00

Beijing Hualian Department Store Co LtdSHE 000882 Stock Report

Last reporting period 30 Sep, 2023

Updated 11 Nov, 2024

Last price

Market cap $B

0.515

Micro

Exchange

XSHE - Shenzhen Stock Exchange

View Section: Price ratios

Beijing Hualian Statements

00

Data from Beijing Hualian`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

CNY - Chinese yuan

Last reporting period:

30 Sep, 2023

Next reporting period:

29 Dec, 2023

Report frequency:

Quarterly

Earnings release date:

Expected release date:

Beijing Hualian Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

CNY (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-09-30
%

252.28

-5.3 %

100

114.67

45.5

137.61

-6.2 %

54.5

0

79.918

31.7

76.643

-15.1 %

30.4

60.965

8.3 %

24.2

-44.63

-17.7

0.678

0.3

17.013

-14.9 %

6.7

-3.873

-1.5

18.897

28.3 %

7.5

0.007

2 737.35

2023-06-30
%

266.43

-14.5 %

100

119.79

45

146.64

-11.9 %

55

0

93.72

35.2

90.324

-27.5 %

33.9

56.315

34.5 %

21.1

-37.775

-14.2

1.449

0.5

19.989

65.8 %

7.5

3.729

1.4

14.725

74.5 %

5.5

0.005

2 737.35

2023-03-31
%

311.45

50.1 %

100

145.04

46.6

166.41

117.5 %

53.4

0

125.97

40.4

124.53

116.9 %

40

41.874

119 %

13.4

-31.613

-10.2

1.798

0.6

12.059

108.5 %

3.9

0.793

0.3

8.437

106 %

2.7

0.003

2 737.35

2022-12-31
%

207.5

-21.5 %

100

130.98

63.1

76.526

-29.4 %

36.9

0

65.256

31.4

57.408

-16.4 %

27.7

19.118

-51.8 %

9.2

-116.97

-56.4

-34.262

-16.5

-142.55

-5012.2 %

-68.7

-3.962

-1.9

-141.04

-4458.6 %

-68

-0.052

2 737.35

2022-09-30
%

264.29

-5.6 %

100

155.91

59

108.37

-21.6 %

41

0

70.793

26.8

68.698

-52.6 %

26

39.673

708 %

15

-38.451

-14.5

1.68

0.6

2.902

105.4 %

1.1

3.192

1.2

-3.094

93.4 %

-1.2

-0.001

2 737.35

2022-06-30
%

279.98

-24.1 %

100

141.71

50.6

138.27

-15.9 %

49.4

0

149.52

53.4

144.8

23.4 %

51.7

-6.526

-113.8 %

-2.3

-46.891

-16.7

-0.484

-0.2

-53.901

-816.9 %

-19.3

-1.879

-0.7

-47.155

-2168.3 %

-16.8

-0.017

2 737.35

2022-03-31
%

368.66

-6.6 %

100

204.18

55.4

164.49

-15.4 %

44.6

0

119.29

32.4

117.29

-34.1 %

31.8

47.191

187.4 %

12.8

-40.889

-11.09

1.217

0.3

7.519

104.3 %

2

1.584

0.4

2.28

101.2 %

0.6

0.001

2 737.35

2021-12-31
%

394.86

31.4 %

100

200.42

50.8

194.44

45.6 %

49.2

0

158.52

40.1

178.02

85 %

45.1

16.419

-56 %

4.2

13.348

3.4

-203.82

-51.6

-173.14

-133564.5 %

-43.8

13.323

3.4

-187.82

-7699.1 %

-47.6

-0.069

2 737.35

2021-09-30
%

300.56

18 %

100

167.01

55.6

133.56

-1.7 %

44.4

0

98.791

32.9

96.206

-3.8 %

32

37.351

4 %

12.4

-39.603

-13.2

2.122

0.7

-0.13

-106 %

-0.04

-0.315

-0.1

2.472

-62.4 %

0.8

0.001

2 737.35

2021-06-30
%

254.63

-5 %

100

118.74

46.6

135.9

-7.5 %

53.4

0

103.13

40.5

99.98

-9.5 %

39.3

35.916

-1.3 %

14.1

-40.056

-15.7

6.307

