Myhome Real Statements
00
Data from Myhome Real`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
31 Mar, 2023
Next reporting period:
29 Jun, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Myhome Real Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 589.7
170.3 %
100
2 276.53
87.9
313.18
351.3 %
12.1
1.822
0.07
79.665
3.1
78.201
-72.9 %
3
234.98
156.8 %
9.1
-37.389
-1.4
-53.019
-2.05
143.66
126.3 %
5.5
35.516
1.4
105.98
113.5 %
4.1
0.043
2 444.14
958.11
-44.2 %
100
1 082.74
113
-124.63
-613.9 %
-13.008
1.582
0.2
64.458
6.7
289.01
-63.5 %
30.2
-413.64
46.1 %
-43.2
-115.81
-12.09
-16.861
-1.8
-545.9
36.8 %
-57
38.044
4
-783.29
-69 %
-81.8
-0.32
2 444.14
1 718.53
1039.1 %
100
1 694.28
98.6
24.253
135.7 %
1.4
2.909
0.2
96.654
5.6
792.12
350.3 %
46.1
-767.87
-214.9 %
-44.7
-39.716
-2.3
-55.729
-3.2
-863.43
-142.2 %
-50.2
-0.095
-0.006
-463.4
-151.4 %
-27
-0.19
2 444.14
150.86
-93.9 %
100
218.85
145.1
-67.985
-166.9 %
-45.06
3.046
2
156.35
103.6
175.89
15.8 %
116.6
-243.88
-384.6 %
-161.7
-55.624
-36.9
-57.644
-38.2
-356.47
-128 %
-236.3
-12.345
-8.2
-184.31
-35.6 %
-122.2
-0.076
2 421.29
2 464.21
51.2 %
100
2 362.64
95.9
101.57
106.9 %
4.1
3.02
0.1
149.83
6.1
151.9
-55.8 %
6.2
-50.325
97.2 %
-2.04
-41.675
-1.7
-64.433
-2.6
-156.35
93.2 %
-6.3
22.166
0.9
-135.94
93.5 %
-5.5
-0.055
2 466.99
1 630.06
37.6 %
100
3 094.86
189.9
-1 464.79
-3435.4 %
-89.9
0.29
0.02
343.21
21.1
343.78
61.3 %
21.1
-1 808.57
-610.5 %
-111
-158.24
-9.7
-113.66
-7
-2 313.41
-625.7 %
-141.9
153.51
9.4
-2 098.45
-697.3 %
-128.7
-0.851
2 466.99
1 184.79
158.1 %
100
1 226.23
103.5
-41.432
-7.6 %
-3.5
1.621
0.1
212.69
18
213.13
-0.9 %
18
-254.56
-0.4 %
-21.5
-36.303
-3.06
-27.868
-2.4
-318.77
-23.2 %
-26.9
-0.178
-0.02
-263.21
-47.3 %
-22.2
-0.107
2 466.99
459.03
60.4 %
100
497.53
108.4
-38.509
-318.8 %
-8.4
1.641
0.4
216.08
47.1
215.06
48.3 %
46.9
-253.57
-99.2 %
-55.2
-24.93
-5.4
19.831
4.3
-258.67
-58.1 %
-56.4
-0.065
-0.01
-178.67
-34.8 %
-38.9
-0.072
2 466.99
286.1
-85.8 %
100
268.4
93.8
17.6
-91.3 %
6.2
2.1
0.7
145.7
50.9
145
-79.3 %
50.7
-127.3
74.5 %
-44.5
-28.9
-10.1
-7.4
-2.6
-163.6
-356.4 %
-57.2
1
0.3
-132.5
-155.7 %
-46.3
-0.05
2 466.5
2 021.5
706 %
100
1 820.2
90
201.2
6197 %
10
—
0
693.6
34.3
700.9
253.8 %
34.7
-499.7
-148.1 %
-24.7
699.5
