Shenzhen Statements
00
Data from Shenzhen`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenzhen Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
441.98
-10.6 %
100
370.29
83.8
71.691
-40.1 %
16.2
2.732
0.6
31.529
7.1
33.917
7.7 %
7.7
37.774
-57.2 %
8.5
-8.9
-2.01
0.392
0.09
29.266
-79.6 %
6.6
16.406
3.7
2.389
-97.7 %
0.5
0.002
1 231.2
494.21
11 %
100
374.49
75.8
119.72
19.6 %
24.2
2.935
0.6
29.039
5.9
31.501
8.6 %
6.4
88.217
24.2 %
17.9
55.871
11.3
-0.417
-0.08
143.67
129.5 %
29.1
19.561
4
105.46
220.5 %
21.3
0.086
1 231.2
445.27
-13.7 %
100
345.21
77.5
100.06
-6.6 %
22.5
2.206
0.5
29.761
6.7
29.013
-65.5 %
6.5
71.044
209.7 %
16
-8.578
-1.9
0.127
0.03
62.592
24551.4 %
14.1
19.738
4.4
32.905
1054.9 %
7.4
0.027
1 231.2
516.22
9.6 %
100
409.08
79.2
107.14
63.5 %
20.8
3.43
0.7
50.746
9.8
84.194
143.8 %
16.3
22.942
-26 %
4.4
-24.978
-4.8
2.29
0.4
0.254
-99.6 %
0.05
-7.685
-1.5
-3.446
-108 %
-0.7
-0.003
1 233.49
470.97
27.5 %
100
405.45
86.1
65.52
553.8 %
13.9
2.375
0.5
34.407
7.3
34.529
23.9 %
7.3
30.991
173.3 %
6.6
29.636
6.3
0.993
0.2
61.642
207.3 %
13.1
11.096
2.4
43.046
174.8 %
9.1
0.035
1 227.81
369.34
-21.8 %
100
383.78
103.9
-14.437
-114.1 %
-3.9
2.448
0.7
28.689
7.8
27.857
0.4 %
7.5
-42.294
-156.9 %
-11.5
-14.938
-4.04
-0.238
-0.06
-57.471
-192.8 %
-15.6
2.407
0.7
-57.542
-270.7 %
-15.6
-0.047
1 233.15
472.27
-18.2 %
100
370.24
78.4
102.03
1.4 %
21.6
1.643
0.3
27.118
5.7
27.741
-39.2 %
5.9
74.294
35.2 %
15.7
-12.661
-2.7
0.284
0.06
61.917
37.2 %
13.1
20.472
4.3
33.718
576 %
7.1
0.027
1 235.66
577.15
24.5 %
100
476.57
82.6
100.58
16.5 %
17.4
1.651
0.3
46.568
8.1
45.633
44 %
7.9
54.949
0.5 %
9.5
-9.136
-1.6
-0.689
-0.1
45.124
10.9 %
7.8
31.108
5.4
-7.083
-226.9 %
-1.2
-0.006
1 235.66
463.74
-5.5 %
100
377.37
81.4
86.369
-18.6 %
18.6
1.216
0.3
31.401
6.8
31.692
-4.3 %
6.8
54.677
-25.1 %
11.8
-14.194
-3.06
0.22
0.05
40.704
-21.9 %
8.8
25.12
5.4
5.581
-62.3 %
1.2
0.005
1 238.68
490.56
5.9 %
100
384.43
78.4
106.13
-2 %
21.6
1.026
0.2
32.605
6.6
33.131
36.9 %
6.8
72.996
-13.2 %
14.9
-21.198
-4.3
0.329
0.07
52.127
-18.8 %
10.6
26.487
5.4
14.82
-55.2 %
3
0.012
1 234.52
463.2
42.6 %
100
355
76.6
108.3
572.7 %
23.4
1.2
0.3
24.8
5.4
24.2
-77.4 %
5.2
84.1
192.5 %
18.2
