00

CASIN Real Estate Development Group Co LtdSHE 000838 Stock Report

Last reporting period 30 Sep, 2023

Updated 11 Nov, 2024

Last price

Market cap $B

0.376

Micro

Exchange

XSHE - Shenzhen Stock Exchange

View Section: Price ratios

CASIN Real Statements

00

Data from CASIN Real`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

CNY - Chinese yuan

Last reporting period:

30 Sep, 2023

Next reporting period:

29 Dec, 2023

Report frequency:

Quarterly

Earnings release date:

Expected release date:

CASIN Real Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

CNY (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-09-30
%

1 227.64

567.9 %

950.32

277.33

454.5 %

0.343

49.384

55.399

-65.4 %

221.93

301.9 %

1.546

-0.39

223

354.6 %

101.66

108.41

329.5 %

0.099

1 100.46

2023-06-30
%

183.82

-90.3 %

133.81

50.015

-52.8 %

0.325

141.68

159.91

149.6 %

-109.89

-361.7 %

22.26

-0.045

-87.578

-307.2 %

-35.028

-47.247

-855.8 %

-0.043

1 100.46

2023-03-31
%

1 904.72

35.7 %

100

1 798.67

94.4

106.05

-22.4 %

5.6

0.264

0.01

64.201

3.4

64.065

-79.6 %

3.4

41.988

123.6 %

2.2

0.111

0.006

0.169

0.009

42.268

123.6 %

2.2

50.307

2.6

-4.943

80.6 %

-0.3

-0.004

1 100.46

2022-12-31
%

1 403.45

114.3 %

100

1 266.84

90.3

136.61

1659.8 %

9.7

0.15

0.01

284.28

20.3

314.59

1245.9 %

22.4

-177.98

-1040.1 %

-12.7

-1.071

-0.08

1.132

0.08

-179.28

-848.6 %

-12.8

-48.316

-3.4

-25.536

38.3 %

-1.8

-0.023

1 100.57

2022-09-30
%

654.89

-20.5 %

100

647.13

98.8

7.763

-97.7 %

1.2

0.235

0.04

28.472

4.3

23.374

-96 %

3.6

-15.611

93.8 %

-2.4

-3.607

-0.6

0.003

0.0004

-18.9

92.4 %

-2.9

27.405

4.2

-41.393

77.1 %

-6.3

-0.038

1 100.43

2022-06-30
%

823.8

-37.3 %

100

487.28

59.2

336.52

88.8 %

40.8

0.171

0.02

127.38

15.5

586.57

900.4 %

71.2

-250.05

-309 %

-30.4

-0.304

-0.04

0.854

0.1

-249.39

-317.2 %

-30.3

-23.641

-2.9

-180.62

-1106.3 %

-21.9

-0.164

1 100.46

2022-03-31
%

1 313.5

-42.3 %

100

1 135.24

86.4

178.26

-30 %

13.6

0.139

0.01

59.024

4.5

58.635

-95.2 %

4.5

119.62

112.3 %

9.1

-5.026

-0.4

0.233

0.02

114.83

111.9 %

8.7

72.044

5.5

17.95

102.5 %

1.4

0.016

1 100.46

2021-12-31
%

2 276.25

259.5 %

100

2 021.57

88.8

254.68

193.8 %

11.2

5.058

0.2

173.05

7.6

1 224.47

1315.7 %

53.8

-969.79

-497657.3 %

-42.6

7.769

0.3

-1.673

-0.07

-963.7

-6488 %

-42.3

-29.703

-1.3

-706.01

-1828.7 %

-31.02

-0.641

1 100.61

2021-09-30
%

633.09

-61.5 %

100

546.4

86.3

86.69

-58.3 %

13.7

0.138

0.02

87.157

13.8

86.495

5.6 %

13.7

0.195

-99.8 %

0.03

-12.643

-2

-2.114

-0.3

-14.628

-113.1 %

-2.3

6.681

1.1

-36.606

-211.5 %

-5.8

-0.033

1 100.46

2021-06-30
%

1 644.62

228.5 %

100

1 436.82

87.4

207.8

255.8 %

12.6

0

82.478

5

81.907

3.9 %

5

125.89

