Tahoe Statements
00
Data from Tahoe`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
31 Mar, 2023
Next reporting period:
29 Jun, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Tahoe Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
969.25
-72.6 %
100
898.6
92.7
70.643
140.9 %
7.3
—
0
172.11
17.8
169.61
-78.1 %
17.5
-98.969
89.6 %
-10.2
-523.93
-54.06
-4.497
-0.5
-627.4
73.1 %
-64.7
-7.306
-0.8
-607.34
73 %
-62.7
-0.244
2 488.9
3 539.04
71.7 %
100
3 711.9
104.9
-172.86
-132.7 %
-4.9
—
0
276.88
7.8
776.13
280.8 %
21.9
-948.99
-391.6 %
-26.8
-1 021.5
-28.9
-367.12
-10.4
-2 336.06
-130.6 %
-66.008
87.028
2.5
-2 250.27
-105.9 %
-63.6
-0.904
2 488.9
2 061.41
-30.3 %
100
1 532.19
74.3
529.22
225.8 %
25.7
—
0
205.94
10
203.82
2.9 %
9.9
325.39
152.6 %
15.8
-1 332.2
-64.6
-6.204
-0.3
-1 012.89
43.2 %
-49.1
66.303
3.2
-1 092.7
32.8 %
-53.008
-0.439
2 488.9
2 956.55
1102.6 %
100
3 377.38
114.2
-420.83
-611.8 %
-14.2
—
0
200.57
6.8
198.01
1.1 %
6.7
-618.85
-444.9 %
-20.9
-1 146.11
-38.8
-18.239
-0.6
-1 782.72
-297 %
-60.3
-145.96
-4.9
-1 626.09
-301.6 %
-55
-0.653
2 488.9
245.86
-92.6 %
100
163.63
66.6
82.224
120.2 %
33.4
—
0
199.12
81
195.8
-88.5 %
79.6
-113.58
94.6 %
-46.2
-322.54
-131.2
-13.155
-5.4
-449.04
83 %
-182.6
-18.028
-7.3
-404.89
87.5 %
-164.7
-0.163
2 488.9
3 329.42
262.1 %
100
3 737.31
112.3
-407.89
-269.9 %
-12.3
—
0
578.57
17.4
1 704.43
1030.5 %
51.2
-2 112.32
-2463.6 %
-63.4
-265.5
-8
-270.89
-8.1
-2 648.45
-4474.3 %
-79.5
670.24
20.1
-3 250.93
-3691.1 %
-97.6
-1.306
2 488.9
919.41
246.3 %
100
679.27
73.9
240.14
310.5 %
26.1
—
0
161.44
17.6
150.77
-16.1 %
16.4
89.368
173.8 %
9.7
-92.43
-10.05
63.613
6.9
60.545
113.3 %
6.6
-103.38
-11.2
90.527
118.2 %
9.8
0.036
2 488.9
265.52
-33.1 %
100
207.02
78
58.502
-63.4 %
22
—
0
183.38
69.1
179.6
-40.7 %
67.6
-121.1
15.3 %
-45.6
-329.28
-124.01
-5.987
-2.3
-456.37
-6.4 %
-171.9
51.912
19.6
-498.05
-40.3 %
-187.6
-0.2
2 488.9
397
-50.8 %
100
237
59.7
160
557.1 %
40.3
—
0
306
77.1
303
-90.3 %
76.3
-143
95.5 %
-36.02
-265
-66.8
-21
-5.3
-429
83.8 %
-108.06
-40
-10.08
-355
88.3 %
-89.4
-0.14
2 489
807
134.6 %
100
842
104.3
-35
-147.3 %
-4.3
—
0
1 407
174.3
3 132
1216 %
388.1
-3 167
-1831.1 %
-392.4
-75
-9.3
595
73.7
-2 649
-504.8 %
-328.3
484
60
-3 027
-674.2 %
-375.09
-1.22
2 489
344
-82.7 %
100
270
78.5
74
-54.6 %
21.5
—
0
241
70.1
238
-1.2 %
69.2
-164
-107.6 %
-47.7
-244
-70.9
-29
-8.4
-438
67.1 %
-127.3
-33
-9.6
-391
61.6 %
-113.7
-0.16
2 489
1 983
313.1 %
100
1 821
91.8
163
29.4 %
8.2
—
0
305
15.4
241
-57.8 %
12.2
-79
82.2 %
-4
-473
-23.9
-779
-39.3
-1 330
-96.7 %
-67.07
-300
-15.1
-1 018
-80.5 %
-51.3
-0.41
2 489
480
-80.2 %
100
354
73.8
126
107.2 %
26.3
—
0
516
107.5
571
-57.8 %
119
-445
85.6 %
-92.7
-205
-42.7
-26
-5.4
-676
78.1 %
-140.8
-137
-28.5
-564
65.9 %
-117.5
-0.23
2 489
2 428
-63.7 %
100
4 175
172
-1 747
-210.9 %
-72
—
0
505
20.8
1 354
164.5 %
55.8
-3 101
-391.4 %
-127.7
221
9.1
-205
-8.4
-3 085
-407 %
-127.06
-1 517
-62.5
-1 655
-395.5 %
-68.2
-0.66
2 489
6 686
-5.2 %
100
5 110
76.4
1 576
-2.4 %
23.6
—
0
513
7.7
512
-8.9 %
7.7
1 064
1.1 %
15.9
-67
-1.002
7
0.1
1 005
24.1 %
15
274