-20.4
-4.4
0.5
0.1
64.2
153.7 %
13.9
20.6
4.4
33.1
149.1 %
7.1
0.03
1 233.8
324.9
7.7 %
100
308.8
95
16.1
-79.6 %
5
1.8
0.6
57.9
17.8
107.1
386.8 %
33
-90.9
-259.2 %
-28
-28.2
-8.7
-0.4
-0.1
-119.5
-309.6 %
-36.8
-11
-3.4
-67.4
-297.1 %
-20.7
-0.05
1 230
301.8
-48.4 %
100
222.7
73.8
79.1
-57.1 %
26.2
0.9
0.3
24
8
22
-17.9 %
7.3
57.1
-63.8 %
18.9
-0.5
-0.2
0.3
0.1
57
-59.9 %
18.9
11.9
3.9
34.2
-51.8 %
11.3
0.03
1 236.4
584.7
204.2 %
100
400.2
68.4
184.5
467.7 %
31.6
0.6
0.1
31.6
5.4
26.8
32.7 %
4.6
157.7
1192.6 %
27
-16.6
-2.8
0.9
0.2
142
1810.8 %
24.3
35.2
6
70.9
700.8 %
12.1
0.06
1 245.2
192.2
-49.4 %
100
159.7
83.1
32.5
-74.8 %
16.9
0.9
0.5
22.4
11.7
20.2
-86.9 %
10.5
12.2
148.2 %
6.3
-21.5
-11.2
1
0.5
-8.3
70.1 %
-4.3
4.8
2.5
-11.8
62.9 %
-6.1
-0.01
1 240.8
379.6
9 %
100
250.8
66.1
128.8
20.5 %
33.9
0.8
0.2
90.2
23.8
154.1
392.3 %
40.6
-25.3
-133.4 %
-6.7
-3.2
-0.8
0.7
0.2
-27.8
-139.6 %
-7.3
19.5
5.1
-31.8
-217.8 %
-8.4
-0.03
1 233.3
348.1
-10.6 %
100
241.2
69.3
106.9
-11.4 %
30.7
2.1
0.6
31.4
9
31.3
-4 %
9
75.7
-14 %
21.7
-7.1
-2.04
1.7
0.5
70.2
23.6 %
20.2
23.1
6.6
27
16.4 %
7.8
0.02
1 237.2
389.4
3.5 %
100
268.8
69
120.6
17.7 %
31
—
0
36.1
9.3
32.6
0.3 %
8.4
88
25.7 %
22.6
-30.6
-7.9
-0.6
-0.2
56.8
-43 %
14.6
23.7
6.1
23.2
-61.4 %
6
0.02
1 234.7
376.1
133.5 %
100
273.6
72.7
102.5
13.4 %
27.3
—
0
32.5
8.6
32.5
-75.8 %
8.6
70
259.8 %
18.6
28.9
7.7
0.8
0.2
99.7
150.4 %
26.5
29.5
7.8
60.1
154.5 %
16
0.05
1 236.6
161.1
-71.3 %
100
70.8
43.9
90.4
-42.7 %
56.1
—
0
46.2
28.7
134.1
233.6 %
83.2
-43.8
-137.3 %
-27.2
-29.7
-18.4
-124.4
-77.2
-197.9
-295.6 %
-122.8
-22.2
-13.8
-110.2
-372.8 %
-68.4
-0.09
1 234.5
561.7
13.9 %
100
404
71.9
157.7
14 %
28.1
—
0
40.2
7.2
40.2
5.8 %
7.2
117.5
17.1 %
20.9
-16.9
-3.009
0.6
0.1
101.2
15.3 %
18
32.5
5.8
40.4
15.4 %
7.2
0.03
1 235.5
493
24.4 %
100
354.7
71.9
138.3
16.7 %
28.1
—
0
38.1
7.7
38
-6.4 %
7.7
100.3
28.9 %
20.3
-4.6
-0.9
-7.9
-1.6
87.8
-14.9 %
17.8
31.1
6.3
35
-44.1 %
7.1
0.03
1 236.9
396.4
-64.9 %
100
277.9
70.1
118.5
-61.3 %
29.9
—
0
37.2
9.4
40.6
-47.6 %
10.2
77.8
-66 %
19.6
28.1
7.1
-2.7
-0.7
103.2
-64.1 %
26
29.4
7.4
62.6
-58.4 %
15.8
0.05
1 235.7
1 130.1
310.5 %
823.9
306.2
282.3 %
—
66
77.5
74.5 %
228.7
540.6 %
62.5
-3.5