34.6
-76.2
-3.8
63.8
126 %
3.2
174.1
8.6
237.9
233.8 %
11.8
0.1
2 467
250.8
-86.6 %
100
254.1
101.3
-3.3
-100.9 %
-1.3
3.2
1.3
195.6
78
198.1
-0.9 %
79
-201.4
-210.6 %
-80.3
-35
-14
-9.4
-3.7
-245.7
-283.1 %
-98
-1
-0.4
-177.8
-241.2 %
-70.9
-0.07
2 467
1 867.5
2691.5 %
100
1 485.7
79.6
381.9
3636.1 %
20.4
4.7
0.3
204.2
10.9
199.8
159.8 %
10.7
182.1
307.6 %
9.8
-46.4
-2.5
-1.9
-0.1
134.2
204.5 %
7.2
98.1
5.3
125.9
237.9 %
6.7
0.05
2 467
66.9
-96.3 %
100
77.7
116.1
-10.8
-102.4 %
-16.1
0.5
0.7
83.1
124.2
76.9
-88.1 %
114.9
-87.7
53.3 %
-131.09
-39.9
-59.6
-0.9
-1.3
-128.4
42.9 %
-191.9
0.1
0.1
-91.3
-881.7 %
-136.5
-0.04
2 467
1 828.9
98.7 %
100
1 371.3
75
457.6
92.7 %
25
14.9
0.8
574.9
31.4
645.2
316 %
35.3
-187.6
-327.7 %
-10.3
-31.4
-1.7
-6.1
-0.3
-224.8
-451.3 %
-12.3
22.6
1.2
-9.3
-114.7 %
-0.5
—
2 467
920.5
15 %
100
683.1
74.2
237.5
-16.9 %
25.8
3.2
0.3
146.9
16
155.1
393.9 %
16.8
82.4
-67.6 %
9
-11.9
-1.3
-6.4
-0.7
64
-68.4 %
7
31.7
3.4
63.1
-54.3 %
6.9
0.03
2 467
800.5
631.1 %
100
514.7
64.3
285.8
3075.6 %
35.7
1.6
0.2
42.2
5.3
31.4
-80 %
3.9
254.4
272.1 %
31.8
9.2
1.1
-60.8
-7.6
202.5
279.5 %
25.3
29.7
3.7
138.2
210.4 %
17.3
0.05
2 559.6
109.5
-94.4 %
100
100.5
91.8
9
-97.3 %
8.2
6.2
5.7
139.5
127.4
156.8
-51.9 %
143.2
-147.8
-3056 %
-135
-20.6
-18.8
55.6
50.8
-112.8
-487.5 %
-103.01
52.8
48.2
-125.2
-187.8 %
-114.3
-0.05
2 559.6
1 971.3
1551 %
100
1 640.6
83.2
330.6
3656.8 %
16.8
3.2
0.2
212.2
10.8
325.7
84.7 %
16.5
5
103 %
0.3
-14.4
-0.7
-10.3
-0.5
-19.2
-114.7 %
-1
54.6
2.8
-43.5
-165.6 %
-2.2
-0.02
2 559.6
119.4
-50.2 %
100
110.6
92.6
8.8
-70.3 %
7.4
1.9
1.6
171.5
143.6
176.3
60.9 %
147.7
-167.5
-109.4 %
-140.3
298.3
249.8
-0.1
-0.08
131
-70.5 %
109.7
89.5
75
66.3
-81.7 %
55.5
0.03
2 559.6
240
26.5 %
100
210.4
87.7
29.6
1187 %
12.3
—
0
111
46.3
109.6
5.5 %
45.7
-80
21.2 %
-33.3
526.4
219.3
-1.8
-0.8
444.5
404.2 %
185.2
113.7
47.4
361.9
366.3 %
150.8
0.14
2 587.7
189.7
-91.6 %
100
187.4
98.8
2.3
-99.6 %
1.2
—
0
99.7
52.6
103.9
-14.6 %
54.8
-101.5
-120.9 %
-53.5
-28.8
-15.2
-15.8
-8.3
-146.1
-139.1 %
-77.02
3.3
1.7
-135.9
-147.8 %
-71.6
-0.05
2 559.6
2 253.2
603.9 %
1 646.1
607.1
207.5 %
4.7
143.1
121.6
66.1 %
485.5
290.9 %
-97.6
-10.2
373.2
195 %
108.2
284.6
242.1 %
0.11
2 559.6
320.1
-76.6 %
122.7
197.4
-45 %
—
77.6
73.2
