5I5j Holding Statements
00
Data from 5I5j Holding`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
30 Aug, 2024
Expected release date:
—
5I5j Holding Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 808.17
-9.8 %
100
2 552.26
90.9
255.92
22.1 %
9.1
—
0
496.65
17.7
485.35
-1.7 %
17.3
-229.43
19.2 %
-8.2
-168.46
-6
-5.861
-0.2
-2.87
97.2 %
-0.1
6.879
0.2
-19.12
81 %
-0.7
-0.008
2 355.5
3 114.98
-1.1 %
100
2 905.35
93.3
209.63
-52.1 %
6.7
1.527
0.05
458.13
14.7
493.52
4.5 %
15.8
-283.89
-714.5 %
-9.1
-147.86
-4.7
0.527
0.02
-101.81
-249.8 %
-3.3
1.833
0.06
-100.57
-294.3 %
-3.2
-0.043
2 355.5
3 149.48
13 %
100
2 711.96
86.1
437.51
615.7 %
13.9
6.993
0.2
490.16
15.6
472.37
81.1 %
15
-34.856
82.5 %
-1.1
-157.11
-5
-1.344
-0.04
67.949
856.7 %
2.2
12.733
0.4
51.763
159.5 %
1.6
0.022
2 355.5
2 788.3
-0.5 %
100
2 727.17
97.8
61.128
-85.6 %
2.2
20.219
0.7
494.92
17.7
260.85
-42.6 %
9.4
-199.72
-552.1 %
-7.2
-59.239
-2.1
15.356
0.6
-8.979
-106.4 %
-0.3
47.746
1.7
-86.968
-152.8 %
-3.1
-0.037
2 355.5
2 802.73
7.7 %
100
2 378.97
84.9
423.76
292.1 %
15.1
10.247
0.4
459.17
16.4
454.39
70 %
16.2
-30.625
80.8 %
-1.09
-220.71
-7.9
-2.616
-0.09
141.01
182 %
5
0.331
0.01
164.63
215.6 %
5.9
0.07
2 355.5
2 603.16
-25.2 %
100
2 495.07
95.8
108.09
-69.3 %
4.2
6.517
0.3
373.16
14.3
267.33
-60.2 %
10.3
-159.25
50.2 %
-6.1
-241.53
-9.3
-38.565
-1.5
-171.95
28.2 %
-6.6
2.136
0.08
-142.38
41 %
-5.5
-0.06
2 355.5
3 479.22
15.3 %
100
3 126.73
89.9
352.49
179.2 %
10.1
—
0
618.24
17.8
672.39
-0.4 %
19.3
-319.89
71.4 %
-9.2
-146.31
-4.2
33.264
1
-239.49
42.8 %
-6.9
2.192
0.06
-241.27
22.4 %
-6.9
-0.102
2 355.5
3 016.46
7.1 %
100
3 461.42
114.8
-444.96
-160.6 %
-14.8
5.117
0.2
781.32
25.9
675.01
22.9 %
22.4
-1 119.97
-702.9 %
-37.1
-225.62
-7.5
7.082
0.2
-419.02
-478.2 %
-13.9
-89.258
-3
-310.96
-420.7 %
-10.3
-0.132
2 350.57
2 816.79
-11.9 %
100
2 082.02
73.9
734.76
-25.4 %
26.1
4.783
0.2
561.23
19.9
549.01
-12.7 %
19.5
185.75
-47.8 %
6.6
-77.952
-2.8
3.028
0.1
110.8
-65.9 %
3.9
37.477
1.3
96.949
-53.4 %
3.4
0.041
2 344.87
3 197.21
9 %
100
2 212.16
69.2
985.05
21 %
30.8
21.418
0.7
660.9
20.7
628.92
20.8 %
19.7
356.13
21.4 %
11.1
-30.718
-1
-0.282
-0.009
325.13
51.6 %
10.2
110.97
3.5
207.97
20.9 %
6.5
0.09
2 320.64
2 932.4
3.9 %
100
2 118.5
72.2
813.9
13.1 %
27.8
—
0