287.8
679.9 %
68.1
150.4
683.3 %
0.12
1 235.9
275.3
-6.3 %
195.2
80.1
-11.5 %
—
39.7
44.4
-1.3 %
35.7
-21.7 %
-2
3.3
36.9
-18.4 %
13.4
19.2
4.3 %
0.02
1 237.7
293.9
-11.3 %
203.3
90.5
-6.5 %
—
45.5
45
25 %
45.6
-25 %
-5.4
5.1
45.2
-22.5 %
20.7
18.4
-41.8 %
0.01
1 251.2
331.2
-11 %
234.4
96.8
6.6 %
—
36
36
-57.2 %
60.8
821.2 %
-4.2
1.7
58.3
-60.5 %
18.1
31.6
-69.2 %
0.03
1 235.7
372.2
18.7 %
281.4
90.8
-2.6 %
—
82.4
84.2
122.2 %
6.6
-88.1 %
100.5
40.4
147.7
125.5 %
33.5
102.5
165.5 %
0.13
784.8
313.6
-44.6 %
220.5
93.2
-37.4 %
—
38.1
37.9
-24.2 %
55.3
-44 %
-0.3
-50
65.5
-59.2 %
16
38.6
-55.7 %
0.03
1 234.8
566.1
172.6 %
417.3
148.8
159.7 %
—
53.9
50
400 %
98.8
108.9 %
3.3
-2.2
160.4
270.4 %
44
87.2
392.7 %
0.11
784.8
207.7
-0.6 %
150.4
57.3
-17.7 %
—
9.9
10
-42.2 %
47.3
-9.6 %
-4.2
0.2
43.3
-11.1 %
14.2
17.7
-44.9 %
0.02
784.8
208.9
-1.7 %
139.2
69.6
101.2 %
—
22.3
17.3
34.1 %
52.3
141 %
9.2
-12.8
48.7
119.4 %
7.2
32.1
339.7 %
0.04
784.8
212.6
-4.9 %
178
34.6
-13.1 %
—
9.6
12.9
-13.4 %
21.7
-12.9 %
0.2
0.3
22.2
-29.7 %
7.8
7.3
-46.3 %
0.01
766.4
223.5
10.8 %
183.7
39.8
-22.3 %
—
9
14.9
69.3 %
24.9
-41.4 %
6.8
-0.1
31.6
-22.2 %
8.6
13.6
-36.2 %
0.02
784.8
201.7
-4.1 %
150.5
51.2
11.1 %
—
8
8.8
-58.5 %
42.5
71.4 %
-2.2
0.3
40.6
88.8 %
11.5
21.3
1083.3 %
0.03
784.8
210.4
2.7 %
164.3
46.1
12.4 %
—
19.8
21.2
73.8 %
24.8
-13.9 %
-3.5
0.2
21.5
8.6 %
8.2
1.8
-79.8 %
—
784.8
204.8
13.2 %
163.8
41
23.5 %
—
11.1
12.2
45.2 %
28.8
16.1 %
-9.8
0.8
19.8
-33.6 %
6.3
8.9
-41.4 %
0.01
784.8
180.9
15.7 %
147.7
33.2
-19.4 %
—
8.6
8.4
3.7 %
24.8
-25.1 %
4.2
0.8
29.8
-26.6 %
7.7
15.2
-32.1 %
0.02
784.8
156.3
-5 %
115.1
41.2
101 %
—
8
8.1
-50.3 %
33.1
688.1 %
7.2
0.3
40.6
269.1 %
11
22.4
1278.9 %
0.03
784.8
164.5
-10.1 %
144
20.5
-50.1 %
—
18.9
16.3
14 %
4.2
-84.3 %
6.2
0.6
11
-61.7 %
6.9
-1.9
-111.5 %
—
784.8
183
14.8 %
141.9
41.1
19.8 %
—
13.2
14.3
64.4 %
26.8
4.7 %
1.7
0.2
28.7
-10.6 %
8.3
16.5
-14.1 %
0.02
784.8
159.4
19.4 %
125.1
34.3
-0.6 %
—
8.5
8.7
-13 %
25.6
4.5 %
5.9
0.6
32.1
-3.9 %
8.1
19.2
-6.3 %
0.02
784.8
133.5
13.3 %
99
34.5
131.5 %
—
9.8
10
-55.6 %
24.5
426.7 %
8
0.9
33.4
4671.4 %
9.1
20.5
5025 %
0.03
784.8
117.8
—
102.9
14.9
—
—
21.2
22.5
—
-7.5
—
11
-2.7
0.7
—
—
0.4
—
—
784.8