2.5

2.163

27.3 %

0.8

-3.355

-1.3

6.581

265.6 %

2.6

0.002

2 737.35

2021-03-31
%

268

-2 %

100

121.1

45.2

146.9

30.1 %

54.8

0

121.4

45.3

110.5

-42.1 %

41.2

36.4

146.6 %

13.6

-38.5

-14.4

3.8

1.4

1.7

103.9 %

0.6

-1.6

-0.6

1.8

106.3 %

0.7

2 737.4

2020-12-31
%

273.4

12.6 %

100

160.5

58.7

112.9

22.7 %

41.3

0

138

50.5

191

458.5 %

69.9

-78.1

-235.4 %

-28.6

49.2

18

-13.9

-5.08

-43.4

-202.1 %

-15.9

-6

-2.2

-28.8

-167.9 %

-10.5

-0.01

2 737.4

2020-09-30
%

242.9

16.4 %

100

150.9

62.1

92

29.4 %

37.9

0

37.4

15.4

34.2

-65.3 %

14.1

57.7

309.8 %

23.8

-18.5

-7.6

3.3

1.4

42.5

-69.2 %

17.5

-0.7

-0.3

42.4

-65.1 %

17.5

0.02

2 737.4

2020-06-30
%

208.7

26.6 %

100

137.6

65.9

71.1

177.7 %

34.1

0

101.7

48.7

98.5

-12.9 %

47.2

-27.5

68.6 %

-13.2

166.7

79.9

-1

-0.5

138.2

226.2 %

66.2

19.8

9.5

121.6

208.4 %

58.3

0.04

2 737.4

2020-03-31
%

164.9

-49.5 %

100

139.3

84.5

25.6

-82 %

15.5

0

115.3

69.9

113.1

-58.4 %

68.6

-87.5

32.6 %

-53.06

-22.8

-13.8

0.8

0.5

-109.5

36 %

-66.4

0.4

0.2

-112.2

33.8 %

-68.04

-0.04

2 737.4

2019-12-31
%

326.6

4.1 %

100

184.4

56.5

142.3

-1 %

43.6

0

134.2

41.1

272.1

126.8 %

83.3

-129.9

-648.1 %

-39.8

-36.6

-11.2

-5.2

-1.6

-171.1

-197.7 %

-52.4

3.2

1

-169.5

-196.3 %

-51.9

-0.06

2 737.4

2019-09-30
%

313.6

5.6 %

100

169.9

54.2

143.8

8 %

45.9

0

120.3

38.4

120

35.4 %

38.3

23.7

-46.7 %

7.6

157.7

50.3

-5.7

-1.8

175.2

392.1 %

55.9

3.6

1.1

176.1

531.2 %

56.2

0.06

2 737.4

2019-06-30
%

296.9

-6.3 %

100

163.8

55.2

133.1

-12.9 %

44.8

0

88.5

29.8

88.6

-32.6 %

29.8

44.5

107.9 %

15

-11.4

-3.8

2.5

0.8

35.6

96.7 %

12

8.1

2.7

27.9

103.6 %

9.4

0.01

2 733.7

2019-03-31
%

317

-4.1 %

100

164

51.7

152.9

1.1 %

48.2

0

132.5

41.8

131.5

-75 %

41.5

21.4

105.7 %

6.8

-3.9

-1.2

0.6

0.2

18.1

106.3 %

5.7

3

0.9

13.7

104.9 %

4.3

0.01

2 741

2018-12-31
%

330.5

1.3 %

100

179.2

54.2

151.3

5 %

45.8

0

137.3

41.5

525.4

374.6 %

159

-374

-1216.4 %

-113.2

84.9

25.7

0.5

0.2

-288.7

-1313 %

-87.4

0.8

0.2

-278

-2071.6 %

-84.1

-0.1

2 737.4

2018-09-30
%

326.4

14.6 %

100

182.2

55.8

144.1

36.6 %

44.1

0

123.8

37.9

110.7

-6.8 %

33.9

33.5

351.9 %

10.3

-21.9

-6.7

12.2

3.7

23.8

-94.2 %

7.3

7.1

2.2

14.1

-95.2 %

4.3

0.01

2 737.4

2018-06-30
%

284.9

-8.5 %

100

179.4

63

105.5

-20.2 %

37

0

121

42.5

118.8

-10.9 %

41.7

-13.3

-1109.1 %

-4.7

549.6

192.9

-123.8

-43.5

412.5

3518.4 %

144.8

119.6

42

290.8

4828.8 %

102.1

0.11

2 737.4

2018-03-31
%

311.5

-5.4 %

100

179.3

57.6

132.2

25 %

42.4

0

132.8

42.6

133.4

-23.8 %

42.8

-1.1

98.4 %

-0.4

10.2

3.3

2.4

0.8

11.4

175 %

3.7

2.6

0.8

5.9

159 %

1.9

2 737.4

2017-12-31

329.3

21.7 %

223.5

