Wedge Statements
00
Data from Wedge`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Wedge Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
251.54
29.6 %
100
76.566
30.4
174.97
32.7 %
69.6
25.535
10.2
103.14
41
126.48
52.2 %
50.3
48.491
-0.5 %
19.3
-5.219
-2.07
0.008
0.003
46.271
-6.4 %
18.4
9.225
3.7
35.305
23.4 %
14
0.069
512.77
194.09
-31 %
100
62.271
32.1
131.82
-41.2 %
67.9
15.241
7.9
70.886
36.5
83.083
-44.2 %
42.8
48.735
-35.3 %
25.1
-3.708
-1.9
0.043
0.02
49.447
-30 %
25.5
19.594
10.1
28.614
-51.1 %
14.7
0.055
518.26
281.48
32.5 %
100
57.406
20.4
224.07
41.1 %
79.6
15.339
5.4
138.11
49.1
148.79
2 %
52.9
75.282
481.4 %
26.7
-4.68
-1.7
0.078
0.03
70.68
859.1 %
25.1
13.457
4.8
58.506
853.7 %
20.8
0.116
502.48
212.51
2.8 %
100
53.743
25.3
158.77
2.5 %
74.7
30.748
14.5
119.78
56.4
145.82
23.3 %
68.6
12.948
-64.7 %
6.1
-5.359
-2.5
-0.22
-0.1
7.37
-77.2 %
3.5
0.366
0.2
6.135
-70.8 %
2.9
0.012
514.29
206.7
-13.2 %
100
51.749
25
154.95
-12.3 %
75
17.839
8.6
106.92
51.7
118.24
0.7 %
57.2
36.706
-38 %
17.8
-4.441
-2.1
0.044
0.02
32.31
-40.6 %
15.6
9.328
4.5
21.042
-49.8 %
10.2
0.042
502.58
238.26
74.7 %
100
61.671
25.9
176.59
56.7 %
74.1
23.556
9.9
94.951
39.9
117.37
73.5 %
49.3
59.223
31.6 %
24.9
-4.836
-2.03
0.013
0.005
54.399
36.2 %
22.8
10.352
4.3
41.886
28.3 %
17.6
0.083
504.35
136.37
-27.1 %
100
23.704
17.4
112.67
-22.3 %
82.6
4.232
3.1
78.097
57.3
67.649
-50.7 %
49.6
45.016
478.7 %
33
-4.489
-3.3
-0.578
-0.4
39.95
337.9 %
29.3
8.421
6.2
32.656
222 %
23.9
0.064
507.08
186.94
-1.2 %
100
41.941
22.4
145
-1.1 %
77.6
27.648
14.8
103.01
55.1
137.22
21 %
73.4
7.779
-76.5 %
4.2
1.321
0.7
0.011
0.006
9.124
-67.9 %
4.9
-0.8
-0.4
10.143
-51.8 %
5.4
0.019
524.36
189.27
34 %
100
42.717
22.6
146.56
35.2 %
77.4
16.654
8.8
106.13
56.1
113.42
4.4 %
59.9
33.14
16279.1 %
17.5
-4.841
-2.6
0.053
0.03
28.399
-9.5 %
15
8.019
4.2
21.03
4.8 %
11.1
0.043
491.15
141.24
1.8 %
100
32.833
23.2
108.41
-6.2 %
76.8
16.84
11.9
100.05
70.8
108.61
75.5 %
76.9
-0.205
-100.4 %
-0.1
31.653
22.4
-0.061
-0.04
31.387
-37.8 %
22.2
14.265
10.1
20.059
-54.5 %
14.2
0.04
499.92
138.8
-23.1 %
100
23.2
16.7
115.6
-25.6 %
83.3
15.6
11.2
55.2
39.8
61.9
-53.9 %
44.6
53.7
155.7 %
38.7
-3.4
-2.4
0.2
