Yang Statements
00
Yang Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
124.37
100
52.446
42.2
71.923
57.8
—
0
19.245
15.5
19.206
15.4
52.717
42.4
-54.222
-43.6
0.693
0.6
-0.821
-0.7
15.773
12.7
-19.436
-15.6
-0.026
749.91
98.059
100
66.381
67.7
31.677
32.3
—
0
18.608
19
18.616
19
13.062
13.3
-13.401
-13.7
-1.809
-1.8
-2.148
-2.2
5.557
5.7
-10.257
-10.5
-0.014
749.91
55.66
100
24.101
43.3
31.56
56.7
—
0
16.157
29
16.015
28.8
15.545
27.9
-15.483
-27.8
-2.046
-3.7
-1.984
-3.6
6.122
11
-11.813
-21.2
-0.016
749.91
75.789
100
22.033
29.1
53.757
70.9
—
0
35.888
47.4
109.22
144.1
-55.466
-73.2
-442.75
-584.2
-1.131
-1.5
-499.35
-658.9
-104.89
-138.4
-383.68
-506.2
-0.512
749.91
166.84
100
73.297
43.9
93.545
56.1
—
0
22.226
13.3
22.212
13.3
71.333
42.8
-13.653
-8.2
-2.162
-1.3
55.518
33.3
18.554
11.1
32.755
19.6
0.044
749.91
55.137
100
34.009
61.7
21.128
38.3
—
0
22.731
41.2
21.476
38.9
-0.348
-0.6
-19.117
-34.7
-2.08
-3.8
-21.551
-39.09
2.237
4.1
-28.516
-51.7
-0.038
749.91
83.425
100
49.531
59.4
33.894
40.6
—
0
17.689
21.2
7
8.4
26.894
32.2
-18.205
-21.8
-2.004
-2.4
6.685
8
7.823
9.4
-4.746
-5.7
-0.006
749.91
231.89
100
95.938
41.4
135.96
58.6
—
0
41.535
17.9
41.518
17.9
94.438
40.7
-17.497
-7.5
2.706
1.2
79.638
34.3
26.975
11.6
50.974
22
0.068
749.91
156.87
100
65.931
42
90.934
58
—
0
29.794
19
29.788
19
61.147
39
-15.65
-10
0.005
0.003
45.509
29
18.968
12.1
18.6
11.9
0.025
749.91
112.68
100
39.87
35.4
72.815
64.6
—
0
18.815
16.7
18.616
16.5
54.198
48.1
-48.483
-43.03
-0.008
-0.007
5.822
5.2
-3.291
-2.9
2.85
2.5
0.004
749.91
66.1
100
26.4
39.9
39.7
60.1
—
0
19
28.7
18.9
28.6
20.8
31.5
-17.4
-26.3
—
0
3.4
5.1
8.9
13.5
-8.2
-12.4
-0.01
749.9
443
100
247.4
55.8
195.6
44.2
—
0
35.6
8
37.2
8.4
158.5
35.8
-1
-0.2
33.9
7.7
191.5
43.2
10.1
2.3
187.7
42.4
0.25
749.9
39
100
6.8
17.4
32.2
82.6
—
0
30.9
79.2
30.8
79
1.4
3.6
-21.8
-55.9
0.3
0.8
-20
-51.3
6.3
16.2
-29.2
-74.9
-0.04
749.9
44
100
10.6
24.1
33.4
75.9
—
0
26.6
60.5
26.5
60.2
6.9
15.7
-26
-59.09
-0.1
-0.2
-19.2
-43.6
8.3
18.9
-31.9
-72.5
-0.04
749.9
44.1
100
7.6
17.2
36.5
82.8
—
0
20
45.4
20
45.4
16.5
37.4
-22.6
-51.2
—
0
-6.1
-13.8
6.1
13.8
-19.2
-43.5
-0.03
749.9
78.5
100
46.7
59.5
31.8
40.5
—
0
45.5
58
59
75.2
-27.2
-34.6
-3.7
-4.7
-6.8
-8.7
-37.6
-47.9
7.9
10.1
-37.4
-47.6
-0.05
723.4
56.2
100
