Soyea Statements
00
Data from Soyea`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Soyea Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
108.52
-65.4 %
100
55.21
50.9
53.308
-40.1 %
49.1
5.711
5.3
14.357
13.2
18.86
158 %
17.4
34.448
-71.6 %
31.7
-22.781
-21
-8.394
-7.7
3.269
-92.8 %
3
10.957
10.1
-10.488
-137.9 %
-9.7
-0.023
453.83
313.7
22 %
100
224.74
71.6
88.96
4.6 %
28.4
5.706
1.8
-36.83
-11.7
-32.539
-207.9 %
-10.4
121.5
121.3 %
38.7
-78.339
-25
2.1
0.7
45.259
39.5 %
14.4
15.337
4.9
27.659
93.7 %
8.8
0.061
453.83
257.19
-19.7 %
100
172.12
66.9
85.066
36.8 %
33.1
6.359
2.5
24.631
9.6
30.168
-92.2 %
11.7
54.898
117 %
21.3
-23.376
-9.09
0.052
0.02
32.435
108.7 %
12.6
17.024
6.6
14.277
103.6 %
5.6
0.031
453.83
320.26
58.4 %
100
258.06
80.6
62.201
87.2 %
19.4
22.475
7
200.69
62.7
385.32
1240.7 %
120.3
-323.12
-7310.6 %
-100.9
-52.772
-16.5
-0.2
-0.06
-371.69
-4075.7 %
-116.06
19.279
6
-394.97
-2841.7 %
-123.3
-0.87
453.83
202.17
-64.7 %
100
168.95
83.6
33.221
-42.2 %
16.4
5.179
2.6
26.752
13.2
28.74
133 %
14.2
4.481
-90.1 %
2.2
-20.245
-10.01
6.863
3.4
-8.901
-134.3 %
-4.4
4.549
2.3
-13.427
-175.2 %
-6.6
-0.03
453.83
573.21
-11.6 %
100
515.68
90
57.525
-13.2 %
10
3.758
0.7
11.447
2
12.335
-62.1 %
2.2
45.19
33.9 %
7.9
-19.945
-3.5
0.877
0.2
25.955
36.3 %
4.5
4.332
0.8
17.855
266.5 %
3.1
0.039
453.83
648.51
88 %
100
582.25
89.8
66.264
73.7 %
10.2
3.275
0.5
29.661
4.6
32.515
2290.1 %
5
33.749
-14.9 %
5.2
-13.832
-2.1
-0.881
-0.1
19.041
-5.6 %
2.9
8.699
1.3
4.872
-78.1 %
0.8
0.011
453.83
344.94
-23.5 %
100
306.78
88.9
38.159
-22.1 %
11.1
12.041
3.5
-13.381
-3.9
-1.485
-107.3 %
-0.4
39.644
38.3 %
11.5
-33.948
-9.8
14.353
4.2
20.18
16.2 %
5.9
0.699
0.2
22.202
183.8 %
6.4
0.049
453.83
450.71
-31.7 %
100
401.7
89.1
49.003
-63.3 %
10.9
2.825
0.6
19.751
4.4
20.336
-50.9 %
4.5
28.667
-68.8 %
6.4
-12.715
-2.8
1.409
0.3
17.371
-78.6 %
3.9
6.699
1.5
7.824
-68.6 %
1.7
0.017
453.83
659.53
104.3 %
100
526.17
79.8
133.36
240.2 %
20.2
6.682
1
33.957
5.1
41.403
430.8 %
6.3
91.961
192.9 %
13.9
-11.941
-1.8
0.723
0.1
81.073
335.9 %
12.3
26.524
4
24.914
370.1 %
3.8
0.055
453.83
322.9
-52.7 %
100
283.7
87.9
39.2
-57.6 %
12.1
4.5
1.4
4.3
1.3
7.8