714.1 %

7.7

-11.91

-0.7

-2.634

-0.2

111.35

435.4 %

6.8

19.939

1.2

32.844

209.8 %

2

0.03

1 100.46

2021-03-31
%

500.7

-82.3 %

100

442.4

88.4

58.4

-86.5 %

11.7

0.1

0.02

79.3

15.8

78.8

-78.1 %

15.7

-20.5

-128.3 %

-4.09

-13.6

-2.7

0.9

0.2

-33.2

-138.9 %

-6.6

0.7

0.1

-29.9

-148.1 %

-6

-0.03

1 100.5

2020-12-31
%

2 830.2

70.3 %

100

2 397.2

84.7

433

62.8 %

15.3

0.1

0.004

92.4

3.3

360.5

317.2 %

12.7

72.5

-59.6 %

2.6

6.4

0.2

6.4

0.2

85.3

-51.2 %

3

-16.3

-0.6

62.2

110.8 %

2.2

0.06

1 100.5

2020-09-30
%

1 662.1

18.9 %

100

1 396.2

84

265.9

20.5 %

16

0.1

0.006

89.1

5.4

86.4

6.3 %

5.2

179.6

28.8 %

10.8

-4.7

-0.3

-0.1

-0.006

174.7

29.8 %

10.5

75.7

4.6

29.5

-43.6 %

1.8

0.03

1 100.5

2020-06-30
%

1 398.2

767.4 %

100

1 177.5

84.2

220.7

720.4 %

15.8

0.2

0.01

82.3

5.9

81.3

60 %

5.8

139.4

680.8 %

10

-6.9

-0.5

2

0.1

134.6

459.9 %

9.6

39.3

2.8

52.3

286.1 %

3.7

0.05

1 100.5

2020-03-31
%

161.2

-93.4 %

100

134.3

83.3

26.9

-91.4 %

16.7

0.3

0.2

51.2

31.8

50.8

-77.6 %

31.5

-24

-127.6 %

-14.9

-12.5

-7.8

-0.9

-0.6

-37.4

-140.9 %

-23.2

-0.4

-0.2

-28.1

-135.9 %

-17.4

-0.03

1 100.5

2019-12-31
%

2 460.4

449.6 %

100

2 146.9

87.3

313.4

142.2 %

12.7

0.3

0.01

228.9

9.3

226.6

176.3 %

9.2

86.8

83.1 %

3.5

3.4

0.1

-19

-0.8

91.4

41.9 %

3.7

5.4

0.2

78.3

23.7 %

3.2

0.07

1 100.5

2019-09-30
%

447.7

16.9 %

100

318.3

71.1

129.4

73.5 %

28.9

0.3

0.07

82.1

18.3

82

-3.4 %

18.3

47.4

560.2 %

10.6

-3.7

-0.8

20.7

4.6

64.4

453.8 %

14.4

18.4

4.1

63.3

575.9 %

14.1

0.06

1 100.5

2019-06-30
%

382.9

271.4 %

100

308.4

80.5

74.6

214.8 %

19.5

0.6

0.2

84.6

22.1

84.9

66.8 %

22.2

-10.3

62 %

-2.7

-6.9

-1.8

-1

-0.3

-18.2

26.3 %

-4.8

4.3

1.1

-13.3

32.5 %

-3.5

-0.01

1 100.5

2019-03-31
%

103.1

-95.3 %

100

79.4

77

23.7

-95.6 %

23

0

51.2

49.7

50.9

-87.1 %

49.4

-27.1

-118.8 %

-26.3

2.2

2.1

0.2

0.2

-24.7

-116.5 %

-24

0.1

0.1

-19.7

-121.8 %

-19.1

-0.02

1 100.5

2018-12-31
%

2 194.9

549 %

100

1 656

75.4

538.9

696 %

24.6

8.7

0.4

167.2

7.6

394.5

487.1 %

18

144.4

23966.7 %

6.6

-9.2

-0.4

14.1

0.6

149.3

6591.3 %

6.8

114.1

5.2

90.4

1229.4 %

4.1

0.08

1 100.5

2018-09-30
%

338.2

62.9 %

100

270.4

80

67.7

33.3 %

20

0

66.9

19.8

67.2

46.7 %

19.9

0.6

-88 %

0.2

-3

-0.9

0.2

0.06

-2.3

-156.1 %

-0.7

-5.1

-1.5

6.8

134.5 %

2

0.01

1 100.5

2018-06-30
%

207.6

-32.4 %

100

156.8

75.5

50.8

-24.2 %

24.5

0

53.6

25.8

45.8

-19.4 %

22.1

5

-51 %

2.4

-1

-0.5

0.1

0.05

4.1

-59.8 %

2

0.2

0.1

2.9

-78.7 %

1.4

1 112.6

2018-03-31
%

307.3

-73.5 %

100

240.3

78.2

67

-71.7 %

21.8

0

58.3

19

56.8

-66.9 %

18.5

10.2

-84.3 %

3.3

0.7

0.2

-0.7