0.1
50.5
179 %
36.4
9
6.5
44.1
521.1 %
31.8
0.09
495
180.4
27.8 %
100
25.1
13.9
155.3
36.5 %
86.1
32.4
18
111.4
61.8
134.3
51.1 %
74.4
21
-15.7 %
11.6
-2.2
-1.2
-0.7
-0.4
18.1
-18.1 %
10
11.1
6.2
7.1
-65.4 %
3.9
0.01
491.8
141.2
128.8 %
100
27.4
19.4
113.8
131.3 %
80.6
16.8
11.9
73.7
52.2
88.9
6.5 %
63
24.9
172.4 %
17.6
-2.4
-1.7
-0.4
-0.3
22.1
904.5 %
15.7
5.7
4
20.5
425.6 %
14.5
0.04
491.8
61.7
-63.6 %
100
12.6
20.4
49.2
-66.4 %
79.7
18.4
29.8
69.1
112
83.5
-2.2 %
135.3
-34.4
-156.4 %
-55.8
36.4
59
0.2
0.3
2.2
-96.1 %
3.6
1.7
2.8
3.9
-91.4 %
6.3
0.01
491.8
169.3
14.2 %
100
22.8
13.5
146.5
14.1 %
86.5
10.3
6.1
89
52.6
85.4
-38.1 %
50.4
61
735.4 %
36
-4.6
-2.7
-0.4
-0.2
56.1
619.4 %
33.1
11.1
6.6
45.1
521.5 %
26.6
0.09
491.8
148.2
2.3 %
100
19.8
13.4
128.4
1 %
86.6
23.5
15.9
111.5
75.2
138
34.9 %
93.1
-9.6
-138.9 %
-6.5
-2.9
-2
1.7
1.1
-10.8
-121.5 %
-7.3
0.9
0.6
-10.7
-123 %
-7.2
-0.02
491.5
144.9
14 %
100
17.9
12.4
127.1
18.5 %
87.7
14.3
9.9
91
62.8
102.3
26.9 %
70.6
24.7
-7.5 %
17
25.6
17.7
—
0
50.3
130.7 %
34.7
6.9
4.8
46.5
196.2 %
32.1
0.09
491.5
127.1
-1.2 %
100
19.8
15.6
107.3
-5.5 %
84.4
6.9
5.4
90.3
71
80.6
-14.7 %
63.4
26.7
39.1 %
21
-5
-3.9
0.1
0.08
21.8
56.8 %
17.2
8.1
6.4
15.7
-18.2 %
12.4
0.03
491.8
128.6
-61.5 %
100
14.9
11.6
113.6
-40.1 %
88.3
0.7
0.5
92.1
71.6
94.5
-40.6 %
73.5
19.2
-37 %
14.9
-5.4
-4.2
0.1
0.08
13.9
-47.3 %
10.8
7.4
5.8
19.2
0.5 %
14.9
0.04
491.8
333.7
112 %
100
144
43.2
189.6
38.6 %
56.8
21.6
6.5
129.7
38.9
159.1
101.4 %
47.7
30.5
-47.2 %
9.1
-53.2
-15.9
42.6
12.8
26.4
-56.2 %
7.9
11.3
3.4
19.1
-64.4 %
5.7
0.04
492.2
157.4
51.8 %
100
20.6
13.1
136.8
61.7 %
86.9
1.9
1.2
76
48.3
79
-32.9 %
50.2
57.8
274.1 %
36.7
3
1.9
-0.5
-0.3
60.3
57 %
38.3
12.1
7.7
53.6
55.8 %
34.1
0.11
491.7
103.7
-6.9 %
100
19.1
18.4
84.6
-13.2 %
81.6
21
20.3
94.7
91.3
117.8
30.5 %
113.6
-33.2
-561.1 %
-32.02
113.6
109.5
-42
-40.5
38.4
-16.9 %
37
8.6
8.3
34.4
-9 %
33.2
0.07
491.8
111.4
719.1 %
100
13.9
12.5
97.5
2735.1 %
87.5
0.8
0.7
88.4
79.4
90.3
-34.5 %
81.1
7.2
105.1 %
6.5
-2.5
-2.2
41.5
37.3
46.2
-39.6 %
41.5
13.1
11.8
37.8
-50.5 %
33.9
0.08
491.8
13.6
-79 %
17.3
-3.7
-113.8 %
22
14.5
137.8
509.7 %
-141.5
-3551.2 %
218.1
-0.1
76.5
1430 %
4.1
76.4
