Macrolink Culturaltainment Statements
00
Data from Macrolink Culturaltainment`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Macrolink Culturaltainment Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
949.36
-23 %
864.95
84.414
13 %
—
183.88
106.27
153.3 %
-21.858
-108 %
-428.91
-69.288
-519.74
-235.3 %
17.148
-535.8
-111.4 %
-0.282
1 896.69
1 232.86
151.2 %
1 158.18
74.679
254.8 %
—
178.53
-199.52
-219.5 %
274.2
227.4 %
-398.72
-71.93
-155
82.1 %
89.584
-253.51
73.8 %
-0.134
1 896.69
490.85
-77 %
100
539.09
109.8
-48.243
-108.9 %
-9.8
—
0
172.97
35.2
166.98
-85.3 %
34
-215.22
63.7 %
-43.8
-585.82
-119.3
-66.804
-13.6
-867.83
52.3 %
-176.8
115.01
23.4
-968.29
50 %
-197.3
-0.511
1 896.69
2 135.08
114.1 %
100
1 594.34
74.7
540.75
293.3 %
25.3
—
0
235.84
11
1 133.33
450.3 %
53.1
-592.58
-765.8 %
-27.8
-1 031.81
-48.3
-196.03
-9.2
-1 819.42
-300.3 %
-85.2
107.8
5
-1 936.21
-297.6 %
-90.7
-1.021
1 896.69
997.27
-34 %
100
859.77
86.2
137.5
-4.3 %
13.8
—
0
213.97
21.5
205.94
-25.6 %
20.7
-68.441
48.6 %
-6.9
-319.22
-32.009
-66.952
-6.7
-454.47
-2.8 %
-45.6
28.496
2.9
-487
10.6 %
-48.8
-0.257
1 896.69
1 511.88
148.3 %
100
1 368.18
90.5
143.71
340.4 %
9.5
—
0
199.97
13.2
276.87
123.5 %
18.3
-133.16
27.5 %
-8.8
-307.46
-20.3
-1.691
-0.1
-442.01
-1.2 %
-29.2
100.06
6.6
-544.82
-21.6 %
-36.04
-0.287
1 896.69
608.84
-87.2 %
100
668.63
109.8
-59.785
-114 %
-9.8
—
0
183.91
30.2
123.88
-91.9 %
20.3
-183.66
83.4 %
-30.2
-252.01
-41.4
-1.155
-0.2
-436.83
74.8 %
-71.7
11.843
1.9
-448.17
78.7 %
-73.6
-0.236
1 896.69
4 768.12
149.5 %
100
4 340.48
91
427.63
213.5 %
9
—
0
497.93
10.4
1 532.1
558.8 %
32.1
-1 104.46
-1048.8 %
-23.2
-606.71
-12.7
-23.327
-0.5
-1 733.11
-79.6 %
-36.3
314.5
6.6
-2 104.86
-98.2 %
-44.1
-1.11
1 896.69
1 911.22
42.1 %
100
1 774.8
92.9
136.42
-3 %
7.1
—
0
234
12.2
232.57
5.9 %
12.2
-96.141
-21.6 %
-5.03
-868.21
-45.4
-2.152
-0.1
-965.18
-235 %
-50.5
89.962
4.7
-1 062.23
-206.6 %
-55.6
-0.56
1 896.69
1 345.05
134.2 %
100
1 204.45
89.5
140.6
335.9 %
10.5
—
0
240.28
17.9
219.66
49.5 %
16.3
-79.054
61.7 %
-5.9
-206.63
-15.4
-2.539
-0.2
-288.11
22.3 %
-21.4
27.987
2.1
-346.41
8.7 %
-25.8
-0.183
1 896.69
574.4
-83.7 %
100
634
110.4
-59.6
-109.4 %
-10.4
—
0
154.7
26.9
146.9
-79.5 %
25.6
-206.5
-162.1 %
-36
-162.7
-28.3
-1.9
-0.3
-371
5.5 %
-64.6
26.3
4.6
-379.5