543
18.5
520.5
2.9 %
17.7
293.4
37.2 %
10
-84.9
-2.9
3.2
0.1
214.4
55.5 %
7.3
41.4
1.4
172
153.3 %
5.9
0.07
2 321.2
2 823.6
0.2 %
100
2 104.1
74.5
719.5
-11.7 %
25.5
27.3
1
559.4
19.8
505.7
-2.1 %
17.9
213.8
-28.4 %
7.6
-67
-2.4
-8.9
-0.3
137.9
-49.5 %
4.9
68.6
2.4
67.9
-66.7 %
2.4
0.03
2 325.2
2 818.6
6.1 %
100
2 003.5
71.1
815.1
8.8 %
28.9
—
0
541.2
19.2
516.5
15.9 %
18.3
298.6
-1.5 %
10.6
-24.1
-0.9
-1.7
-0.06
272.8
3.6 %
9.7
63.4
2.2
203.7
0 %
7.2
0.09
2 319.5
2 656.5
108.2 %
100
1 907.5
71.8
748.9
371.6 %
28.2
—
0
465.8
17.5
445.7
36.4 %
16.8
303.3
280.5 %
11.4
-31.7
-1.2
-8.4
-0.3
263.2
238.1 %
9.9
46.7
1.8
203.8
224.7 %
7.7
0.09
2 355.5
1 276.2
-49.5 %
100
1 117.4
87.6
158.8
-79.6 %
12.4
—
0
336.9
26.4
326.8
-39.2 %
25.6
-168
-170 %
-13.2
-31
-2.4
8.4
0.7
-190.6
-176 %
-14.9
-20.3
-1.6
-163.4
-187.7 %
-12.8
-0.07
2 355.5
2 526.3
-16 %
100
1 749
69.2
777.4
-14.3 %
30.8
3.7
0.1
571.5
22.6
537.4
3.9 %
21.3
239.9
-38.5 %
9.5
0.3
0.01
10.5
0.4
250.7
-35 %
9.9
66.7
2.6
186.3
-28.4 %
7.4
0.08
2 319.7
3 006
-3 %
100
2 099.1
69.8
906.8
4.1 %
30.2
—
0
526.6
17.5
517.1
-3.7 %
17.2
389.8
16.8 %
13
-12.4
-0.4
8.2
0.3
385.6
46.8 %
12.8
109.6
3.6
260.3
48.4 %
8.7
0.11
2 319.8
3 098.6
20.1 %
100
2 227.7
71.9
870.8
10.3 %
28.1
—
0
565.3
18.2
537.2
6 %
17.3
333.7
18 %
10.8
-75.9
-2.4
4.8
0.2
262.6
-9.6 %
8.5
81.3
2.6
175.4
-14.6 %
5.7
0.07
2 355.5
2 580.6
13.1 %
100
1 790.8
69.4
789.8
8.1 %
30.6
—
0
511.4
19.8
507
4 %
19.6
282.8
16.2 %
11
4.9
0.2
2.8
0.1
290.5
45.4 %
11.3
76.6
3
205.5
59.5 %
8
0.09
2 355.5
2 282.4
-25.9 %
100
1 551.6
68
730.8
-5.3 %
32
—
0
465.5
20.4
487.5
-1.5 %
21.4
243.3
-12.2 %
10.7
-42.7
-1.9
-0.2
-0.009
199.8
-17.2 %
8.8
53
2.3
128.8
-25.8 %
5.6
0.05
2 444.2
3 079.8
9.1 %
100
2 307.8
74.9
772.1
-15.4 %
25.1
—
0
506.2
16.4
495
-8.5 %
16.1
277.1
-25.5 %
9
-40.2
-1.3
4.4
0.1
241.3
-24.4 %
7.8
58.2
1.9
173.5
-5.1 %
5.6
0.07
2 325.2
2 823.3
12.6 %
100
1 910.4
67.7
912.9
24.2 %
32.3
—
0
560.5
19.9
541.1
16.5 %
19.2
371.8
37.4 %
13.2
-45.9
-1.6
-6.9
-0.2
319
35.9 %
11.3
122.9
4.4
182.8
25.3 %
6.5
0.08
2 355.5
2 506.6
557.7 %
100
1 771.7
70.7
734.9
459.3 %
29.3
—
0
469.9
18.7
464.3
624.3 %
18.5
270.6
302.1 %
10.8
-40.1
-1.6
4.3
0.2
234.8
478.3 %
9.4
64.9
2.6
145.9
446.4 %
5.8
0.06
2 355.5
381.1
25.2 %
249.7
131.4
63.8 %
—
65.2
64.1
21.4 %