-92.3 %
2.4
31.4
441.3 %
9.7
-13.3
-4.1
0.3
0.09
18.6
-25.9 %
5.8
4.7
1.5
5.3
-76.4 %
1.6
0.01
453.8
683.1
131.8 %
100
590.6
86.5
92.5
110.2 %
13.5
13.8
2
85.5
12.5
101.7
616.2 %
14.9
-9.2
-130.9 %
-1.3
25.2
3.7
8.8
1.3
25.1
42.6 %
3.7
-1.8
-0.3
22.5
389.1 %
3.3
0.06
377.5
294.7
9.2 %
100
250.7
85.1
44
30.6 %
14.9
8
2.7
11.5
3.9
14.2
35.2 %
4.8
29.8
28.4 %
10.1
-11.9
-4.04
-0.4
-0.1
17.6
-14.6 %
6
6
2
4.6
-62 %
1.6
0.01
312.4
269.9
127.6 %
100
236.2
87.5
33.7
-13.4 %
12.5
7.3
2.7
3.6
1.3
10.5
-23.9 %
3.9
23.2
-7.6 %
8.6
-11.4
-4.2
8.9
3.3
20.6
35.5 %
7.6
6.7
2.5
12.1
181.4 %
4.5
0.04
312.4
118.6
-78 %
100
79.7
67.2
38.9
-77.5 %
32.8
5.4
4.6
12.5
10.5
13.8
-83.3 %
11.6
25.1
-72.3 %
21.2
-10.5
-8.9
0.6
0.5
15.2
-79.7 %
12.8
6.1
5.1
4.3
-88.8 %
3.6
0.01
312.4
538.6
51.8 %
100
365.4
67.8
173.2
312.4 %
32.2
6.5
1.2
77.4
14.4
82.4
538.8 %
15.3
90.7
211.7 %
16.8
-22.8
-4.2
6.9
1.3
74.8
2100 %
13.9
25.7
4.8
38.3
751.1 %
7.1
0.12
319.2
354.9
8.1 %
100
312.9
88.2
42
-40.3 %
11.8
5
1.4
8.1
2.3
12.9
-53.9 %
3.6
29.1
-31.5 %
8.2
-25.3
-7.1
-0.4
-0.1
3.4
-83.3 %
1
-1.1
-0.3
4.5
-60.9 %
1.3
0.01
312.4
328.3
244.5 %
100
257.9
78.6
70.4
38.3 %
21.4
15.8
4.8
17.2
5.2
28
40 %
8.5
42.5
37.5 %
12.9
-21.3
-6.5
-0.8
-0.2
20.4
68.6 %
6.2
9
2.7
11.5
167.4 %
3.5
0.04
312.4
95.3
-63.1 %
100
44.4
46.6
50.9
-53.1 %
53.4
5.9
6.2
12.1
12.7
20
-63.8 %
21
30.9
-42 %
32.4
-18.2
-19.1
-0.6
-0.6
12.1
-63.7 %
12.7
1.3
1.4
4.3
-52.7 %
4.5
0.01
312.4
258.4
-0.3 %
100
149.8
58
108.6
88.5 %
42
15.9
6.2
25.5
9.9
55.2
142.1 %
21.4
53.3
53.2 %
20.6
-21
-8.1
1
0.4
33.3
103 %
12.9
16.9
6.5
9.1
16.7 %
3.5
0.03
312.4
259.2
-63.5 %
100
201.6
77.8
57.6
-36.3 %
22.2
7.5
2.9
13.4
5.2
22.8
-14.3 %
8.8
34.8
-45.5 %
13.4
-18.6
-7.2
0.2
0.08
16.4
-61.7 %
6.3
4.5
1.7
7.8
-45.5 %
3
0.03
312.4
709.4
128.5 %
100
619
87.3
90.4
234.8 %
12.7
—
0
19.1
2.7
26.6
250 %
3.7
63.8
230.6 %
9
-21
-3
—
0
42.8
692.6 %
6
12.3
1.7
14.3
146.6 %
2
0.05
312.4
310.5
-73.2 %
100
283.5
91.3
27
-69.2 %
8.7
—
0
16.6
5.3
7.6
-84.2 %
2.4
19.3
-51.4 %
6.2
-13.7
-4.4
-0.2
-0.06
5.4
-79.9 %
1.7
—
0
5.8
75.8 %
1.9
0.02
312.4
1 160.4
91.5 %
1 072.6
87.8
138.6 %
—
39.1
48
313.8 %
39.7
57.5 %
-13.7
0.8
26.9
122.3 %
12.8
3.3
-57.1 %