37.3 %
-66.07
-0.2
1 896.7
3 528.2
92.7 %
100
2 892.1
82
636.1
67.9 %
18
—
0
515.2
14.6
714.9
181.6 %
20.3
-78.8
-163 %
-2.2
-312.8
-8.9
-0.2
-0.006
-392.4
-1085.5 %
-11.1
139.7
4
-605.1
-424.4 %
-17.2
-0.32
1 917
1 831
33.1 %
100
1 452.1
79.3
378.9
155 %
20.7
—
0
270.1
14.8
253.9
12.1 %
13.9
125
260.7 %
6.8
-161.5
-8.8
2
0.1
-33.1
84.9 %
-1.8
83.2
4.5
-115.4
50.9 %
-6.3
-0.06
1 923.2
1 375.6
294 %
100
1 227
89.2
148.6
433.2 %
10.8
—
0
254.6
18.5
226.4
53.9 %
16.5
-77.8
59.4 %
-5.7
-172.3
-12.5
31
2.3
-219.4
35.8 %
-15.9
11.8
0.9
-234.9
28.8 %
-17.08
-0.13
1 869.5
349.1
-94.5 %
100
393.7
112.8
-44.6
-102.3 %
-12.8
—
0
151
43.3
147.1
-74.5 %
42.1
-191.8
-114 %
-54.9
-141.4
-40.5
-8.4
-2.4
-341.5
-130.1 %
-97.8
5.8
1.7
-330.1
-151 %
-94.6
-0.17
1 897
6 363.7
170.3 %
100
4 416.7
69.4
1 947
249.3 %
30.6
—
0
645.8
10.1
576
77.2 %
9.1
1 371
490.2 %
21.5
-261.5
-4.1
24.1
0.4
1 133.7
984.9 %
17.8
409.5
6.4
646.7
1032.6 %
10.2
0.31
2 094.9
2 354.1
-0.8 %
100
1 796.7
76.3
557.4
-9.9 %
23.7
—
0
327.9
13.9
325.1
-1.3 %
13.8
232.3
-19.6 %
9.9
-103.6
-4.4
-24.3
-1.03
104.5
-25.5 %
4.4
52.4
2.2
57.1
-41.9 %
2.4
0.03
1 903
2 373.2
164.5 %
100
1 754.8
73.9
618.4
389.2 %
26.1
—
0
334.3
14.1
329.3
453.4 %
13.9
289.1
332.1 %
12.2
-156.7
-6.6
7.9
0.3
140.2
1530.2 %
5.9
28.2
1.2
98.3
1160.3 %
4.1
0.06
1 639.7
897.4
-88.5 %
100
771
85.9
126.4
-94.2 %
14.1
—
0
196.1
21.9
59.5
-90.4 %
6.6
66.9
-95.7 %
7.5
-54.3
-6.05
-4
-0.4
8.6
-99.4 %
1
13.6
1.5
7.8
-99.1 %
0.9
—
1 896.7
7 833.2
144.7 %
100
5 659.9
72.3
2 173.3
166.1 %
27.7
—
0
821.2
10.5
620.3
61.1 %
7.9
1 553
259.9 %
19.8
-192.4
-2.5
0.1
0.001
1 360.6
313.8 %
17.4
447.8
5.7
880.6
404.4 %
11.2
0.46
1 896.7
3 201.7
66.6 %
100
2 385.1
74.5
816.6
63.1 %
25.5
—
0
390
12.2
385.1
48.9 %
12
431.5
78.2 %
13.5
-93.8
-2.9
-9
-0.3
328.8
117.3 %
10.3
123.5
3.9
174.6
89.6 %
5.5
0.09
1 896.7
1 921.6
84 %
100
1 420.8
73.9
500.8
132 %
26.1
—
0
265
13.8
258.6
38.6 %
13.5
242.2
729.5 %
12.6
-95.8
-5
4.9
0.3
151.3
166.8 %
7.9
60.6
3.2
92.1
136.2 %
4.8
0.05
1 896.7
1 044.5
-72 %
100
828.6
79.3
215.9
-79.9 %
20.7
—
0
187
17.9
186.6
-63 %
17.9
29.2
-94.9 %
2.8
21.4
2
6
0.6
56.7
-92.9 %
5.4
15.7
1.5
39
-93.6 %
3.7
0.02
1 896.7
3 736.8
151.8 %
2 663.6
1 073.2
176.9 %
—
507.8
504.1
109.3 %
569
287.6 %
245.1
-18.9
795.8
742.1 %
165.6
608.2
1005.8 %
0.32
1 896.7
1 484.3
