Shenzhen Wongtee Statements
00
Data from Shenzhen Wongtee`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenzhen Wongtee Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
217.92
-63.7 %
100
113.64
52.1
104.28
431.6 %
47.9
1.324
0.6
39.146
18
40.106
3.3 %
18.4
64.179
191.3 %
29.5
-164.08
-75.3
2.939
1.3
-96.529
72.6 %
-44.3
2.443
1.1
-92.055
71 %
-42.2
-0.081
1 142.43
599.76
206.6 %
100
631.22
105.2
-31.452
-129.2 %
-5.2
1.395
0.2
37.803
6.3
38.808
9.1 %
6.5
-70.26
-197.2 %
-11.7
-301.84
-50.3
13.701
2.3
-352.06
-259.2 %
-58.7
-30.129
-5.02
-317.38
-211.7 %
-52.9
-0.28
1 132.99
195.61
19.9 %
100
87.725
44.8
107.88
4.1 %
55.2
1.628
0.8
34.443
17.6
35.569
-93.1 %
18.2
72.315
117.6 %
37
-171.83
-87.8
1.489
0.8
-98.025
90.7 %
-50.1
4.37
2.2
-101.83
87.7 %
-52.06
-0.09
1 131.42
163.2
2.4 %
100
59.576
36.5
103.63
10.5 %
63.5
—
0
501.32
307.2
514.06
2097 %
315
-410.43
-683.1 %
-251.5
-726.2
-445
87.525
53.6
-1 049.03
-634 %
-642.8
-248.98
-152.6
-829.18
-443.1 %
-508.06
-0.723
1 146.97
159.41
-0.3 %
100
65.623
41.2
93.784
-14.5 %
58.8
—
0
25.005
15.7
23.398
-7.9 %
14.7
70.385
-16.4 %
44.2
-219.86
-137.9
6.581
4.1
-142.93
-12.9 %
-89.7
9.486
6
-152.69
-16.1 %
-95.8
-0.13
1 176.6
159.94
-11.5 %
100
50.303
31.5
109.64
-11.1 %
68.5
—
0
26.716
16.7
25.416
2.8 %
15.9
84.221
-14.6 %
52.7
-212.63
-132.9
1.733
1.1
-126.64
-13.5 %
-79.2
4.311
2.7
-131.56
-11.9 %
-82.3
-0.121
1 089.15
180.63
-10.3 %
100
57.275
31.7
123.35
-8.1 %
68.3
—
0
25.156
13.9
24.732
-87.5 %
13.7
98.618
254.7 %
54.6
-214.84
-118.9
4.649
2.6
-111.58
92.7 %
-61.8
5.502
3
-117.52
89.6 %
-65.06
-0.1
1 175.16
201.43
9.3 %
100
67.155
33.3
134.27
8.2 %
66.7
—
0
198.14
98.4
198.01
701.1 %
98.3
-63.738
-164.2 %
-31.6
-1 267.81
-629.4
-192.73
-95.7
-1 524.54
-50804.4 %
-756.9
-291.51
-144.7
-1 131.29
-38317 %
-561.6
-1.67
677.46
184.31
3.6 %
100
60.243
32.7
124.07
4.7 %
67.3
—
0
24.847
13.5
24.718
-6.3 %
13.4
99.352
7.9 %
53.9
-100.48
-54.5
3.995
2.2
3.007
114.2 %
1.6
5.647
3.1
-2.945
88.5 %
-1.6
-0.002
1 302.01
177.86
-6.8 %
100
59.4
33.4
118.46
-9.4 %
66.6
—
0
26.952
15.2
26.389
21 %
14.8
92.068
-15.5 %
51.8
-107.94
-60.7
-5.272
-3
-21.215
-352.6 %
-11.9
4.435
2.5
-25.652
-1086.6 %
-14.4
-0.025
1 031.04
190.8
13.6 %
100
60.1
31.5
130.7
40.4 %
68.5
—
0