13.3 %
124.2
-57.8 %
2.2
—
126.5
-56.8 %
34
83.2
-61.5 %
0.03
2 559.6
1 370.6
177.1 %
1 012
358.6
109.1 %
—
55
64.6
28.7 %
294
142.2 %
-0.5
-0.4
293.1
134.7 %
84.6
216
168 %
0.08
2 587.7
494.6
-80.3 %
323
171.5
-81.2 %
—
49.4
50.2
-84.3 %
121.4
-79.4 %
2.2
1.4
124.9
-74.8 %
44
80.6
-77.4 %
0.03
2 559.6
2 515.9
340.2 %
1 605.8
910.1
550.1 %
—
158.6
320.7
419.8 %
589.4
652.7 %
-94.2
-3.1
494.9
654.4 %
133.8
356.2
822.8 %
0.14
2 559.6
571.5
-54 %
431.5
140
-63.1 %
—
62
61.7
-4.9 %
78.3
-75.1 %
-13.4
-0.2
65.6
-76.5 %
27.1
38.6
-77.3 %
0.02
2 559.6
1 242.8
42.1 %
863.7
379.1
78.3 %
—
64.7
64.9
27 %
314.2
94.6 %
-37.1
0.6
279.6
83.3 %
112.7
169.8
64.1 %
0.07
2 559.6
874.4
-65 %
661.8
212.6
-60.9 %
—
57.5
51.1
-57.5 %
161.5
-61.9 %
-9.5
0.2
152.5
-56 %
49.2
103.5
-61.2 %
0.04
2 559.6
2 497.4
120.6 %
1 953.2
544.2
139.8 %
—
66.1
120.3
165 %
423.9
133.6 %
-72.6
-3.7
346.3
93.5 %
79.4
267
114.1 %
0.1
2 559.6
1 132.1
37.2 %
905.2
226.9
127.6 %
—
45.9
45.4
-14 %
181.5
287 %
-2.4
-0.1
179
307.7 %
54.5
124.7
413.2 %
0.05
2 559.6
825.4
268.6 %
725.7
99.7
23.5 %
—
49.3
52.8
-9.7 %
46.9
112.2 %
-3.9
0.9
43.9
198.6 %
19.7
24.3
99.2 %
0.01
2 559.6
223.9
-64 %
143.2
80.7
-64.4 %
—
54.9
58.5
-51.1 %
22.1
-79.3 %
-7.4
—
14.7
-82.8 %
5.5
12.2
-74.2 %
—
2 559.6
621.3
57.7 %
394.9
226.4
355.5 %
—
82.1
119.6
114.7 %
106.8
1910.2 %
-20.3
-1.3
85.5
1155.6 %
35.4
47.2
500 %
0.02
2 559.6
394
-27.4 %
344.3
49.7
-50.3 %
—
61.9
55.7
-4.1 %
-5.9
-114.1 %
-2.5
0.8
-8.1
-118.8 %
3.8
-11.8
-143.7 %
—
2 559.6
542.6
-0.9 %
442.8
99.9
-2.6 %
—
53.9
58.1
-23.8 %
41.7
58 %
1
0.6
43.1
71.7 %
16.2
27
109.3 %
0.01
2 559.6
547.4
-75 %
444.8
102.6
-32 %
—
70.4
76.2
-14.2 %
26.4
-57.4 %
-1.2
—
25.1
-29.5 %
15.4
12.9
3125 %
0.01
2 559.6
2 191
602.9 %
2 040.1
150.8
164.6 %
—
95.1
88.8
27.6 %
62
592.1 %
-25
-1.5
35.6
439 %
32.4
0.4
102.9 %
—
2 573.1
311.7
-46.2 %
254.7
57
-63 %
—
69.5
69.6
-7.2 %
-12.6
-115.9 %
0.3
1.8
-10.5
-113.7 %
2.4
-13.9
-127.9 %
-0.01
2 559.6
579.2
51.1 %
425.1
154.2
61.6 %
—
75.7
75
15.7 %
79.1
157.7 %
-1.3
-1.1
76.7
177.9 %
28.2
49.9
228.3 %
0.02
2 579.9
383.4
-50.1 %
287.9
95.4
-37.5 %
—
56.9
64.8
-36 %
30.7
-40.2 %
-1.4
-1.7
27.6
-76.5 %
15.4
15.2
-81.7 %
0.01
2 579.9
767.7
—
615.1
152.6
—
—
84.6
101.3
—
51.3
—
65.8
0.2
117.2
—
34.7
83
—
0.03
2 559.6