1676.7 %
0.16
491.8
64.7
-63.1 %
38
26.8
-63.5 %
0.1
27.2
22.6
-35.6 %
4.1
-89.3 %
1.4
-0.5
5
-87.4 %
3.8
4.3
-86.4 %
0.01
491.8
175.2
10850 %
101.9
73.4
73500 %
—
32
35.1
202.6 %
38.3
427.4 %
1.5
—
39.8
265.1 %
12
31.6
238 %
0.06
497.2
1.6
-99 %
1.7
-0.1
-100.2 %
—
14
11.6
-71.8 %
-11.7
-233 %
-12.5
—
-24.1
-660.5 %
—
-22.9
-405.3 %
-0.05
491.8
163.3
2869.1 %
113.4
49.9
3464.3 %
—
20.2
41.2
192.2 %
8.8
169.3 %
-7.4
2.9
4.3
117.3 %
-3.6
7.5
135.5 %
0.02
491.8
5.5
61.8 %
4.1
1.4
-44 %
—
15.7
14.1
-65.8 %
-12.7
67.2 %
-12.2
0.1
-24.8
-118.4 %
-2.4
-21.1
-118.1 %
-0.04
491.8
3.4
-84.8 %
0.9
2.5
-16.7 %
—
24.4
41.2
112.4 %
-38.7
-136 %
168.2
5
134.5
559 %
19.2
116.4
537.6 %
0.24
491.8
22.4
-25.3 %
19.4
3
100 %
—
21
19.4
-48.9 %
-16.4
54.9 %
-12.9
—
-29.3
-910.3 %
—
-26.6
-1673.3 %
-0.05
491.8
30
-84.3 %
28.5
1.5
-97.1 %
—
29.2
38
14.1 %
-36.4
-305.6 %
31.4
2.1
-2.9
-117.4 %
0.7
-1.5
-119 %
—
491.8
190.5
44.4 %
139.5
51
-33.5 %
—
27.4
33.3
0 %
17.7
-59.3 %
-2.5
1.5
16.7
-57.1 %
11.4
7.9
-69.3 %
0.02
491.8
131.9
-5.4 %
55.2
76.7
55.6 %
—
28
33.3
32.1 %
43.5
81.3 %
-6.5
1.4
38.9
80.9 %
16.2
25.7
79.7 %
0.05
491.6
139.4
50.2 %
90.1
49.3
-3.3 %
—
20.9
25.2
-20 %
24
22.4 %
-1.3
-1.3
21.5
435.9 %
8.1
14.3
921.4 %
0.03
495.6
92.8
-44.6 %
41.8
51
6 %
—
34
31.5
600 %
19.6
-55 %
-26.1
0.1
-6.4
-160.4 %
0.5
1.4
600 %
—
495.6
167.4
0.8 %
119.3
48.1
-28.5 %
—
23.7
4.5
-76.6 %
43.6
-9.4 %
-12.6
-20.4
10.6
-73.1 %
11.3
0.2
-99.2 %
—
495.8
166.1
65.6 %
98.8
67.3
71.2 %
—
17.1
19.2
28.9 %
48.1
97.1 %
-8.5
-0.3
39.4
13.5 %
15
24.7
-0.8 %
0.05
496.6
100.3
-86.3 %
61
39.3
-85.3 %
—
24.8
14.9
-71.8 %
24.4
-88.6 %
-0.8
11.1
34.7
-80.4 %
10.1
24.9
-78.8 %
0.05
496.6
732
437.4 %
465.2
266.8
460.5 %
—
39.3
52.9
168.5 %
213.9
666.7 %
-31.7
-5
177.2
808.7 %
60.8
117.6
978.9 %
0.24
496.6
136.2
13.2 %
88.6
47.6
7 %
—
17.6
19.7
-12.1 %
27.9
26.2 %
-6.6
-1.8
19.5
26.6 %
8.6
10.9
94.6 %
0.02
496.6
120.3
-10.2 %
75.8
44.5
-4.9 %
—
17
22.4
25.8 %
22.1
-23.8 %
-5.5
-1.2
15.4
-43.4 %
9.9
5.6
-67.1 %
0.01
496.6
133.9
-57.1 %
87.1
46.8
-65.1 %
—
13.7
17.8
6.6 %
29
-75.3 %
-0.9
-0.9
27.2
-77.1 %
10.2
17
-79.7 %
0.03
496.6
312.3
—
178.3
134
—
—
10.1
16.7
—
117.3
—
1.6
-0.1
118.8
—
34.9
83.8
—
0.17
496.6