3 277
691
366.9 %
—
198
197
-15.1 %
494
688.1 %
86
-5
576
186.6 %
129
333
208.3 %
0.18
1 814
2 255
247.5 %
2 107
148
24.4 %
—
240
232
88.6 %
-84
-1580 %
284
2
201
74.8 %
99
108
50 %
0.06
1 794
649
-88 %
531
119
-91.2 %
—
121
123
-82.3 %
-5
-100.8 %
120
-1
115
-88.5 %
58
72
-83.7 %
0.04
1 814
5 427
330.4 %
4 076
1 351
650.6 %
—
443
694
356.6 %
658
2337 %
354
-8
1 003
7064.3 %
345
441
2105 %
0.24
1 814
1 261
-8.6 %
1 081
180
-57.3 %
—
148
152
6.3 %
27
-90.3 %
-17
4
14
-94.5 %
6
20
-71.4 %
0.01
1 814
1 380
42 %
959
422
30.2 %
—
143
143
60.7 %
278
18.8 %
-33
10
255
90.3 %
97
70
4.5 %
0.04
1 814
972
-83.1 %
649
324
-70.5 %
—
91
89
-73 %
234
-69.6 %
-104
4
134
-82.9 %
56
67
-84.1 %
0.04
1 814
5 753
283 %
4 654
1 098
250.8 %
—
322
330
150 %
769
327.2 %
9
6
783
471.5 %
147
421
10425 %
0.23
1 814
1 502
-23.3 %
1 190
313
-27.4 %
—
135
132
-20 %
180
-32.3 %
-41
-3
137
-24.3 %
54
4
-91.5 %
—
1 814
1 958
102.9 %
1 527
431
124.5 %
—
166
165
54.2 %
266
216.7 %
-85
—
181
50.8 %
66
47
-20.3 %
0.03
1 814
965
-81.6 %
774
192
-81 %
—
109
107
-67.8 %
84
-87.6 %
37
-1
120
-83.1 %
39
59
-87.6 %
0.03
1 814
5 249
—
4 239
1 010
—
—
323
332
—
678
—
44
-10
712
—
194
475
—
0.26
1 814