Yango Statements
00
Yango Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 964.75
100
1 881.81
95.8
82.941
4.2
4.905
0.2
528.12
26.9
470.74
24
-387.79
-19.7
61.841
3.1
10.688
0.5
-315.22
-16.04
244.53
12.4
-470.81
-24
-0.114
4 116.08
21 169.54
100
21 385.61
101
-216.07
-1.02
7.697
0.04
1 632.02
7.7
2 946.71
13.9
-3 162.78
-14.9
-2 679.09
-12.7
-1 253.9
-5.9
-7 095.69
-33.5
-425.26
-2.009
-6 616.3
-31.3
-1.607
4 116.08
9 493.97
100
8 990.19
94.7
503.78
5.3
8.357
0.09
500.9
5.3
480.58
5.1
23.2
0.2
-1 928.96
-20.3
3.962
0.04
-1 899.3
-20.005
449.75
4.7
-2 371.59
-25
-0.576
4 116.08
7 398.33
100
6 895.49
93.2
502.84
6.8
9.254
0.1
667.86
9
2 422.02
32.7
-1 919.18
-25.9
444.9
6
-108.6
-1.5
-1 582.38
-21.4
406.77
5.5
-2 068.61
-28
-0.503
4 116.08
1 856.73
100
1 846.11
99.4
10.615
0.6
12.05
0.6
707.45
38.1
686.99
37
-676.38
-36.4
-747.39
-40.3
-20.261
-1.09
-1 441.29
-77.6
192.44
10.4
-1 496.54
-80.6
-0.364
4 116.08
1 193.68
100
5 000.03
418.9
-3 806.35
-318.9
—
0
1 107.2
92.8
6 343.74
531.4
-10 150.09
-850.3
-2 341.07
-196.1
-69.729
-5.8
-12 554.83
-1051.8
-1 846.56
-154.7
-9 911.92
-830.4
-2.41
4 112.78
11 400.6
100
10 037.48
88
1 363.12
12
41.898
0.4
1 160.12
10.2
2 696.81
23.7
-1 333.69
-11.7
3 291.85
28.9
-1.183
-0.01
1 956.97
17.2
1 000.63
8.8
998.79
8.8
0.211
4 733.3
22 409.52
100
19 116.37
85.3
3 293.15
14.7
27.331
0.1
1 189.79
5.3
1 241.26
5.5
2 051.89
9.2
507.75
2.3
-25.443
-0.1
2 534.3
11.3
753.79
3.4
1 502.46
6.7
0.342
4 390.94
7 523
100
6 212
82.6
1 311
17.4
28
0.4
1 012
13.5
1 021
13.6
290
3.9
590
7.8
13
0.2
893
11.9
414
5.5
412
5.5
0.1
4 116
44 107
100
38 578
87.5
5 529
12.5
67
0.2
1 713
3.9
2 295
5.2
3 234
7.3
1 098
2.5
-212
-0.5
4 120
9.3
1 657
3.8
2 347
5.3
0.58
4 077
13 944
100
11 669
83.7
2 275
16.3
—
0
1 145
8.2
1 120
8
1 154
8.3
509
3.7
-56
-0.4
1 607
11.5
349
2.5
1 019
7.3
0.25
4 076
17 405
100
13 740
78.9
3 666
21.1
—
0
876
5
1 096
6.3
2 570
14.8
-160
-0.9
-40
-0.2
2 370
13.6
1 046
6
1 183
6.8
0.29
4 128
6 715
100
5 406
80.5
1 308
19.5
—
0
802
11.9
783
11.7
526
7.8
217
3.2
-21
-0.3
723
10.8
276
4.1
325
4.8
0.08
4 068
29 023
100
23 335
80.4
5 689
19.6
—
0
1 837
6.3
2 369
8.2
3 319
11.4
-534
-1.8
3
0.01
2 787
9.6
981
3.4
1 401
4.8
0.35
4 035
9 515
100
6 976
73.3
2 539
26.7
—
0
1 163
12.2
1 148
12.1
1 391
14.6
67
0.7
-31
-0.3
1 427
15
452
4.8
805
8.5
0.18
4 473
16 503
100
13 641
82.7
2 862
17.3
—
0
937
5.7
999
6.1
1 863
11.3
187
1.1
-31
-0.2
2 019
12.2
779
4.7
1 141
6.9
0.28
4 050
6 008
100
4 786
79.7
1 222
20.3
—
0
901
15
868
14.4
354
5.9
179
3
4
0.07
537
8.9
237
3.9
308
5.1
0.08
4 050
30 531
100
25 055
82.1
5 476
17.9
—
0
1 202
3.9
1 563
5.1
3 913
12.8
-261
-0.9
-8
-0.03
3 648
11.9
1 376
4.5
1 106
3.6
0.27
4 050
10 732
100
8 760
81.6
1 972
18.4
—
0
850
7.9
831
7.7
1 141
10.6
-131
-1.2
-5
-0.05
1 004
9.4
404
3.8
550
5.1
0.13
4 230
10 906
100
8 495
77.9
2 411
22.1
—
0
659
6
690
6.3
1 721
15.8
-297
-2.7
-20
-0.2
1 401
12.8
563
5.2
807
7.4
0.19
4 200
4 302
100
3 409
79.2
893
20.8
—
0
624
14.5
628
14.6
265
6.2
81
1.9
-11
-0.3
336
7.8
139
3.2
224
5.2
0.06
4 050
17 642
14 445
3 197
—
967
1 019
2 178
175
-49
2 303
753
1 423
0.35
4 050
7 996
6 848
1 148
—
535
552
596
23
-29
592
257
291
0.07
4 050
5 102
4 297
805
—
356
417
388
-25
-1
362
248
117
0.03
4 050
2 423
1 848
575
—
279
124
451
-106
2
347
118
211
0.05
4 050
12 139
10 478
1 661
—
419
455
1 206
73
-21
1 256
327
867
0.21
4 050
3 367
2 665
702
—
298
348
354
-40
-6
306
121
192
0.05
4 050
1 760
1 360
400
—
226
208
192
-33
15
174
58
47
0.01
4 048
2 333
1 775
558
—
219
225
333
-18
3
317
116
124
0.03
4 048
14 270
12 258
2 012
—
419
643
1 369
5
4
1 379
284
750
0.22
3 467
3 622
2 928
694
—
206
211
483
-11
3
475
144
350
0.11
3 242
2 629
2 200
430
—
197
195
235
-2
4
237
88
139
0.04
3 234
1 859
1 382
477
—
189
202
275
-5
—
270
112
180
0.06
3 234
6 642
5 290
1 352
—
308
327
1 025
-59
—
966
279
661
0.2
3 293
4 181
3 354
827
—
179
181
646
13
-40
619
165
480
0.18
2 610
1 093
874
220
—
151
158
61
15
1
78
45
44
0.02
2 482
1 978
1 603
376
—
187
193
182
-7
1
176
68
139
0.05
2 610
2 416
1 892
524
—
180
165
359
-6
18
371
86
278
0.11
2 545
2 196
1 729
467
—
152
155
312
-1
-10
300
92
233
0.09
2 546
1 926
1 652
274
—
132
134
140
—
—
140
67
97
0.03
2 861
906
710
196
—
110
112
84
-1
-4
79
48
44
0.02
2 546
2 475
2 062
413
—
92
97
316
-31
110
395
125
280
0.11
2 546