22
11.5
21.8
-88.8 %
11.4
108.9
208 %
57.1
-109.8
-57.5
9.3
4.9
8.4
102.3 %
4.4
5.1
2.7
2.6
100.8 %
1.4
—
1 278.5
168
-14.7 %
100
74.9
44.6
93.1
-23.8 %
55.4
—
0
151.2
90
193.9
743 %
115.4
-100.8
-201.7 %
-60.00000000000001
-255.2
-151.9
-5.9
-3.5
-362
-4260.9 %
-215.5
-9
-5.4
-321.9
-23092.9 %
-191.6
-0.31
1 054.5
197
17.1 %
100
74.8
38
122.2
10.1 %
62
—
0
24.9
12.6
23
-6.9 %
11.7
99.1
14.8 %
50.3
-93.5
-47.5
3
1.5
8.7
-63.4 %
4.4
5.2
2.6
1.4
-91.9 %
0.7
—
1 147
168.3
10.4 %
100
57.3
34
111
8.5 %
66
—
0
27.1
16.1
24.7
17.6 %
14.7
86.3
6.2 %
51.3
-66.8
-39.7
4.3
2.6
23.8
24.6 %
14.1
5.5
3.3
17.3
57.3 %
10.3
0.01
1 204.9
152.4
-35.7 %
100
50.2
32.9
102.3
-30.5 %
67.1
—
0
21.8
14.3
21
-84.6 %
13.8
81.3
632.4 %
53.3
-77.2
-50.7
15.1
9.9
19.1
131 %
12.5
7.5
4.9
11
116.1 %
7.2
0.01
1 101.6
237.1
-7.4 %
100
89.9
37.9
147.3
-10.7 %
62.1
—
0
120
50.6
136.1
221 %
57.4
11.1
-90.9 %
4.7
-82.1
-34.6
9.4
4
-61.6
-237.5 %
-26
15.6
6.6
-68.5
-338.7 %
-28.9
-0.05
1 441.8
256
-10.7 %
100
91.1
35.6
164.9
-7.8 %
64.4
—
0
42.8
16.7
42.4
49.3 %
16.6
122.5
-18.6 %
47.9
-79.3
-31
2.1
0.8
44.8
-37.3 %
17.5
8.3
3.2
28.7
-32.5 %
11.2
0.03
955.1
286.7
31.8 %
100
107.9
37.6
178.8
13.7 %
62.4
—
0
28.2
9.8
28.4
36.5 %
9.9
150.4
10.3 %
52.5
-80.2
-28
0.9
0.3
71.5
-3.2 %
24.9
15
5.2
42.5
-10.1 %
14.8
0.04
975.9
217.6
-17.1 %
100
60.3
27.7
157.3
6.6 %
72.3
—
0
22.4
10.3
20.8
-86.2 %
9.6
136.4
4971.4 %
62.7
-62.8
-28.9
-0.3
-0.1
73.9
235.3 %
34
14
6.4
47.3
227.8 %
21.7
0.04
1 175.3
262.5
14.8 %
100
114.9
43.8
147.6
0.4 %
56.2
—
0
57.5
21.9
150.3
391.2 %
57.3
-2.8
-102.4 %
-1.07
-57.9
-22.06
6.1
2.3
-54.6
-177.9 %
-20.8
-13.2
-5.03
-37
-186.4 %
-14.1
-0.03
1 110.4
228.6
-3.5 %
100
81.6
35.7
147
-0.3 %
64.3
—
0
34.1
14.9
30.6
-42.4 %
13.4
116.4
23.3 %
50.9
-49.4
-21.6
3.1
1.4
70.1
27.9 %
30.7
16.6
7.3
42.8
27.4 %
18.7
0.04
1 069.7
237
7.2 %
100
89.5
37.8
147.5
10.7 %
62.2
—
0
49.7
21
53.1
90.3 %
22.4
94.4
-10.5 %
39.8
-40.8
-17.2
1.2
0.5
54.8
-29.6 %
23.1
10.7
4.5
33.6
-34.4 %
14.2
0.03
1 276.2
221.1
-10.8 %
100
87.7
39.7
133.3
155.4 %
60.3
—
0
29.2
13.2
27.9
-42.4 %
12.6
105.5
2605.1 %
47.7
-28.1
-12.7
0.4
0.2
77.8
527.4 %
35.2
15.3
6.9
51.2
223.1 %
23.2
0.04
1 147.8
247.9
-8.8 %
195.6
52.2
-67.2 %
—
46.2
48.4
21.6 %
3.9
-96.7 %
36.1
-27.6