-0.2

10.2

-79.2 %

3.3

0.5

0.2

13.6

-87.7 %

4.4

0.01

1 100.5

2017-12-31

1 159.4

391.5 %

922.8

236.6

179 %

66.1

171.7

373 %

64.9

34.1 %

-16.3

0.4

49

-59.6 %

-49.8

110.2

54.1 %

0.1

1 100.5

2017-09-30

235.9

-27.2 %

151.1

84.8

119.7 %

30.6

36.3

45.8 %

48.4

253.3 %

1.6

0.4

121.3

597.1 %

23.3

71.5

793.8 %

0.06

1 100.5

2017-06-30

324

284.8 %

285.4

38.6

25.7 %

24.3

24.9

27 %

13.7

24.5 %

3.4

0.4

17.4

48.7 %

7.9

8

31.1 %

0.01

1 112.6

2017-03-31

84.2

-84.2 %

53.6

30.7

-71.5 %

20.8

19.6

-73.7 %

11

-67.2 %

0.3

0.3

11.7

-63.2 %

5.6

6.1

-76.6 %

0.01

1 100.5

2016-12-31

532.8

151.8 %

425

107.8

618.7 %

43.4

74.4

124.1 %

33.5

284.1 %

-1.7

-0.5

31.8

269.1 %

12.6

26.1

277.6 %

0.02

1 100.5

2016-09-30

211.6

-72.5 %

196.6

15

-89 %

32.6

33.2

30.7 %

-18.2

-116.4 %

0.2

-0.8

-18.8

-117.2 %

-5.4

-14.7

-118.1 %

-0.01

1 100.5

2016-06-30

768.1

277.3 %

631.6

136.5

180.3 %

25.4

25.4

2.8 %

111.1

362.9 %

-2.2

0.1

109

352.3 %

27.8

81

342.6 %

0.07

1 100.5

2016-03-31

203.6

149.8 %

154.9

48.7

711.7 %

24.8

24.7

-31.2 %

24

180.5 %

0.1

0.1

24.1

170.9 %

8.1

18.3

137.7 %

0.02

1 100.5

2015-12-31

81.5

-3.3 %

75.4

6

-50 %

35.3

35.9

39.1 %

-29.8

-117.5 %

-4.6

0.4

-34

-1272.4 %

-38.3

7.7

-3.7 %

0.01

750.3

2015-09-30

84.3

-82.9 %

72.2

12

-90.9 %

25.5

25.8

7.1 %

-13.7

-112.7 %

0.4

16.2

2.9

-97.3 %

-3.6

8

-89.6 %

0.01

633.7

2015-06-30

492.4

4924.5 %

360

132.4

5918.2 %

24.2

24.1

28.2 %

108.3

756.4 %

0.2

0.1

108.5

765.6 %

32.5

76.8

993 %

0.12

633.4

2015-03-31

9.8

-95.9 %

7.5

2.2

-97.1 %

19.2

18.8

-34.3 %

-16.5

-135.9 %

0.3

-16.3

-133.7 %

-6.9

-8.6

-126.3 %

-0.01

633.5

2014-12-31

240.9

1015.3 %

166.3

74.6

921.9 %

29.1

28.6

89.4 %

46

682.3 %

2.4

48.4

520.9 %

16.4

32.7

513.9 %

0.05

633.5

2014-09-30

21.6

-88.9 %

14.3

7.3

-86.6 %

16.4

15.1

-5.6 %

-7.9

-120.5 %

-3.6

-11.5

-130.9 %

-3.1

-7.9

-135.3 %

-0.01

633.5

2014-06-30

194.9

40.8 %

140.5

54.5

51.8 %

15

16

83.9 %

38.5

41.5 %

-1.3

37.2

36.3 %

14.9

22.4

-17.9 %

0.04

633.5

2014-03-31

138.4

-68.4 %

102.4

35.9

-71.8 %

9.3

8.7

-55.8 %

27.2

-74.7 %

0.1

27.3

-74.7 %

27.3

-67.7 %

0.04

633.5

2013-12-31

437.9

310.5

127.4

18.6

19.7

25.5 %

107.7

786 %

0.1

107.8

791 %

23.4

84.4

641 %

0.13

633.5

2013-09-30

-100 %

-100 %

15.3

15.7

141.5 %

-15.7

-241.3 %

0.1

-15.6

-254.5 %

-15.6

-254.5 %

-0.02

633.5

2013-06-30

5.7

3.8

1.8

7

6.5

35.4 %

-4.6

4.2 %

0.2

-4.4

6.4 %

-4.4

6.4 %

-0.01

633.5

2013-03-31

-100 %

5

4.8

-54.3 %

-4.8

-107 %

0.1

-4.7

-106.9 %

-4.7

-108.4 %

-0.01

633.5

2012-12-31

278.6

199.7

78.8

9.7

10.5

68.4

0.1

0.1

68.6

12.5

56.1

0.09

633.5

View Section: Balance Sheet