0.01
312.4
605.9
-7.6 %
569.1
36.8
-55.8 %
—
22.2
11.6
-48.7 %
25.2
-58.5 %
-13.4
0.2
12.1
-78.4 %
3.7
7.7
-46.5 %
0.02
312.4
655.9
171.4 %
572.6
83.3
231.9 %
—
17.1
22.6
72.5 %
60.7
401.7 %
-3.7
-1.1
55.9
557.6 %
13.9
14.4
176.9 %
0.05
312.4
241.7
-57.4 %
216.6
25.1
-65 %
—
20
13.1
-70.2 %
12.1
-56.5 %
-4.9
1.3
8.5
-67.9 %
3
5.2
533.3 %
0.02
312.4
567.8
42.4 %
496
71.8
64.3 %
—
25.7
44
61.8 %
27.8
68.5 %
-3.7
2.3
26.5
92 %
12.6
-1.2
-118.8 %
—
367.4
398.8
30.1 %
355.1
43.7
2.3 %
—
20.5
27.2
32 %
16.5
-25.3 %
-5.2
2.5
13.8
32.7 %
3.6
6.4
-50 %
0.02
294
306.5
1.5 %
263.8
42.7
104.3 %
—
19.9
20.6
16.4 %
22.1
569.7 %
-14.6
2.8
10.4
173.7 %
-0.2
12.8
265.7 %
0.04
294
301.9
-60.9 %
281
20.9
-70.4 %
—
16.5
17.7
-5.3 %
3.3
-93.6 %
-1.5
2.1
3.8
-36.7 %
0.7
3.5
-38.6 %
0.01
294
771.2
-19.5 %
700.7
70.5
130.9 %
—
32.5
18.7
-45.6 %
51.8
119.8 %
-25.8
-20.1
6
2900 %
3.5
5.7
119.2 %
0.02
294
957.5
274.8 %
1 185.4
-227.9
-1448.5 %
—
18.7
34.4
175.2 %
-262.2
-6197.7 %
-11
273.5
0.2
-98.8 %
-2.1
2.6
-84.3 %
0.01
294
255.5
-29.3 %
238.7
16.9
186.7 %
—
17.7
12.5
-41.3 %
4.3
110.5 %
4.3
8.6
17.2
100 %
1.9
16.6
418.8 %
0.06
294
361.4
-51.5 %
381
-19.5
54 %
—
17.7
21.3
-49.4 %
-40.9
51.6 %
-1.6
51.1
8.6
-63.4 %
5.4
3.2
-67 %
0.01
294
744.7
127.9 %
787.1
-42.4
-325.5 %
—
31.9
42.1
155.2 %
-84.5
-3773.9 %
-2.1
110.1
23.5
422.2 %
9.6
9.7
708.3 %
0.03
294
326.7
97.6 %
307.9
18.8
-35.2 %
—
15.8
16.5
-5.7 %
2.3
-80 %
1.6
0.6
4.5
-79.6 %
0.8
1.2
-93.9 %
—
294
165.3
-49.5 %
136.3
29
0.3 %
—
20
17.5
-17.5 %
11.5
49.4 %
10.8
-0.2
22.1
135.1 %
2.6
19.7
337.8 %
0.07
294
327.5
-42.2 %
298.6
28.9
-52.2 %
—
16.2
21.2
-59.5 %
7.7
-3.7 %
-1.7
3.4
9.4
-39.7 %
4.3
4.5
-58.3 %
0.02
294
566.9
101 %
506.5
60.4
58.9 %
—
47.2
52.4
95.5 %
8
-28.6 %
5
2.6
15.6
147.6 %
2.6
10.8
730.8 %
0.04
294
282.1
-21.1 %
244.1
38
-30.3 %
—
24.7
26.8
5.5 %
11.2
-61.5 %
-7.7
2.8
6.3
-73.9 %
3.7
1.3
-92 %
—
294
357.5
85.2 %
303
54.5
84.1 %
—
22.3
25.4
20.4 %
29.1
242.4 %
-7.2
2.2
24.1
282.5 %
8.5
16.2
276.7 %
0.05
294
193
-62.8 %
163.4
29.6
-35.1 %
—
19
21.1
-56.2 %
8.5
426.9 %
-4.7
2.5
6.3
-24.1 %
2.5
4.3
79.2 %
0.01
294
518.8
—
473.2
45.6
—
—
35.8
48.2
—
-2.6
—
1.4
9.5
8.3
—
4.6
2.4
—
0.01
294