12.4
-85.3 %
52.7
-41.6
-165.1 %
-0.04
1 147.8
271.7
79.8 %
112.4
159.2
54.7 %
—
32.8
39.8
53.1 %
119.4
55.3 %
-62.6
27.8
84.6
61.5 %
7.4
63.9
40.1 %
0.06
1 147.8
151.1
10.1 %
48.2
102.9
-5.9 %
—
22.2
26
34 %
76.9
-14.6 %
-23.9
-0.6
52.4
-25.4 %
-0.9
45.6
-12.6 %
0.04
1 160.4
137.3
30.1 %
28
109.3
56.8 %
—
19.1
19.4
-44.9 %
90
161.6 %
-17.8
-2
70.2
104.1 %
8
52.2
41.8 %
0.05
1 147.8
105.5
34.2 %
35.9
69.7
29.3 %
—
32.7
35.2
162.7 %
34.4
-14.9 %
13.2
-13.3
34.4
43.9 %
-5.3
36.8
54 %
0.03
1 147.8
78.6
4.2 %
24.8
53.9
0.9 %
—
13.5
13.4
-13 %
40.4
6.3 %
-38.7
22.2
23.9
-22.1 %
—
23.9
-21.4 %
0.02
1 147.8
75.4
13.7 %
22
53.4
20.3 %
—
15.4
15.4
26.2 %
38
18 %
-7.4
0.1
30.7
50.5 %
0.3
30.4
49 %
0.03
1 147.8
66.3
-19.1 %
21.9
44.4
-15.3 %
—
12.2
12.2
-50.8 %
32.2
16.7 %
-12.6
0.8
20.4
-8.5 %
—
20.4
145.8 %
0.02
1 147.8
82
419 %
29.6
52.4
991.7 %
—
22.1
24.8
69.9 %
27.6
381.6 %
-16.2
11
22.3
4.2 %
14
8.3
-61.2 %
0.01
1 147.8
15.8
-78.4 %
11
4.8
-90.8 %
—
15.5
14.6
-9.9 %
-9.8
-127.1 %
31.5
-0.3
21.4
2477.8 %
—
21.4
2477.8 %
0.02
1 147.8
73.2
-24.7 %
20.8
52.4
-26.4 %
—
16.1
16.2
3.2 %
36.2
-34.9 %
-56
18.9
-0.9
-109.4 %
—
-0.9
-109.4 %
—
530.2
97.2
264 %
26
71.2
836.8 %
—
15.7
15.7
-91.6 %
55.6
130.9 %
-46.1
0.1
9.6
103.5 %
—
9.6
103.4 %
0.02
530.2
26.7
-23.5 %
19.1
7.6
-26.2 %
—
183.3
187.7
698.7 %
-180.2
-1265.2 %
-81.8
-14.7
-276.7
-212.3 %
4
-280.6
-178.1 %
-0.53
530.2
34.9
90.7 %
24.6
10.3
221.9 %
—
20.5
23.5
27.7 %
-13.2
13.2 %
-75.2
-0.1
-88.6
7.8 %
12.3
-100.9
18 %
-0.19
530.2
18.3
-4.2 %
15.1
3.2
-67.7 %
—
18.6
18.4
44.9 %
-15.2
-463 %
-81.2
0.3
-96.1
-47.2 %
—
-123.1
-221.4 %
-0.23
536
19.1
4.9 %
9.1
9.9
57.1 %
—
12.7
12.7
-73.8 %
-2.7
93.6 %
-59
-3.6
-65.3
64.3 %
—
-38.3
62.8 %
-0.07
530.2
18.2
287.2 %
11.9
6.3
800 %
—
38
48.5
183.6 %
-42.2
-157.3 %
-120.3
-20.5
-182.9
-103.3 %
-14.7
-103
-104.2 %
-0.19
530.2
4.7
2.2 %
4
0.7
16.7 %
—
17.2
17.1
26.7 %
-16.4
-28.1 %
5 499.9
—
5 483.6
16818.3 %
1 378.2
2 463.3
12057.8 %
4.65
530.2
4.6
-40.3 %
4
0.6
-40 %
—
13.5
13.5
-27.8 %
-12.8
27.7 %
-14.5
-5.5
-32.8
-5.8 %
—
-20.6
-8.4 %
-0.04
530.2
7.7
-64 %
6.7
1
-93.9 %
—
18.8
18.7
16.9 %
-17.7
-8950 %
-13.2
—
-31
34.5 %
—
-19
37.3 %
-0.04
530.2
21.4
—
5.2
16.3
—
—
15.4
16
—
0.2
—
-48.3
0.7
-47.3
—
0.6
-30.3
—
-0.06
536