67.3
146.5 %
-28.3
-0.5
40.6
70.6 %
10.8
26.7
29 %
0.01
3 888.2
304.3
2.9 %
224.2
80.2
-9.4 %
—
54.1
52.8
-10.4 %
27.3
-7.8 %
-1.7
0.8
23.8
70 %
2.6
20.7
88.2 %
0.01
1 521.3
295.6
-12.4 %
207.1
88.5
-5 %
—
56.2
58.9
2.8 %
29.6
-17.5 %
-20.1
-2.7
14
-2.1 %
1.6
11
-24.1 %
—
2 423.2
337.5
-38.6 %
244.3
93.2
-4.8 %
—
58.1
57.3
-2.7 %
35.9
-7.9 %
-20.7
-0.9
14.3
-51.9 %
1.9
14.5
-17.6 %
0.01
1 521.3
549.3
85.3 %
451.4
97.9
35.8 %
—
57.7
58.9
-2 %
39
225 %
-4.8
-2.5
29.7
6.8 %
6.6
17.6
-30.2 %
0.01
1 521.3
296.4
-53.5 %
224.3
72.1
-33.3 %
—
60.1
60.1
-12 %
12
-69.8 %
15.9
-0.1
27.8
-12.9 %
3.7
25.2
26.6 %
0.02
1 521.3
637.5
47.1 %
529.4
108.1
18.9 %
—
65.8
68.3
-9.3 %
39.8
156.8 %
-11.7
3.5
31.9
38.7 %
9.7
19.9
20.6 %
0.01
1 521.3
433.4
46.7 %
342.5
90.9
38.8 %
—
75.3
75.3
-2 %
15.5
237.2 %
7.4
0.1
23
134.7 %
4.7
16.5
-5.2 %
0.01
1 521.3
295.5
0.6 %
230
65.5
-15.5 %
—
78.6
76.8
4.5 %
-11.3
-382.5 %
19.5
1.6
9.8
600 %
-2.6
17.4
91.2 %
0.01
2 795.4
293.6
4.1 %
216.1
77.5
-11.9 %
—
76.9
73.5
-12.6 %
4
5.3 %
-3.1
0.5
1.4
166.7 %
-2.8
9.1
405.6 %
0.01
1 518.8
282.1
-39.6 %
194.2
88
-26.6 %
—
79.6
84.1
4.7 %
3.8
-90.4 %
-8.3
2.4
-2.1
-122.1 %
-0.5
1.8
-28 %
—
1 212.5
467.2
38.5 %
347.3
119.9
55.9 %
—
80.2
80.3
-7.5 %
39.6
496 %
-29.8
-0.3
9.5
627.8 %
4.3
2.5
-85.9 %
—
555.2
337.3
8.3 %
260.5
76.9
-7.9 %
—
87.7
86.8
21.1 %
-10
-184.7 %
8.5
-0.3
-1.8
85.4 %
-11.7
17.7
440.4 %
0.03
539.7
311.4
-3.7 %
227.9
83.5
-22.5 %
—
72.8
71.7
-27 %
11.8
24.2 %
-26.6
2.5
-12.3
-747.4 %
-3.1
-5.2
-165 %
-0.01
560.4
323.5
-51.6 %
215.8
107.8
-58.7 %
—
93.4
98.2
-13.6 %
9.5
-93.5 %
-7.4
-0.3
1.9
-98.4 %
-2.4
8
-84.2 %
0.01
560.4
668
22.4 %
407.2
260.8
24.8 %
—
113.8
113.6
1.7 %
147.1
51.3 %
-32
0.9
116
4.3 %
31.5
50.5
-21.7 %
0.09
560.4
545.9
47.6 %
337
208.9
86.2 %
—
115.1
111.7
-3.5 %
97.2
2877.1 %
16.8
-2.8
111.2
583.5 %
24.8
64.5
6550 %
0.13
515.1
369.9
-4.2 %
257.7
112.2
-13.5 %
—
114.9
115.7
21.2 %
-3.5
-110.2 %
-19.6
0.1
-23
-332.3 %
-13.2
-1
-211.1 %
—
560.4
386.1
-21.1 %
256.4
129.7
-11.5 %
—
94.6
95.5
-0.6 %
34.2
-32.3 %
-29.3
5
9.9
-59.8 %
6.8
0.9
-91.4 %
—
537.8
489.2
-67.6 %
342.6
146.6
-46.8 %
—
96.1
96.1
-14.8 %
50.5
-69 %
-27
1
24.6
-83.8 %
10.4
10.5
-84.5 %
0.02
537.8
1 508.1
—
1 232.6
275.5
—
—
114.9
112.8
—
162.7
—
-12.7
2.3
152.3
—
35.6
67.8
—
0.13
537.8