105.8

5.9 %

177

175

40.6 %

-69.2

-181.3 %

61.3

-7.3

-15.2

-320.3 %

7.7

-10

-444.8 %

2 737.4

2017-09-30

270.6

1.2 %

170.7

99.9

17.7 %

120.7

124.5

14.1 %

-24.6

-1.7 %

29.2

2.4

6.9

-64.6 %

2.2

2.9

-82.7 %

2 609

2017-06-30

267.5

17 %

182.6

84.9

16.5 %

99.7

109.1

6.5 %

-24.2

18 %

42.3

1.4

19.5

-11.4 %

1

16.8

64.7 %

0.01

2 747

2017-03-31

228.6

-8 %

155.7

72.9

150.5 %

102.4

102.4

-8.9 %

-29.5

64.5 %

50

1.5

22

558.3 %

12

10.2

214.6 %

2 485.7

2016-12-31

248.4

2.2 %

219.3

29.1

-64.6 %

109.4

112.4

0.7 %

-83.2

-184 %

101.5

-23.1

-4.8

-105.1 %

6.7

-8.9

-111.3 %

2 225.9

2016-09-30

243.1

-4.1 %

160.8

82.3

74.7 %

109.1

111.6

0.5 %

-29.3

54.1 %

123.7

-0.9

93.5

254.2 %

12.8

78.8

186.5 %

0.04

2 226.1

2016-06-30

253.4

-6.8 %

206.3

47.1

-38.8 %

103.6

111

-7.4 %

-63.9

-48.6 %

113

-6.6

26.4

190.1 %

-0.4

27.5

48.6 %

0.01

2 226.1

2016-03-31

272

41.9 %

195.1

76.9

245.4 %

120.4

119.9

-38.8 %

-43

82.7 %

51.7

0.3

9.1

111.5 %

0.6

18.5

246.8 %

0.01

2 226.1

2015-12-31

191.7

-47.2 %

244.6

-52.9

-141.7 %

163.2

196

60.8 %

-248.9

-5078 %

340.3

130.1

-79.2

-131 %

-58.9

-12.6

-106.4 %

-0.01

2 226.1

2015-09-30

363.2

40.2 %

236.3

126.8

359.4 %

110.1

121.9

12 %

5

106.2 %

409.3

-158.8

255.5

1190.4 %

66.6

197.8

752.6 %

0.09

2 198.3

2015-06-30

259.1

-31.4 %

231.5

27.6

-82.5 %

106.9

108.8

41.5 %

-81.2

-200.1 %

102

-1

19.8

16.5 %

4

23.2

85.6 %

0.01

2 226.1

2015-03-31

377.7

-22 %

219.7

158

-24.9 %

77.8

76.9

-31 %

81.1

-17.9 %

-64.7

0.6

17

-46.4 %

6.9

12.5

-51.6 %

0.01

2 226.1

2014-12-31

484.3

25.8 %

273.9

210.3

27.7 %

111

111.5

17.9 %

98.8

40.9 %

-66.1

-8.7

31.7

117.1 %

12.6

25.8

124.3 %

0.01

2 226.1

2014-09-30

384.9

23.3 %

220.2

164.7

13.9 %

94.6

94.6

8.9 %

70.1

21.3 %

-55.9

0.4

14.6

-44.9 %

5.4

11.5

-61.5 %

0.01

2 226.1

2014-06-30

312.2

-2 %

167.5

144.6

4.1 %

87.3

86.9

40.6 %

57.8

-25 %

-33.7

2.4

26.5

61.6 %

-0.6

29.9

321.1 %

0.01

2 226.1

2014-03-31

318.5

8.6 %

179.5

138.9

20.5 %

66.5

61.8

-18.8 %

77.1

96.2 %

-61.2

0.5

16.4

-9.4 %

6.4

7.1

-69.7 %

2 226.1

2013-12-31

293.3

3.4 %

178

115.3

-8.1 %

74.2

76.1

22.3 %

39.3

-38 %

-30.1

8.9

18.1

43.7 %

0.4

23.4

120.8 %

0.02

1 072

2013-09-30

283.6

4.4 %

158

125.5

7.4 %

61.8

62.2

22.4 %

63.4

-3.8 %

-51.4

0.6

12.6

-61.8 %

1.6

10.6

-57.9 %

0.01

1 072

2013-06-30

271.7

10.7 %

154.9

116.8

6.2 %

49.7

50.8

-17 %

65.9

35 %

-33.3

0.4

33

230 %

6

25.2

287.7 %

0.02

1 072

2013-03-31

245.4

-4 %

135.4

110

-8 %

61.3

61.2

11.9 %

48.8

-24.8 %

-38.9

0.1

10

-54.3 %

2.4

6.5

-62 %

0.01

1 072

2012-12-31

255.5

135.9

119.6

51.2

54.7

64.9

-44.3

1.3

21.9

8

17.1

0.02

1 072

View Section: Balance Sheet