8.9 %
1 096.7
387.6
29.2 %
—
241.3
240.8
28.4 %
146.8
30.7 %
-57.3
5
94.5
-36.7 %
48.8
55
-53 %
0.03
1 896.7
1 363
59 %
1 063.1
299.9
69.4 %
—
189
187.5
13.8 %
112.3
820.5 %
24.4
12.6
149.3
21.6 %
33
116.9
72.7 %
0.06
1 917.5
857
-81.7 %
680
177
-83.4 %
—
165.9
164.8
-62.9 %
12.2
-98 %
107.3
3.4
122.8
-78.3 %
62
67.7
-81.1 %
0.04
1 896.7
4 673.3
291.1 %
3 607.2
1 066.1
353.1 %
—
441.9
444.6
128.7 %
621.5
1419.6 %
-46.1
-8.1
566.6
699.2 %
235.2
358.2
510.2 %
0.19
1 896.7
1 194.8
48.5 %
959.5
235.3
77.1 %
—
193.4
194.4
15.9 %
40.9
216.9 %
17.7
12.4
70.9
164.6 %
8.4
58.7
50.1 %
0.03
1 896.7
804.7
-4.5 %
671.9
132.9
-16.8 %
—
177.6
167.8
26.8 %
-35
-227.7 %
52.7
9.2
26.8
-64.5 %
1
39.1
-42.4 %
0.02
1 896.7
843
-67.9 %
683.3
159.7
-70.3 %
—
127.1
132.3
-55.6 %
27.4
-88.6 %
44.3
3.8
75.5
-71.4 %
18.6
67.9
-61.6 %
0.04
1 896.7
2 625.3
137.1 %
2 087.7
537.6
262.3 %
—
296.1
298.1
57.7 %
239.5
689.9 %
-42.7
67.7
264.1
1128.4 %
82.2
176.9
210.4 %
0.1
1 809.1
1 107.2
93.3 %
958.8
148.4
48.1 %
—
183.6
189
96.1 %
-40.6
-1141 %
36.1
26
21.5
-73.9 %
-14.3
57
-4.7 %
0.03
1 896.7
572.7
63.1 %
472.5
100.2
27.6 %
—
99.3
96.4
3.9 %
3.9
127.3 %
53.7
24.7
82.3
229.2 %
23
59.8
330.2 %
0.03
1 896.7
351.1
-81.1 %
272.6
78.5
-74.3 %
—
88.3
92.8
-53.9 %
-14.3
-113.7 %
16.7
22.6
25
-91.4 %
12.8
13.9
-92.9 %
0.01
1 896.7
1 853.8
135.2 %
1 548.1
305.8
152.3 %
—
194
201.5
93.9 %
104.3
502.9 %
101
86.7
291.9
678.4 %
109.7
195.9
510.3 %
0.12
1 598
788.1
40.8 %
666.9
121.2
37.3 %
—
104.2
103.9
69.2 %
17.3
-35.4 %
20.1
0.1
37.5
-81.8 %
7.2
32.1
-82 %
0.02
1 598
559.7
86.9 %
471.5
88.3
5.4 %
—
57.5
61.4
-11.3 %
26.8
82.3 %
133.4
46.4
206.6
579.6 %
28.2
178.3
1073 %
0.11
1 598
299.4
-67.2 %
215.5
83.8
-60.5 %
—
69.9
69.2
-45.3 %
14.7
-82.9 %
18.5
-2.8
30.4
-72.2 %
18
15.2
-77 %
0.01
1 598
911.7
94.2 %
699.3
212.4
49.8 %
—
130
126.6
73 %
85.8
25.1 %
24.1
-0.5
109.4
20.4 %
48.6
66
9.1 %
0.04
1 598
469.4
-25.1 %
327.6
141.8
-27.1 %
—
74.3
73.2
22.2 %
68.6
-49 %
21.1
1.2
90.9
-72.4 %
31.4
60.5
-76.2 %
0.04
1 598
626.4
5.5 %
431.9
194.5
-4.1 %
—
60.8
59.9
17.9 %
134.6
-11.4 %
194.9
0.2
329.7
97.4 %
76.1
254
98.4 %
0.16
1 598
593.7
-49 %
391
202.8
-50.8 %
—
47.6
50.8
-53 %
152
-50 %
15
0.1
167
-49.5 %
39.2
128
-47.8 %
0.08
1 598
1 164.9
—
752.8
412
—
—
105.2
108
—
304.1
—
26.8
-0.3
330.6
—
78.2
245.3
—
0.15
1 598