17.7
31.5
38.5
68.5
—
0
25
44.5
24.9
44.3
13.6
24.2
-24.1
-42.9
6
10.7
-4.4
-7.8
6.7
11.9
-18.5
-32.9
-0.02
926.4
53.5
100
12.3
23
41.2
77
—
0
26.7
49.9
27.6
51.6
13.6
25.4
-0.4
-0.7
1.2
2.2
14.4
26.9
6.9
12.9
-0.8
-1.5
—
924.3
54.6
100
8.9
16.3
45.6
83.5
—
0
24.7
45.2
23.8
43.6
21.8
39.9
-31.2
-57.1
1.1
2
-8.2
-15.02
8
14.7
-25
-45.8
-0.03
749.9
67
100
17.4
26
49.6
74
—
0
42.3
63.1
42.6
63.6
7
10.4
103.2
154
6.4
9.6
116.7
174.2
42.7
63.7
17.4
26
0.02
749.9
64.8
100
40.9
63.1
23.9
36.9
—
0
37.2
57.4
37.2
57.4
-13.3
-20.5
-34.8
-53.7
-1.5
-2.3
-49.6
-76.5
9.2
14.2
-64.7
-99.8
-0.09
749.9
89.2
100
30.9
34.6
58.3
65.4
—
0
31
34.8
-85.5
-95.9
143.8
161.2
-38.5
-43.2
0.5
0.6
105.8
118.6
10.7
12
88
98.7
0.12
749.9
67.8
100
16.3
24
51.6
76.1
—
0
35.4
52.2
35.3
52.1
16.3
24
-36.8
-54.3
0.5
0.7
-20.1
-29.6
5.5
8.1
-29.2
-43.07
-0.04
749.9
91.2
117.8
-26.6
—
73.3
149.1
-175.7
30.7
18.8
-126.2
15.1
-150.8
-0.2
749.9
74.4
20.7
53.7
—
26.5
26.5
27.2
433.2
0.1
460.5
74.5
382
0.51
758.2
158.5
90.6
67.9
—
36.1
35.7
32.3
-57.3
-7
-32
6.2
-45.2
-0.06
749.9
210.3
142.4
68
—
39.8
39.8
28.1
-26.9
—
1.2
17.4
-33.7
-0.04
749.9
228.6
160.8
67.8
—
74
74.6
-6.8
-74.4
-48.3
-112.9
16.7
-132.5
-0.18
749.9
176.7
108.8
67.9
—
43
64.6
3.3
-56
1.5
-184.8
11.4
-200
-0.27
749.9
114.8
52.8
62
—
49
49
13
-88.2
0.2
-75.1
11.2
-92.8
-0.12
749.9
119.4
67.4
52
—
41.5
43.2
8.8
-10.3
0.3
-1.2
25.5
-42.9
-0.06
749.9
192.6
114.5
78.2
—
89.9
94.8
-16.6
145.6
5.3
134.3
104
2.1
—
749.9
111.7
-69.4
181.1
—
45.9
45.9
135.2
-72.9
0.6
62.9
27.3
34.7
0.05
749.9
198.6
87.5
111.1
—
44
43.9
67.2
-2
-1.7
63.4
10.1
35.6
0.05
749.9
144.7
61.2
83.5
—
52.1
52.1
31.4
-73.8
-0.5
-42.9
7.9
-52.2
-0.07
749.9
474.2
421.9
52.3
—
108.2
526.2
-473.9
-92.7
-20.9
-587.5
9.5
-603.1
-0.8
749.9
640.3
411.6
228.8
—
76.7
76.6
152.1
-61.5
1.6
92.2
54.4
-3.4
—
749.9
147.8
48.2
99.6
—
77.6
77.7
21.9
1
-7.5
15.4
4.8
-0.9
—
749.9
96.2
20.6
75.7
—
92.7
92.6
-17
-9.6
55.7
29.1
2.5
22.1
0.03
749.9
215.5
148.2
67.4
—
77.7
63.3
4
10.5
10.4
24.9
-4
-3
—
749.9
162.4
-122.7
285.2
—
111.5
111.5
173.6
49.5
-4.3
218.8
58
166.5
0.22
749.9
94.9
1.9
93
—
49.1
49.1
43.9
137
9.4
190.2
34
108.4
0.14
749.9
217.1
90.2
126.9
—
79.2
79.3
47.6
-19.5
-0.4
27.7
18.3
8.1
0.01
749.9
145.8
76.4
69.4
—
104.4
104.4
-35
202.1
0.2
167.3
35.6
133.6
0.18
749.9