4.1
560
-4.8 %
8.4
0.23
2 489
7 052
-5.4 %
100
5 438
77.1
1 614
-0.2 %
22.9
—
0
613
8.7
562
-26.1 %
8
1 052
22.9 %
14.9
-122
-1.7
-120
-1.7
810
-38.7 %
11.5
241
3.4
588
-39.5 %
8.3
0.24
2 489
7 454
-34.6 %
100
5 837
78.3
1 617
-41.5 %
21.7
—
0
719
9.6
761
-9.8 %
10.2
856
-55.4 %
11.5
467
6.3
-2
-0.03
1 321
-39.1 %
17.7
325
4.4
972
-12.4 %
13
0.39
2 489
11 403
65.4 %
100
8 639
75.8
2 763
86.4 %
24.2
—
0
494
4.3
844
30.2 %
7.4
1 919
130.1 %
16.8
336
2.9
-87
-0.8
2 168
123.3 %
19
390
3.4
1 110
140.8 %
9.7
0.45
2 489
6 894
2.9 %
100
5 412
78.5
1 482
-33.3 %
21.5
—
0
658
9.5
648
20.9 %
9.4
834
-50.6 %
12.1
190
2.8
-53
-0.8
971
-36.1 %
14.1
198
2.9
461
-38.2 %
6.7
0.19
2 489
6 699
11.9 %
100
4 476
66.8
2 223
80.1 %
33.2
—
0
499
7.4
536
-6.5 %
8
1 688
155.4 %
25.2
-22
-0.3
-146
-2.2
1 520
264.5 %
22.7
472
7
746
213.4 %
11.1
0.3
2 489
5 989
-28.2 %
100
4 755
79.4
1 234
-34.5 %
20.6
—
0
579
9.7
573
-32.7 %
9.6
661
-36.1 %
11
-220
-3.7
-24
-0.4
417
-63.8 %
7
105
1.8
238
-72.7 %
4
0.1
2 489
8 347
18.3 %
6 462
1 884
42.4 %
—
637
851
83.8 %
1 034
20.1 %
262
-142
1 153
56.7 %
217
872
94.2 %
0.35
2 489
7 057
56.3 %
5 733
1 323
2.5 %
—
526
463
-6.7 %
861
8.3 %
-95
-30
736
-5.5 %
229
449
-21.6 %
0.18
2 489
4 515
2.3 %
3 224
1 291
92.4 %
—
441
496
85.8 %
795
96.8 %
-151
137
779
139.7 %
112
573
148.1 %
0.23
2 489
4 412
-52.5 %
3 741
671
-33.9 %
—
259
267
-60.4 %
404
18.5 %
-64
-16
325
-52.3 %
101
231
-53.2 %
0.09
2 489
9 288
92.6 %
8 273
1 015
16 %
—
411
675
159.6 %
341
-44.6 %
360
-18
682
16.4 %
183
494
12.5 %
0.2
2 489
4 822
56.9 %
3 947
875
61.7 %
—
229
260
32 %
615
79.3 %
-17
-12
586
-2.3 %
148
439
-3.1 %
0.18
2 489
3 074
-13.3 %
2 534
541
-18.5 %
—
201
197
3.1 %
343
-27.6 %
256
1
600
36.1 %
147
453
40.7 %
0.18
2 489
3 544
-57.1 %
2 879
664
-50.6 %
—
210
191
-57.6 %
474
-46.9 %
-26
-6
441
-29.8 %
118
322
-35.7 %
0.13
2 489
8 269
247.7 %
6 926
1 343
111.8 %
—
447
450
64.2 %
893
148.1 %
-231
-34
628
93.8 %
153
501
94.2 %
0.44
1 152
2 378
-21.2 %
1 744
634
2.6 %
—
252
274
33.7 %
360
-12.8 %
-26
-10
324
-22.1 %
79
258
-21.3 %
0.1
2 489
3 017
162.6 %
2 399
618
39.5 %
—
195
205
75.2 %
413
26.7 %
7
-4
416
34.2 %
100
328
37.8 %
0.16
2 034
1 149
-76.2 %
706
443
-24.7 %
—
127
117
-70.3 %
326
68 %
-1
-15
310
101.3 %
81
238
44.2 %
0.12
2 034
4 825
272.9 %
4 237
588
32.7 %
—
372
394
118.9 %
194
-26.2 %
-36
-3
154
-41.4 %
27
165
-15.4 %
0.08
2 034
1 294
8.5 %
851
443
-9.2 %
—
188
180
3.4 %
263
-16.2 %
3
-2
263
-16.8 %
80
195
-21.7 %
0.1
2 034
1 193
12.4 %
705
488
45.2 %
—
172
174
40.3 %
314
47.4 %
3
-1
316
47.7 %
79
249
42.3 %
0.12
2 034
1 061
-68.2 %
724
336
-31.8 %
—
125
124
-49 %
213
-14.8 %
1
—
214
-16.1 %
48
175
-15.5 %
0.09
2 034
3 335
433.6 %
2 841
493
76.7 %
—
231
243
86.9 %
250
66.7 %
-3
8
255
70 %
61
207
71.1 %
0.1
2 034
625
-41.9 %
345
279
-32.6 %
—
141
130
27.5 %
150
-51.9 %
—
1
150
-52.5 %
37
121
-49.2 %
0.06
2 034
1 076
-1.6 %
662
414
27.8 %
—
99
102
-4.7 %
312
43.8 %
—
4
316
44.3 %
82
238
46.9 %
0.12
2 035
1 093
-36 %
769
324
15.7 %
—
101
107
3.9 %
217
23.3 %
1
1
219
2.3 %
58
162
-11 %
0.08
2 034
1 708
—
1 428
280
—
—
92
103
—
176
—
-3
41
214
—
44
182
—
0.09
2 034